Elon AB (publ)

SSE:ELON.ST

25 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20242023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 53.1130.19352118.45552.84722.93729.43433.29421.90723.44526.26816.99516.34957.1628.97723.99731.365
Kortetermijnbeleggingen 000-1.428-2.119-3.406-4.178-3.618-1.983-1.222-2.484000002.374
Liquide middelen en kortetermijnbeleggingen 53.1130.19352118.45552.84722.93729.43433.29421.90723.44526.26816.99516.34957.1628.97723.99733.739
Nettovorderingen 726.75692.948885.211690.569295.441282.202284.841336.935266.618280.171287.172283.513310.883187.223181.75300
Voorraad 658.101604.381600.436125.503136.205189.216178.122182.495176.543197.106181.453157.438126.25692.45493.67382.10387.17
Overige vlottende activa 0176.953205.675-569.846298.592282.2026.312343.1616.6363.2597.1316.8015.9983.0253.743214.554165.94
Totaal vlottende activa 1,492.61,604.4761,568.636481.499487.644494.355498.709558.95471.704503.981502.024464.747459.486339.87308.146320.654286.849
Niet-vlottende activa:
Materiële vaste activa, netto 336.666346.381369.85455.55273.76787.5452.3012.7083.4374.8586.4326.7814.5232.2483.1622.2113.137
Goodwill 86.943.78643.7861.9351.9351.9351.9351.9351.9351.9351.935001.935000
Immateriële activa 85.691.3896.8519.45911.80513.39814.3592.0582.6973.4951.785000000
Goodwill en immateriële activa 172.5135.166140.63711.39413.7415.33316.2943.9934.6325.433.721.9351.9351.9351.9352.9556.955
Langetermijnbeleggingen 0096.8941.57436.97638.68541.44339.30736.09333.7052.63000003.989
Belastingvorderingen 8.3745.4032.7053.52-36.976-38.685-41.443-39.307-36.093-33.705-2.63000000
Overige niet-vlottende activa 109.8680.8860-3.48636.96238.68341.44378.61472.18667.415.261.682.6915.5875.55810.0484.061
Totaal niet-vlottende activa 627.4567.836610.0968.554124.469141.56160.03846.00844.16243.99312.78210.3969.1499.7710.65515.21418.142
Totaal activa 2,119.92,172.3122,178.726550.053612.114635.916558.747604.959515.866547.974514.806475.143468.635349.64318.801335.868304.991
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 901.31,048.06985.9783.428189.821155.768200.581282.31183.373184.479196.655187.135191.761140.85889.22697.40372.004
Kortlopende schulden 042.3578.3137.97348.99188.37558.30640.502-2.47735.3618.45829.71311.548-14.024-22.38300
Belastingschulden 021.97626.56712.9493.69410.6437.8160.4751.1810.2223.7622.21001.22706.698
Uitgestelde opbrengsten 0068.58283.78456.92361.3017.81641.64140.1637.84839.06451.72234.98216.75725.21700
Overige kortlopende verplichtingen 363.2206.92121.547-621.22559.07169.27464.30653.63719.53119.54214.8569.48222.31613.16714.34337.89335.852
Totaal kortlopende verplichtingen 1,264.51,319.3061,246.513284.499325.642324.06331.009376.924281.928315.299311.853288.54295.589173.515132.847135.296114.554
Langlopende verplichtingen:
Langetermijnschulden 0236.024245.436260.58152.3387.5894.5164.779.09112.994.69000000
Uitgestelde opbrengsten niet-vlottend 0000016.78300000000000
Uitgestelde belastingverplichtingen niet-vlottend 009.5514.4395.1355.4536.0434.9774.675.7296.8447.0956.7256.7496.68300
Overige niet-vlottende verplichtingen 293.461.352.332-216.27517.13416.78216.36515.15121.00519.8650000.089000
Totaal niet-vlottende verplichtingen 293.4297.324307.31948.74574.599109.82426.92424.89834.76638.58411.5347.0956.7256.8386.6834.2251.952
Totaal passiva 1,557.91,616.631,553.832333.244400.241433.884357.933401.822316.694353.883323.387295.635302.314180.353139.53139.521116.506
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 037.15137.15113.00313.00313.00313.00313.00313.00313.00313.00313.00313.00313.00313.00313.00313.003
Ingehouden winsten 0258.538304.913193.474188.538178.697177.479179.802176.062170.984168.311155.107142.03143.766153.951173.758165.496
Overige gereserveerde algehele resultaten 0-19.9672.874.8352.4533.4142.8700.55500000000
Overige totale aandeelhoudersvermogen 0279.96279.965.49712.78513.74713.20210.33210.66110.10510.1059.5869.5869.5869.5869.5869.586
Totaal eigen vermogen van aandeelhouders 562555.682624.894216.809211.873202.032200.814203.137199.172194.092191.419177.696164.619166.355176.54196.347188.085
Totaal eigen vermogen 562555.682624.894216.809211.873202.032200.814203.137199.172194.092191.419179.508166.321169.287179.271196.347188.485
Totaal passiva en aandeelhoudersvermogen 2,119.92,172.3122,178.726550.053612.114635.916558.747604.959515.866547.975514.806475.143468.635349.64318.801335.868304.991