Eloro Resources Ltd.
OTC:ELRRF
1.1344 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.722 | 3.416 | 1.539 | 6.136 | 4.017 | 8.807 | 2.718 | 8.787 | 14.432 | 9.437 | 13.079 | 20.74 | 25.267 | 28.266 | 0.024 | 1.013 | 1.502 | 0.015 | 0.074 | 0.009 | 0.025 | 0.031 | 0.042 | 0.257 | 0.482 | 0.435 | 0.378 | 0.427 | 0.029 | 0.026 | 0.264 | 0.443 | 0.247 | 0.081 | 0.085 | 0.177 | 0.115 | 0.255 | 0.258 | 0.019 | 0.031 | 0.01 | 0.015 | 0.028 | 0.015 | 0.042 |
Kortetermijnbeleggingen
| 0.556 | 0.639 | 0.312 | 0.282 | 0.048 | 0.021 | 0.025 | 0.021 | 0.021 | 0.017 | 0.024 | 0.032 | 0.034 | 0.04 | 0.047 | 0.048 | 0.055 | 0.029 | 0.065 | 0.092 | 0.081 | 0.159 | 0.176 | 0.126 | 0.163 | 0.198 | 0.199 | 0.238 | 0.231 | 0.278 | 0.178 | 0.078 | 0.108 | 0.008 | 0.026 | 0.02 | 0.045 | 0.076 | 0.051 | 0.08 | 0.065 | 0.071 | 0.049 | 0.061 | 0.021 | 0.024 |
Liquide middelen en kortetermijnbeleggingen
| 1.278 | 4.055 | 1.851 | 6.419 | 4.065 | 8.828 | 2.744 | 8.808 | 14.452 | 9.455 | 13.104 | 20.772 | 25.302 | 28.306 | 0.071 | 1.062 | 1.557 | 0.045 | 0.139 | 0.101 | 0.106 | 0.19 | 0.218 | 0.382 | 0.645 | 0.633 | 0.577 | 0.665 | 0.26 | 0.304 | 0.442 | 0.521 | 0.355 | 0.088 | 0.112 | 0.197 | 0.16 | 0.331 | 0.309 | 0.099 | 0.096 | 0.081 | 0.064 | 0.089 | 0.037 | 0.067 |
Nettovorderingen
| 0.106 | 0.191 | 0.636 | 0.326 | 0.134 | 0.517 | 0.308 | 0.149 | 0.144 | 0.316 | 0.235 | 0.172 | 0.129 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.446 | 0.539 | 0.603 | 0.683 | 0.68 | 0.74 | 0.616 | 0.689 | 0.435 | 0.525 | 0.382 | 0.44 | 0.307 | 0.179 | 0.222 | 0.196 | 0.179 | 0.072 | 0.074 | 0.072 | 0.147 | 0.331 | 0.325 | 0.389 | 0.309 | 0.21 | 0.437 | 0.231 | 0.176 | 0.153 | 0.106 | 0.193 | 0.09 | 0.048 | 0.075 | 0.06 | 0.066 | 0.076 | 0.038 | 0.365 | 0.371 | 0.403 | 0.098 | 0.164 | 0.18 | 0.184 |
Totaal vlottende activa
| 1.83 | 4.786 | 3.09 | 7.428 | 4.879 | 10.085 | 3.668 | 9.646 | 15.032 | 10.296 | 13.721 | 21.384 | 25.738 | 28.647 | 0.292 | 1.258 | 1.737 | 0.117 | 0.214 | 0.173 | 0.253 | 0.521 | 0.543 | 0.772 | 0.954 | 0.844 | 1.014 | 0.896 | 0.436 | 0.457 | 0.549 | 0.714 | 0.444 | 0.137 | 0.187 | 0.257 | 0.226 | 0.408 | 0.347 | 0.464 | 0.468 | 0.484 | 0.162 | 0.253 | 0.217 | 0.251 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.111 | 53.939 | 0.133 | 0.144 | 0.155 | 0.166 | 0.177 | 0.188 | 0.2 | 0.211 | 22.74 | 0.011 | 0.021 | 0.032 | 6.878 | 5.787 | 5.331 | 5.186 | 5.01 | 5.003 | 4.96 | 4.762 | 4.599 | 4.327 | 4.238 | 4.365 | 4.155 | 4.242 | 4.281 | 4.136 | 4.842 | 0.802 | 0.653 | 0.488 | 0.453 | 0.398 | 0.293 | 0.128 | 0.233 | 0.18 | 0.198 | 0.148 | 11.902 | 11.892 | 11.862 | 11.812 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.636 | 0.636 | 0.636 | 0.636 | 0.636 | 0.636 | 0.636 | 0.636 | 0.636 | 0.251 | 0.251 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 54.75 | 0 | 59.029 | 54.843 | 51.79 | 47.606 | 43.914 | 38.097 | 32.313 | 27.138 | -0 | 15.578 | 12.123 | 9.13 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 55.497 | 54.575 | 59.798 | 55.623 | 52.58 | 48.408 | 44.727 | 38.921 | 33.149 | 27.6 | 22.991 | 15.84 | 12.144 | 9.162 | 6.878 | 5.787 | 5.331 | 5.186 | 5.01 | 5.003 | 4.96 | 4.762 | 4.599 | 4.327 | 4.238 | 4.365 | 4.155 | 4.242 | 4.281 | 4.136 | 4.842 | 0.802 | 0.653 | 0.488 | 0.453 | 0.398 | 0.293 | 0.128 | 0.233 | 0.18 | 0.198 | 0.148 | 11.902 | 11.892 | 11.862 | 11.812 |
Totaal activa
| 57.327 | 59.36 | 62.888 | 63.051 | 57.459 | 58.493 | 48.395 | 48.567 | 48.181 | 37.895 | 36.712 | 37.224 | 37.882 | 37.809 | 7.171 | 7.045 | 7.068 | 5.303 | 5.224 | 5.176 | 5.213 | 5.283 | 5.141 | 5.099 | 5.192 | 5.209 | 5.169 | 5.138 | 4.717 | 4.593 | 5.391 | 1.516 | 1.097 | 0.625 | 0.64 | 0.655 | 0.518 | 0.536 | 0.58 | 0.644 | 0.666 | 0.633 | 12.064 | 12.145 | 12.079 | 12.063 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.007 | 2.314 | 0.002 | 1.5 | 1.269 | 1.698 | 0.001 | 2.346 | 1.304 | 1.021 | 0.761 | 0.963 | 1.346 | 1.575 | 0.463 | 0.405 | 0.248 | 0.435 | 0.134 | 0.183 | 0.169 | 0.359 | 0.28 | 0.242 | 0.337 | 0.807 | 0.248 | 0.158 | 0.668 | 0.623 | 0.593 | 0.512 | 0.431 | 0.389 | 0.302 | 0.576 | 0.441 | 0.34 | 0.354 | 0.312 | 0.255 | 0.186 | 0.194 | 0.253 | 0.924 | 0.893 |
Kortlopende schulden
| 0.047 | 0.046 | 0.033 | 0.044 | 0.043 | 0.043 | 0.042 | 0.041 | 0.04 | 0.04 | 0 | 0.012 | 0.023 | 0.034 | 0.27 | 0 | 0.044 | 0.049 | 0.066 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0.089 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.281 | 0.281 | 0 | 0.163 | 0.107 | 0.072 | 0.007 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -1.007 | -2.314 | -0.002 | -1.5 | -1.269 | -1.698 | -0.001 | -0.002 | -0.001 | -1.021 | 0 | -0.963 | -1.346 | -1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.021 | 2.314 | 1.927 | 1.5 | 1.269 | 1.698 | 1.26 | 0.002 | 0.001 | 1.021 | 0 | 0.963 | 1.346 | 1.575 | 0.045 | 0.044 | 0.214 | 0.043 | 0.171 | 0.316 | 0.289 | 0 | 0.225 | 0.537 | 0.453 | 0 | 0.501 | 0.567 | 0.121 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | -0 | 0 | 0 | 0.228 | -0 | 0 | -0 | -0 |
Totaal kortlopende verplichtingen
| 1.067 | 2.36 | 1.961 | 1.544 | 1.312 | 1.741 | 1.302 | 2.387 | 1.345 | 1.061 | 0.761 | 0.974 | 1.369 | 1.609 | 0.778 | 0.449 | 0.506 | 0.527 | 0.371 | 0.578 | 0.458 | 0.359 | 0.505 | 0.779 | 0.79 | 0.807 | 0.985 | 0.813 | 0.789 | 0.698 | 0.593 | 0.512 | 0.431 | 0.389 | 0.302 | 0.576 | 0.467 | 0.34 | 0.644 | 0.593 | 0.536 | 0.414 | 0.357 | 0.359 | 0.996 | 0.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.076 | 0.088 | 0.111 | 0.111 | 0.123 | 0.134 | 0.145 | 0.156 | 0.166 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.023 | 0.034 | 0.056 | 0.056 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.076 | 0.088 | 0.111 | 0.111 | 0.123 | 0.134 | 0.145 | 0.156 | 0.166 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.023 | 0.034 | 0.056 | 0.056 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1.143 | 2.448 | 2.072 | 1.656 | 1.435 | 1.875 | 1.446 | 2.542 | 1.511 | 1.238 | 0.761 | 0.974 | 1.369 | 1.609 | 0.778 | 0.46 | 0.528 | 0.561 | 0.427 | 0.635 | 0.524 | 0.359 | 0.505 | 0.779 | 0.79 | 0.807 | 0.985 | 0.813 | 0.789 | 0.698 | 0.593 | 0.512 | 0.431 | 0.389 | 0.302 | 0.576 | 0.467 | 0.34 | 0.644 | 0.593 | 0.536 | 0.414 | 0.357 | 0.359 | 0.996 | 0.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 96.351 | 94.157 | 91.784 | 91.784 | 86.397 | 86.397 | 69.937 | 67.197 | 67.132 | 57.614 | 55.494 | 55.074 | 55.037 | 53.905 | 31.871 | 31.858 | 31.446 | 30.021 | 29.68 | 28.23 | 28.142 | 28.006 | 27.536 | 27.143 | 27.143 | 26.801 | 26.182 | 26.089 | 25.551 | 25.277 | 26.057 | 22.951 | 22.42 | 22.238 | 22.217 | 21.891 | 21.793 | 21.793 | 21.342 | 21.342 | 21.342 | 21.342 | 21.377 | 21.377 | 21.215 | 21.056 |
Ingehouden winsten
| -66.364 | -65.488 | -57.793 | -56.153 | -49.522 | -48.481 | -46.365 | -45.019 | -43.801 | -40.494 | -34.84 | -34.209 | -33.916 | -33.388 | -29.791 | -29.565 | -29.272 | -28.723 | -28.013 | -27.806 | -27.667 | -27.424 | -27.203 | -27.124 | -27.029 | -26.659 | -26.394 | -26.054 | -25.871 | -25.532 | -24.702 | -24.611 | -24.316 | -24.362 | -24.239 | -24.151 | -24.035 | -23.89 | -23.541 | -23.425 | -23.347 | -23.258 | -12.796 | -12.717 | -13.258 | -13.178 |
Overige gereserveerde algehele resultaten
| 4.082 | 0.448 | 5.176 | 5.032 | 4.011 | 3.901 | 9.554 | 10.374 | 10.452 | 9.036 | 9.097 | 9.186 | 9.194 | 60.225 | 0.704 | 0.678 | 0.695 | 0.13 | 0.143 | 1.131 | 1.228 | 1.276 | 1.238 | 1.219 | 1.222 | 1.333 | 1.462 | 1.48 | 1.438 | 1.386 | 1.378 | 0.601 | 0.51 | 0.309 | 0.309 | 0.309 | 0.265 | 0.265 | 0.22 | 0.22 | 0.22 | 0.22 | 0.185 | 0.185 | 0.185 | 0.344 |
Overige totale aandeelhoudersvermogen
| 22.114 | 27.795 | 21.649 | 20.733 | 15.138 | 14.801 | 13.822 | 13.473 | 12.887 | 10.502 | 6.199 | 6.199 | 6.199 | -44.542 | 3.609 | 3.614 | 3.67 | 3.314 | 2.986 | 2.986 | 2.986 | 3.066 | 3.066 | 3.081 | 3.066 | 2.927 | 2.934 | 2.81 | 2.81 | 2.764 | 2.064 | 2.064 | 2.051 | 2.051 | 2.051 | 2.029 | 2.029 | 2.029 | 1.915 | 1.915 | 1.915 | 1.915 | 1.915 | 1.915 | 1.915 | 1.915 |
Totaal eigen vermogen van aandeelhouders
| 56.183 | 56.913 | 60.815 | 61.396 | 56.024 | 56.618 | 46.948 | 46.025 | 46.67 | 36.658 | 35.95 | 36.25 | 36.513 | 36.2 | 6.392 | 6.585 | 6.54 | 4.742 | 4.797 | 4.541 | 4.689 | 4.924 | 4.636 | 4.32 | 4.403 | 4.402 | 4.184 | 4.325 | 3.928 | 3.895 | 4.797 | 1.004 | 0.665 | 0.236 | 0.338 | 0.079 | 0.052 | 0.196 | -0.064 | 0.052 | 0.13 | 0.219 | 10.681 | 10.76 | 10.057 | 10.137 |
Totaal eigen vermogen
| 56.183 | 56.913 | 60.815 | 61.396 | 56.024 | 56.618 | 46.948 | 46.025 | 46.67 | 36.658 | 35.95 | 36.25 | 36.513 | 36.2 | 6.392 | 6.585 | 6.54 | 4.742 | 4.797 | 4.541 | 4.689 | 4.924 | 4.636 | 4.32 | 4.403 | 4.402 | 4.184 | 4.325 | 3.928 | 3.895 | 4.797 | 1.004 | 0.665 | 0.236 | 0.338 | 0.079 | 0.052 | 0.196 | -0.064 | 0.052 | 0.13 | 0.219 | 10.681 | 10.76 | 10.057 | 10.137 |
Totaal passiva en aandeelhoudersvermogen
| 57.327 | 59.36 | 62.888 | 63.051 | 57.459 | 58.493 | 48.395 | 48.567 | 48.181 | 37.895 | 36.712 | 37.224 | 37.882 | 37.809 | 7.171 | 7.045 | 7.068 | 5.303 | 5.224 | 5.176 | 5.213 | 5.283 | 5.141 | 5.099 | 5.192 | 5.209 | 5.169 | 5.138 | 4.717 | 4.593 | 5.391 | 1.516 | 1.097 | 0.625 | 0.64 | 0.655 | 0.518 | 0.536 | 0.58 | 0.644 | 0.666 | 0.633 | 11.038 | 11.119 | 11.053 | 11.036 |