Equity LifeStyle Properties, Inc.
NYSE:ELS
64.36 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 366.194 | 381.926 | 391.406 | 360.644 | 384.204 | 365.282 | 365.773 | 336.887 | 376.705 | 360.966 | 356.526 | 322.469 | 329.854 | 314.459 | 293.341 | 269.208 | 281.757 | 251.277 | 278.026 | 256.184 | 262.3 | 245.684 | 256.353 | 240.516 | 249.408 | 235.227 | 243.135 | 226.071 | 237.599 | 218.405 | 229.862 | 211.513 | 221.817 | 206.186 | 216.764 | 197.66 | 206.564 | 197.566 | 205.475 | 187.436 | 196.783 | 184.345 | 192.289 | 176.269 | 183.881 | 173.053 | 185.831 | 168.421 | 181.828 | 174.827 | 181.291 | 159.313 | 161.391 | 125.914 | 133.455 | 121.173 | 134.195 | 123.845 | 132.148 | 130.405 | 127.469 | 118.439 | 126.908 | 322.182 | 114.382 | 101.422 | 112.984 | 98.136 | 103.783 | 99.772 | 111.76 | 104.347 | 103.879 | 103.062 | 102.315 | 101.086 | 94.192 | 93.45 | 97.76 | 96.333 | 86.565 | 83.029 | 78.716 | 69.694 | 68.016 | 65.966 | 64.555 | 67.29 | 66.035 | 62.251 | 63.836 | 56.57 | 55.536 | 56.218 | 57.532 | 55.386 | 53.875 | 54.271 | 57.148 | 54.728 | 53.5 | 52.5 | 54.3 | 51.23 | 50.8 | 47.9 | 44.9 | 34.41 | 31.1 | 29.3 | 28.4 | 27.203 | 26.4 | 26.1 | 25.5 | 24 | 25.4 | 24.6 | 24.1 | 22.1 | 18.6 | 14.6 | 13.5 | 12.1 | 10.5 | 10 | 9.4 |
Kosten van de omzet
| 250.227 | 252.106 | 248.026 | 130.197 | 199.221 | 189.673 | 173.404 | 164.677 | 200.142 | 193.559 | 172.004 | 163.567 | 170.434 | 160.975 | 136.971 | 128.73 | 142.94 | 125.596 | 127.39 | 122.381 | 128.657 | 122.135 | 113.397 | 112.967 | 122.462 | 118.002 | 112.698 | 111.371 | 119.235 | 109.307 | 103.237 | 101.1 | 111.053 | 102.506 | 97.825 | 94.161 | 102.789 | 97.947 | 93.151 | 88.712 | 99.439 | 91.619 | 89.089 | 84.56 | 90.53 | 85.809 | 84.987 | 79.747 | 85.737 | 83.849 | 80.536 | 74.185 | 77.508 | 65.058 | 62.25 | 60.182 | 69.237 | 57.052 | 63.518 | 95.358 | 60.484 | 1.647 | 57.554 | 5.095 | 5.365 | 6.859 | 6.75 | 6.349 | 8.117 | 8.13 | 8.117 | 13.269 | 15.125 | 15.793 | 10.311 | 19.367 | 13.534 | 15.623 | 8.947 | 14.638 | 10.833 | 9.346 | 7.016 | 10.026 | 10.115 | 8.166 | 3.47 | 10.133 | 7.404 | 5.92 | 3.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 115.967 | 129.82 | 143.38 | 230.447 | 184.983 | 175.609 | 192.369 | 172.21 | 176.563 | 167.407 | 184.522 | 158.902 | 159.42 | 153.484 | 156.37 | 140.478 | 138.817 | 125.681 | 150.636 | 133.803 | 133.643 | 123.549 | 142.956 | 127.549 | 126.946 | 117.225 | 130.437 | 114.7 | 118.364 | 109.098 | 126.625 | 110.413 | 110.764 | 103.68 | 118.939 | 103.499 | 103.775 | 99.619 | 112.324 | 98.724 | 97.344 | 92.726 | 103.2 | 91.709 | 93.351 | 87.244 | 100.844 | 88.674 | 96.091 | 90.978 | 100.755 | 85.128 | 83.883 | 60.856 | 71.205 | 60.991 | 64.958 | 66.793 | 68.63 | 35.047 | 66.985 | 116.792 | 69.354 | 317.087 | 109.017 | 94.563 | 106.234 | 91.787 | 95.666 | 91.642 | 103.643 | 91.078 | 88.754 | 87.269 | 92.004 | 81.719 | 80.658 | 77.827 | 88.813 | 81.695 | 75.732 | 73.683 | 71.7 | 59.668 | 57.901 | 57.8 | 61.085 | 57.157 | 58.631 | 56.331 | 60.101 | 56.57 | 55.536 | 56.218 | 57.532 | 55.386 | 53.875 | 54.271 | 57.148 | 54.728 | 53.5 | 52.5 | 54.3 | 51.23 | 50.8 | 47.9 | 44.9 | 34.41 | 31.1 | 29.3 | 28.4 | 27.203 | 26.4 | 26.1 | 25.5 | 24 | 25.4 | 24.6 | 24.1 | 22.1 | 18.6 | 14.6 | 13.5 | 12.1 | 10.5 | 10 | 9.4 |
Brutowinstmarge
| 0.317 | 0.34 | 0.366 | 0.639 | 0.481 | 0.481 | 0.526 | 0.511 | 0.469 | 0.464 | 0.518 | 0.493 | 0.483 | 0.488 | 0.533 | 0.522 | 0.493 | 0.5 | 0.542 | 0.522 | 0.51 | 0.503 | 0.558 | 0.53 | 0.509 | 0.498 | 0.536 | 0.507 | 0.498 | 0.5 | 0.551 | 0.522 | 0.499 | 0.503 | 0.549 | 0.524 | 0.502 | 0.504 | 0.547 | 0.527 | 0.495 | 0.503 | 0.537 | 0.52 | 0.508 | 0.504 | 0.543 | 0.527 | 0.528 | 0.52 | 0.556 | 0.534 | 0.52 | 0.483 | 0.534 | 0.503 | 0.484 | 0.539 | 0.519 | 0.269 | 0.526 | 0.986 | 0.546 | 0.984 | 0.953 | 0.932 | 0.94 | 0.935 | 0.922 | 0.919 | 0.927 | 0.873 | 0.854 | 0.847 | 0.899 | 0.808 | 0.856 | 0.833 | 0.908 | 0.848 | 0.875 | 0.887 | 0.911 | 0.856 | 0.851 | 0.876 | 0.946 | 0.849 | 0.888 | 0.905 | 0.941 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.274 | 8.985 | 11.989 | 9.117 | 9.895 | 16.607 | 11.661 | 9.779 | 11.086 | 11.695 | 12.297 | 9.576 | 10.401 | 10.228 | 10.512 | 8.12 | 9.692 | 10.609 | 10.855 | 7.835 | 8.71 | 9.225 | 9.909 | 11.161 | 8.816 | 9.669 | 8.038 | 8.398 | 7.505 | 8.461 | 7.373 | 7.688 | 7.653 | 8.255 | 7.407 | 8.472 | 7.225 | 7.541 | 7.406 | 7.232 | 7.623 | 6.795 | 5.76 | 6.951 | 7.606 | 6.946 | 6.816 | 7.043 | 6.756 | 7.324 | 6.524 | 7.133 | 21.839 | 6.487 | 5.759 | 5.518 | 5.924 | 5.249 | 6.39 | 4.673 | 14.099 | 0.169 | 6.303 | 4.657 | 5.417 | 4.834 | 41.436 | 11.92 | 3.795 | 3.68 | 3.671 | 2.418 | 3.541 | 3.578 | 3.223 | 3.427 | 3.512 | 3.835 | 2.882 | 2.554 | 2.11 | 2.367 | 2.212 | 2.101 | 2.027 | 2 | 1.932 | 8.338 | 1.972 | 2.063 | -0.238 | 1.617 | 1.557 | 1.857 | 1.655 | 1.417 | 1.346 | 1.834 | 1.826 | 1.492 | 1.4 | 1.5 | 1.7 | 1.211 | 1.3 | 1.3 | 1.6 | 1.359 | 1 | 1.1 | 1.2 | 1.062 | 1 | 1 | 1 | 1.9 | 1.9 | 1.9 | 2.2 | 3.1 | 1.8 | 0.9 | 1 | 0.9 | 0.8 | 0.8 | 0.7 |
Verkoop- en marketingkosten
| 13.784 | 13.598 | 5.297 | 4.919 | 12.86 | 12.691 | 12.441 | 11.222 | 14.223 | 13.993 | 11.395 | 6.039 | 7.716 | 7.644 | 7.482 | 5.061 | 6.295 | 5.357 | 5.191 | 5.08 | 5.096 | 5.316 | 4.492 | 3.803 | 4.669 | 4.278 | 3.887 | 3.462 | 4.724 | 3.823 | 3.615 | 3.559 | 4.009 | 3.736 | 3.327 | 3.417 | 3.966 | 4.232 | 3.327 | 4.376 | 2.774 | 2.613 | 2.419 | 3.255 | 3.699 | 3.132 | 2.425 | 2.357 | 2.63 | 2.381 | 1.734 | 1.986 | 2.158 | 2.142 | 1.733 | 2.214 | 2.234 | 5.697 | 0.477 | 12.646 | 2.012 | -1.4 | 3.072 | 4.552 | 2.982 | 1.635 | 1.513 | 1.71 | 1.845 | 1.749 | 2.251 | 2.441 | 2.472 | 2.449 | 2.474 | 2.311 | 2.29 | 2.219 | 2.053 | 2.262 | 2.169 | 2.204 | 2.073 | 1.691 | 1.971 | 1.808 | 1.894 | 1.61 | 1.934 | 2.007 | 2.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.058 | 22.583 | 17.286 | 14.036 | 22.755 | 29.298 | 24.102 | 21.001 | 25.309 | 25.688 | 23.692 | 15.615 | 18.117 | 17.872 | 17.994 | 13.181 | 15.987 | 15.966 | 16.046 | 12.915 | 13.806 | 14.541 | 14.401 | 14.964 | 13.485 | 13.947 | 11.925 | 11.86 | 12.229 | 12.284 | 10.988 | 11.247 | 11.662 | 11.991 | 10.734 | 11.889 | 11.191 | 11.773 | 10.733 | 11.608 | 10.397 | 9.408 | 8.179 | 10.206 | 11.305 | 10.078 | 9.241 | 9.4 | 9.386 | 9.705 | 8.258 | 9.119 | 23.997 | 8.629 | 7.492 | 7.732 | 8.158 | 10.946 | 6.867 | -2.948 | 16.111 | -1.231 | 6.303 | 9.209 | 8.399 | 1.635 | 42.949 | 17.301 | 1.845 | 1.749 | 5.922 | 4.859 | 6.013 | 6.027 | 5.697 | 5.738 | 5.802 | 6.054 | 4.935 | 4.816 | 4.279 | 4.571 | 4.285 | 3.792 | 3.998 | 3.808 | 3.826 | 9.948 | 3.906 | 4.07 | 1.88 | 1.617 | 1.557 | 1.857 | 1.655 | 1.417 | 1.346 | 1.834 | 1.826 | 1.492 | 1.4 | 1.5 | 1.7 | 1.211 | 1.3 | 1.3 | 1.6 | 1.359 | 1 | 1.1 | 1.2 | 1.062 | 1 | 1 | 1 | 1.9 | 1.9 | 1.9 | 2.2 | 3.1 | 1.8 | 0.9 | 1 | 0.9 | 0.8 | 0.8 | 0.7 |
Overige kosten
| 0 | -1.387 | -18.617 | -15.617 | -1.338 | 51.464 | 49.823 | 49.175 | 51.341 | 49.839 | 48.811 | -0.805 | -0.797 | -0.8 | -0.698 | -0.682 | -0.658 | -0.639 | -0.588 | -0.438 | -1.46 | -0.54 | -0.427 | -0.387 | -0.386 | -0.367 | -0.343 | 31.043 | 30.955 | 31.476 | 31.36 | 34.381 | 31.749 | 29.984 | 29.645 | 30.208 | 29.713 | 29.698 | 29.334 | 28.899 | 29.657 | 30.163 | 29.268 | 27.967 | 27.466 | 31.096 | 27.174 | 28.561 | 33.842 | 44.628 | 44.651 | 41.775 | 32.704 | 17.539 | 17.476 | 17.411 | 17.342 | 17.319 | 17.133 | 147.533 | 26.583 | 43.803 | 51.514 | 460.938 | -16.969 | 41.817 | 3.489 | 118.031 | 41.131 | 40.114 | 39.534 | 97.99 | 41.628 | 55.874 | 33.484 | 77.412 | 76.08 | 73.754 | 74.816 | 71.698 | 72.256 | 69.247 | 60.819 | -58.334 | 45.388 | 45.359 | 45.777 | 37.763 | 45.277 | 41.992 | 47.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.7 | -12.9 | -14.9 | -14.8 | -15.8 | -15.1 | -12 | -7.9 | -7.3 | -6.1 | -6.2 | -5.6 | -7.2 |
Bedrijfskosten
| 15.722 | 73.927 | 18.617 | 14.036 | 73.723 | 80.762 | 73.925 | 70.176 | 76.65 | 75.527 | 72.503 | 65.262 | 61.063 | 64.75 | 61.893 | 52.042 | 53.938 | 53.817 | 54.854 | 51.914 | 50.838 | 52.317 | 52.378 | 50.474 | 48.465 | 48.292 | 44.299 | 42.903 | 43.184 | 43.76 | 42.348 | 45.629 | 43.411 | 41.975 | 40.379 | 42.097 | 40.904 | 41.471 | 40.067 | 40.506 | 40.054 | 39.571 | 37.447 | 38.173 | 38.771 | 41.174 | 36.415 | 36.894 | 43.228 | 54.333 | 52.909 | 50.894 | 56.701 | 26.168 | 24.968 | 25.143 | 25.5 | 33.342 | 24 | -10.821 | 58.461 | -39.168 | 19.964 | 470.147 | 82.003 | 48.286 | 46.438 | 43.599 | 46.71 | 43.197 | 45.456 | 102.849 | 47.641 | 61.901 | 39.181 | 83.15 | 81.882 | 79.808 | 79.751 | 76.514 | 76.535 | 73.818 | 65.104 | -54.542 | 49.386 | 49.167 | 49.603 | 47.711 | 49.183 | 46.062 | 49.045 | 44.82 | 45.068 | 45.706 | 46.886 | 44.688 | 44.16 | 44.777 | 46.405 | 266.293 | -29.8 | -29 | -29.2 | 235.267 | -27.4 | -25.1 | -23.6 | 135.741 | -15.8 | -15 | -14.8 | 120.66 | -14.1 | -14.3 | -13.7 | -11 | -13 | -12.9 | -13.6 | -12 | -10.2 | -7 | -6.3 | -5.2 | -5.4 | -4.8 | -6.5 |
Bedrijfsresultaat
| 100.245 | 113.322 | 124.763 | 216.411 | 228.308 | 96.698 | 119.588 | 102.582 | 101.616 | 90.666 | 113.126 | 93.505 | 98.357 | 88.734 | 94.477 | 88.436 | 84.879 | 71.864 | 95.782 | 81.889 | 82.805 | 71.232 | 90.578 | 77.075 | 78.481 | 68.933 | 86.138 | 71.797 | 75.18 | 65.338 | 84.277 | 64.784 | 67.353 | 61.705 | 78.56 | 61.402 | 62.871 | 58.148 | 72.257 | 58.217 | 31.328 | 26.768 | 40.402 | 53.538 | 54.58 | 17.769 | 64.429 | 38.511 | 52.863 | 36.645 | 47.846 | 34.234 | 27.182 | 13.23 | 25.887 | 35.848 | 18.041 | 11.459 | 22.055 | 45.868 | 33.016 | 3.794 | 49.39 | -153.06 | 115.873 | 46.277 | 59.796 | 48.188 | 48.956 | 48.445 | 58.187 | -11.771 | 41.113 | 25.368 | 52.823 | -1.431 | -1.224 | -1.981 | 9.062 | 5.181 | -0.803 | -0.135 | 6.596 | 114.21 | 8.515 | 8.633 | 11.482 | 9.446 | 9.448 | 10.269 | 11.056 | 11.75 | 10.468 | 10.512 | 10.646 | 10.698 | 9.715 | 9.494 | 10.743 | -211.565 | 83.3 | 81.5 | 83.5 | -184.037 | 78.2 | 73 | 68.5 | -101.331 | 46.9 | 44.3 | 43.2 | -93.457 | 40.5 | 40.4 | 39.2 | 35 | 38.4 | 37.5 | 37.7 | 34.1 | 28.8 | 21.6 | 19.8 | 17.3 | 15.9 | 14.8 | 15.9 |
Bedrijfsresultaat ratio
| 0.274 | 0.297 | 0.319 | 0.6 | 0.594 | 0.265 | 0.327 | 0.304 | 0.27 | 0.251 | 0.317 | 0.29 | 0.298 | 0.282 | 0.322 | 0.329 | 0.301 | 0.286 | 0.345 | 0.32 | 0.316 | 0.29 | 0.353 | 0.32 | 0.315 | 0.293 | 0.354 | 0.318 | 0.316 | 0.299 | 0.367 | 0.306 | 0.304 | 0.299 | 0.362 | 0.311 | 0.304 | 0.294 | 0.352 | 0.311 | 0.159 | 0.145 | 0.21 | 0.304 | 0.297 | 0.103 | 0.347 | 0.229 | 0.291 | 0.21 | 0.264 | 0.215 | 0.168 | 0.105 | 0.194 | 0.296 | 0.134 | 0.093 | 0.167 | 0.352 | 0.259 | 0.032 | 0.389 | -0.475 | 1.013 | 0.456 | 0.529 | 0.491 | 0.472 | 0.486 | 0.521 | -0.113 | 0.396 | 0.246 | 0.516 | -0.014 | -0.013 | -0.021 | 0.093 | 0.054 | -0.009 | -0.002 | 0.084 | 1.639 | 0.125 | 0.131 | 0.178 | 0.14 | 0.143 | 0.165 | 0.173 | 0.208 | 0.188 | 0.187 | 0.185 | 0.193 | 0.18 | 0.175 | 0.188 | -3.866 | 1.557 | 1.552 | 1.538 | -3.592 | 1.539 | 1.524 | 1.526 | -2.945 | 1.508 | 1.512 | 1.521 | -3.436 | 1.534 | 1.548 | 1.537 | 1.458 | 1.512 | 1.524 | 1.564 | 1.543 | 1.548 | 1.479 | 1.467 | 1.43 | 1.514 | 1.48 | 1.691 |
Totaal overige inkomsten en kosten netto
| -19.256 | -137.156 | -71.422 | -38.376 | -38.835 | -36.568 | -38.151 | -25.906 | -33.566 | -27.705 | -27.546 | -24.8 | -24.264 | -24.654 | -25.49 | -20.065 | -32.813 | -24.504 | -26.829 | -23.763 | -22.23 | -24.604 | 27.322 | -23.695 | -25.702 | -24.672 | -24.508 | -23.823 | -24.341 | -46.746 | -21.421 | -22.403 | -50.492 | -20.901 | -21.37 | -21.635 | -20.765 | -21.322 | -40.444 | -56.182 | -27.014 | -56.359 | -21.863 | -25.155 | -61.212 | -27.449 | -29.741 | -9.497 | -31.371 | -30.346 | -30.193 | -30.371 | -25.827 | -23.034 | -20.605 | 24.549 | -22.151 | -22.484 | -22.926 | 10.393 | -19.573 | -24.464 | -28.919 | 134.744 | -27.014 | 55.915 | -41.767 | -16.086 | -109.101 | -39.431 | -42.09 | 28.403 | -44.256 | -42.894 | -37.921 | 1.431 | -32.008 | -20.699 | -38.111 | -4.244 | -0.104 | 0.816 | 1.896 | 0.436 | 0.49 | 0.55 | 0.589 | 0.399 | 0.213 | 0.292 | 0.375 | 0.075 | 0.819 | 2.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 80.989 | 81.548 | 85.346 | 85.385 | 80.741 | 66.049 | 86.459 | 76.676 | 70.509 | 64.59 | 87.05 | 68.84 | 74.093 | 64.08 | 68.987 | 68.371 | 53.468 | 48.853 | 70.724 | 58.126 | 68.176 | 49.085 | 120.535 | 53.38 | 59.66 | 49.169 | 64.177 | 47.974 | 54.865 | 44.463 | 63.075 | 42.381 | 46.757 | 40.804 | 57.19 | 39.767 | 42.106 | 36.826 | 31.813 | 34.262 | 30.276 | 30.04 | 43.89 | 28.795 | 33.954 | 18.621 | 40.468 | 29.014 | 21.492 | 6.299 | 17.653 | 3.863 | 1.355 | 11.654 | 25.632 | 60.397 | 17.307 | 10.967 | 21.527 | 56.261 | 16.959 | 7.445 | 20.471 | -18.316 | 115.935 | 55.481 | 18.604 | 32.102 | 7.803 | 7.381 | 17.519 | 16.632 | 1.915 | 3.682 | 14.902 | -17.873 | 2.333 | 2.343 | 12.553 | 0.937 | 0.438 | 2.035 | 8.492 | 114.646 | 9.005 | 9.183 | 12.071 | 9.845 | 9.661 | 10.561 | 11.431 | 11.825 | 11.287 | 11.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.221 | 0.214 | 0.218 | 0.237 | 0.21 | 0.181 | 0.236 | 0.228 | 0.187 | 0.179 | 0.244 | 0.213 | 0.225 | 0.204 | 0.235 | 0.254 | 0.19 | 0.194 | 0.254 | 0.227 | 0.26 | 0.2 | 0.47 | 0.222 | 0.239 | 0.209 | 0.264 | 0.212 | 0.231 | 0.204 | 0.274 | 0.2 | 0.211 | 0.198 | 0.264 | 0.201 | 0.204 | 0.186 | 0.155 | 0.183 | 0.154 | 0.163 | 0.228 | 0.163 | 0.185 | 0.108 | 0.218 | 0.172 | 0.118 | 0.036 | 0.097 | 0.024 | 0.008 | 0.093 | 0.192 | 0.498 | 0.129 | 0.089 | 0.163 | 0.431 | 0.133 | 0.063 | 0.161 | -0.057 | 1.014 | 0.547 | 0.165 | 0.327 | 0.075 | 0.074 | 0.157 | 0.159 | 0.018 | 0.036 | 0.146 | -0.177 | 0.025 | 0.025 | 0.128 | 0.01 | 0.005 | 0.025 | 0.108 | 1.645 | 0.132 | 0.139 | 0.187 | 0.146 | 0.146 | 0.17 | 0.179 | 0.209 | 0.203 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -4.076 | 3.243 | -0.239 | -11.043 | 36.529 | 0.648 | 4.629 | 31.286 | 29.759 | 28.053 | 27.464 | 27.951 | 30.883 | 30.42 | 30.192 | -9.415 | 28.436 | 29.332 | 29.541 | -13.617 | 31.32 | 31.386 | 34.725 | -10.569 | 30.482 | 30.555 | 30.51 | 29.694 | 28.999 | 28.511 | 29.919 | 28.957 | 29.398 | 29.324 | 30.825 | 29.516 | 31.245 | 29.709 | 30.491 | 31.461 | 31.32 | 31.138 | 33.416 | -3.336 | 31.416 | 29.418 | 33.961 | 33.641 | 33.143 | 31.035 | 32.91 | 5.732 | 25.795 | 24.364 | 26.811 | 32.618 | 28.218 | 28.01 | 30.407 | 27.679 | -2.378 | 153.531 | 37.649 | -158.023 | 25.594 | 42.168 | 70.762 | 27.446 | 64.146 | 71.401 | 66.727 | 14.835 | 62.762 | 49.159 | 66.215 | 39.61 | 20.824 | 18.753 | 23.266 | 28.597 | 23.28 | 22.014 | 21.488 | 130.936 | 15.494 | 6.661 | 15.979 | 5.121 | 15.673 | 14.724 | 16.541 | 18.218 | 15.129 | 17.007 | 11.137 | 18.529 | 16.719 | 7.903 | 17.871 | -217.237 | 76.4 | 74.5 | 75.3 | -191.067 | 71.4 | 65.7 | 60.7 | -108.076 | 39.3 | 37 | 36.2 | -99.429 | 34.1 | 34.4 | 33.3 | 31.1 | 32.7 | 32.7 | 34.1 | 31.5 | 25.4 | 17 | 15.4 | 13 | 13.2 | 12 | 15.2 |
Nettowinst
| 82.821 | 78.305 | 109.905 | 91.939 | 76.969 | 62.928 | 82.371 | 45.39 | 40.75 | 36.537 | 59.586 | 65.554 | 70.625 | 61.059 | 65.24 | 64.654 | 50.56 | 46.195 | 66.875 | 54.96 | 64.461 | 46.409 | 113.309 | 50.175 | 56.07 | 46.145 | 60.222 | 45.011 | 51.579 | 41.814 | 59.185 | 39.282 | 43.295 | 37.806 | 52.88 | 36.817 | 38.97 | 34.102 | 29.482 | 31.728 | 28.057 | 27.811 | 40.409 | 26.493 | 32.183 | 20.189 | 37.335 | 26.838 | 19.989 | 6.101 | 16.462 | 3.879 | 1.644 | 10.865 | 20.21 | 5.737 | 11.554 | 6 | 15.064 | 6.326 | 11.131 | 2.904 | 13.644 | -0.013 | 1.482 | 4.109 | 12.725 | 4.657 | 9.652 | 1.634 | 16.16 | 1.797 | 3.554 | 1.219 | 10.073 | -14.62 | 1.091 | 2.487 | 8.709 | -1.008 | -0.6 | 0.658 | 4.51 | -0.268 | 5.208 | 14.4 | 7.672 | 16.184 | 6.712 | 6.438 | 7.115 | 7.207 | 6.097 | 6.135 | 12.644 | 6.244 | 5.451 | 13.921 | 6.331 | 5.672 | 6.9 | 7 | 8.2 | 7.03 | 6.8 | 7.3 | 7.8 | 6.745 | 7.6 | 7.3 | 7 | 5.972 | 6.4 | 6 | 5.9 | 3.9 | 5.7 | 4.8 | 3.6 | 2.6 | 3.4 | 4.6 | 4.4 | 4.3 | 2.7 | 2.8 | 0.7 |
Nettowinstmarge
| 0.226 | 0.205 | 0.281 | 0.255 | 0.2 | 0.172 | 0.225 | 0.135 | 0.108 | 0.101 | 0.167 | 0.203 | 0.214 | 0.194 | 0.222 | 0.24 | 0.179 | 0.184 | 0.241 | 0.215 | 0.246 | 0.189 | 0.442 | 0.209 | 0.225 | 0.196 | 0.248 | 0.199 | 0.217 | 0.191 | 0.257 | 0.186 | 0.195 | 0.183 | 0.244 | 0.186 | 0.189 | 0.173 | 0.143 | 0.169 | 0.143 | 0.151 | 0.21 | 0.15 | 0.175 | 0.117 | 0.201 | 0.159 | 0.11 | 0.035 | 0.091 | 0.024 | 0.01 | 0.086 | 0.151 | 0.047 | 0.086 | 0.048 | 0.114 | 0.049 | 0.087 | 0.025 | 0.108 | -0 | 0.013 | 0.041 | 0.113 | 0.047 | 0.093 | 0.016 | 0.145 | 0.017 | 0.034 | 0.012 | 0.098 | -0.145 | 0.012 | 0.027 | 0.089 | -0.01 | -0.007 | 0.008 | 0.057 | -0.004 | 0.077 | 0.218 | 0.119 | 0.241 | 0.102 | 0.103 | 0.111 | 0.127 | 0.11 | 0.109 | 0.22 | 0.113 | 0.101 | 0.257 | 0.111 | 0.104 | 0.129 | 0.133 | 0.151 | 0.137 | 0.134 | 0.152 | 0.174 | 0.196 | 0.244 | 0.249 | 0.246 | 0.22 | 0.242 | 0.23 | 0.231 | 0.163 | 0.224 | 0.195 | 0.149 | 0.118 | 0.183 | 0.315 | 0.326 | 0.355 | 0.257 | 0.28 | 0.074 |
WPA (Winst Per Aandeel)
| 0.47 | 0.42 | 0.59 | 0.52 | 0.41 | 0.34 | 0.44 | 0.24 | 0.22 | 0.2 | 0.32 | 0.36 | 0.38 | 0.33 | 0.36 | 0.35 | 0.28 | 0.25 | 0.37 | 0.3 | 0.35 | 0.26 | 0.63 | 0.28 | 0.31 | 0.26 | 0.34 | 0.26 | 0.28 | 0.23 | 0.33 | 0.22 | 0.24 | 0.21 | 0.3 | 0.21 | 0.22 | 0.19 | 0.16 | 0.18 | 0.16 | 0.16 | 0.23 | 0.14 | 0.18 | 0.11 | 0.21 | 0.15 | 0.095 | 0.015 | 0.075 | 0.022 | -0.018 | 0.053 | 0.15 | 0.047 | 0.095 | 0.05 | 0.13 | 0.045 | 0.093 | 0.03 | 0.14 | -0 | 0.015 | 0.043 | 0.13 | 0.048 | 0.1 | 0.018 | 0.17 | 0.019 | 0.038 | 0.013 | 0.11 | -0.16 | 0.01 | 0.028 | 0.095 | -0.011 | -0.007 | 0.007 | 0.05 | -0.003 | 0.06 | 0.16 | 0.088 | 0.19 | 0.078 | 0.075 | 0.083 | 0.085 | 0.073 | 0.073 | 0.15 | 0.074 | 0.065 | 0.16 | 0.07 | 0.056 | 0.068 | 0.068 | 0.078 | 0.067 | 0.065 | 0.073 | 0.078 | 0.069 | 0.078 | 0.073 | 0.07 | 0.061 | 0.065 | 0.06 | 0.06 | 0.039 | 0.058 | 0.05 | 0.038 | 0.031 | 0.04 | 0.058 | 0.055 | 0.084 | 0.053 | 0.055 | 0.013 |
Verwaterde WPA
| 0.44 | 0.42 | 0.59 | 0.49 | 0.41 | 0.34 | 0.44 | 0.23 | 0.21 | 0.19 | 0.31 | 0.36 | 0.38 | 0.33 | 0.36 | 0.28 | 0.28 | 0.25 | 0.37 | 0.3 | 0.35 | 0.26 | 0.63 | 0.28 | 0.31 | 0.26 | 0.34 | 0.26 | 0.28 | 0.23 | 0.33 | 0.22 | 0.24 | 0.21 | 0.3 | 0.21 | 0.22 | 0.19 | 0.16 | 0.18 | 0.16 | 0.15 | 0.23 | 0.14 | 0.18 | 0.11 | 0.21 | 0.14 | 0.095 | 0.01 | 0.075 | 0.022 | -0.018 | 0.05 | 0.15 | 0.047 | 0.093 | 0.05 | 0.12 | 0.045 | 0.093 | 0.028 | 0.14 | -0 | 0.015 | 0.043 | 0.13 | 0.048 | 0.098 | 0.018 | 0.17 | 0.019 | 0.038 | 0.013 | 0.11 | -0.16 | 0.01 | 0.028 | 0.093 | -0.011 | -0.005 | 0.006 | 0.048 | -0.003 | 0.058 | 0.16 | 0.085 | 0.19 | 0.075 | 0.073 | 0.08 | 0.085 | 0.07 | 0.073 | 0.15 | 0.074 | 0.063 | 0.16 | 0.07 | 0.056 | 0.068 | 0.068 | 0.078 | 0.067 | 0.065 | 0.07 | 0.078 | 0.069 | 0.078 | 0.073 | 0.07 | 0.061 | 0.065 | 0.06 | 0.06 | 0.039 | 0.058 | 0.05 | 0.038 | 0.031 | 0.04 | 0.058 | 0.055 | 0.084 | 0.053 | 0.055 | 0.013 |
EBITDA
| 172.751 | 164.666 | 200.719 | 174.565 | 165.808 | 151.011 | 170.383 | 153.558 | 152.704 | 143.091 | 163.99 | 145.734 | 144.787 | 138.994 | 144.167 | 130.332 | 128.33 | 114.729 | 138.067 | 124.643 | 132.695 | 115.384 | 133.252 | 115.133 | 120.342 | 108.186 | 121.059 | 106.821 | 109.837 | 99.67 | 118.049 | 102.195 | 77.482 | 96.498 | 112.294 | 94.799 | 97.755 | 92.246 | 105.541 | 90.607 | 92.024 | 87.707 | 101.573 | 86.959 | 87.791 | 78.807 | 94.057 | 79.045 | 84.321 | 81.234 | 92.771 | 58.655 | 52.282 | 53.032 | 66.751 | 51.651 | 58.966 | 50.77 | 64.46 | 63.154 | 59.495 | 50.988 | 69.783 | -133.412 | 44.23 | 40.598 | 79.629 | 90.26 | 135.1 | 65.841 | 57.415 | -3.494 | 46.021 | 87.988 | 91.809 | 38.665 | 34.748 | 32.682 | 44.284 | 42.681 | 35.476 | 33.695 | 36.152 | 145.03 | 30.189 | 30.603 | 32.629 | 30.621 | 30.951 | 30.526 | 32.605 | 33.195 | 31.156 | 29.577 | 32.121 | 33.101 | 31.685 | 31.492 | 33.202 | -202.871 | 92.9 | 90.7 | 92.5 | -174.594 | 86.5 | 80.1 | 74.9 | -92.845 | 51.3 | 49 | 47.7 | -87.595 | 44.5 | 44.6 | 43.1 | 40.3 | 42.5 | 41.7 | 41.9 | 38.3 | 31.7 | 23.6 | 21.7 | 18.9 | 17.4 | 16.3 | 19.2 |
EBITDA ratio
| 0.472 | 0.431 | 0.453 | 0.378 | 0.43 | 0.406 | 0.465 | 0.456 | 0.409 | 0.392 | 0.456 | 0.453 | 0.438 | 0.442 | 0.483 | 0.49 | 0.446 | 0.447 | 0.49 | 0.48 | 0.472 | 0.462 | 0.513 | 0.48 | 0.464 | 0.452 | 0.499 | 0.466 | 0.457 | 0.455 | 0.515 | 0.466 | 0.453 | 0.454 | 0.508 | 0.469 | 0.463 | 0.454 | 0.505 | 0.474 | 0.454 | 0.46 | 0.516 | 0.474 | 0.458 | 0.452 | 0.508 | 0.485 | 0.435 | 0.36 | 0.422 | 0.368 | 0.371 | 0.432 | 0.477 | 0.426 | 0.423 | 0.41 | 0.467 | 0.484 | 0.381 | 1.464 | 0.55 | -0.414 | 0.387 | 0.657 | 1.26 | 1.327 | 1.273 | 1.313 | 1.256 | -0.033 | 1.174 | 0.859 | 1.269 | 0.545 | 0.369 | 0.35 | 0.453 | 0.487 | 0.41 | 0.406 | 0.459 | 2.081 | 0.444 | 0.464 | 0.505 | 0.455 | 0.479 | 0.49 | 0.515 | 0.587 | 0.579 | 0.575 | 0.574 | 0.598 | 0.588 | 0.58 | 0.581 | -3.707 | 1.736 | 1.728 | 1.703 | -3.408 | 1.703 | 1.672 | 1.668 | -2.698 | 1.65 | 1.672 | 1.68 | -3.22 | 1.686 | 1.709 | 1.69 | 1.679 | 1.642 | 1.695 | 1.739 | 1.733 | 1.704 | 1.616 | 1.607 | 1.562 | 1.657 | 1.63 | 2.043 |