EL.En. S.p.A.
MIL:ELN.MI
11.54 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 159.864 | 153.098 | 346.665 | 147.386 | 184.27 | 161.355 | 189.233 | 157.374 | 182.591 | 144.384 | 166.102 | 131.388 | 157.544 | 116.367 | 139.915 | 105.646 | 89.576 | 72.945 | 117.813 | 94.498 | 104.585 | 83.865 | 102.583 | 82.8 | 91.085 | 69.552 | 88.049 | 75.535 | 77.77 | 65.107 | 73.081 | 59.389 | 64.945 | 55.231 | 61.664 | 49.122 | 58.373 | 48.511 | 55.393 | 44.218 | 42.828 | 37.57 | 50.332 | 33.21 | 40.314 | 33.523 | -39.878 | 61.842 | 67.169 | 62.101 | 63.807 | 49.079 | 47.237 | 51.014 |
Kosten van de omzet
| 99.313 | 90.697 | 292.921 | 106.527 | 102.08 | 115.697 | 79.182 | 115.181 | 105.855 | 102.246 | 72.389 | 96.004 | 93.906 | 82.252 | 70.965 | 80.542 | 62.268 | 42.347 | 74.202 | 58.826 | 64.106 | 51.079 | 64.074 | 52.606 | 56.605 | 40.87 | 53.378 | 45.034 | 46.301 | 38.728 | 41.911 | 34.646 | 38.206 | 30.574 | 36.135 | 27.776 | 33.108 | 26.661 | 31.555 | 25.37 | 23.909 | 19.707 | 28 | 18.244 | 21.462 | 17.099 | -11.995 | 29.908 | 32.838 | 31.172 | 32.363 | 24.776 | 21.011 | 26.375 |
Brutowinst
| 60.551 | 62.401 | 53.744 | 40.859 | 82.19 | 45.658 | 110.051 | 42.193 | 76.736 | 42.138 | 93.713 | 35.384 | 63.638 | 34.115 | 68.95 | 25.104 | 27.308 | 30.598 | 43.61 | 35.672 | 40.48 | 32.786 | 38.509 | 30.194 | 34.48 | 28.682 | 34.671 | 30.501 | 31.469 | 26.379 | 31.17 | 24.743 | 26.739 | 24.657 | 25.529 | 21.346 | 25.265 | 21.85 | 23.838 | 18.848 | 18.919 | 17.863 | 22.332 | 14.966 | 18.852 | 16.424 | -27.883 | 31.934 | 34.331 | 30.929 | 31.444 | 24.303 | 26.226 | 24.639 |
Brutowinstmarge
| 0.379 | 0.408 | 0.155 | 0.277 | 0.446 | 0.283 | 0.582 | 0.268 | 0.42 | 0.292 | 0.564 | 0.269 | 0.404 | 0.293 | 0.493 | 0.238 | 0.305 | 0.419 | 0.37 | 0.377 | 0.387 | 0.391 | 0.375 | 0.365 | 0.379 | 0.412 | 0.394 | 0.404 | 0.405 | 0.405 | 0.427 | 0.417 | 0.412 | 0.446 | 0.414 | 0.435 | 0.433 | 0.45 | 0.43 | 0.426 | 0.442 | 0.475 | 0.444 | 0.451 | 0.468 | 0.49 | 0.699 | 0.516 | 0.511 | 0.498 | 0.493 | 0.495 | 0.555 | 0.483 |
Onderzoek- en ontwikkelingskosten
| 0 | 5.235 | 10.296 | 0 | 10.288 | 5.052 | 9.627 | 0 | 10.319 | 4.772 | 11.127 | 5.753 | 8.648 | 0 | 8.701 | 0 | 7.368 | 3.657 | 7.186 | 0 | 7.828 | 3.912 | 4.761 | 4.761 | 3.896 | 2.8 | 0 | 0 | 2.837 | 2.837 | 0 | 0 | 2.422 | 2.422 | 2.348 | 2.348 | 2.256 | 2.256 | 2.125 | 2.125 | 2.117 | 2.117 | 1.918 | 1.918 | 1.978 | 1.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 40.113 | 0 | 40.808 | 0 | 21.603 | 0 | 19.371 | 0 | 0 | 0 | 0 | 0 | 11.931 | 0 | 0 | 0 | 9.704 | 0 | 0 | 0 | 11.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.811 | 0 | 0 | 0 | 10.525 |
Verkoop- en marketingkosten
| 2.855 | 0 | 5.315 | 0 | 3.546 | 0 | 5.527 | 0 | 0 | 0 | 0 | 0 | 2.506 | 0 | 0 | 0 | 2.333 | 0 | 0 | 0 | 2.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 42.968 | 43.183 | 46.124 | 39.513 | 25.149 | 40.189 | 24.899 | 37.303 | 19.272 | 34.938 | 17.745 | 33.762 | 14.438 | 28.081 | 14.272 | 23.245 | 12.037 | 24.434 | 16.406 | 24.747 | 14.476 | 25.549 | 26.254 | 26.254 | 26.106 | 23.245 | 0 | 0 | 22.02 | 22.02 | 0 | 0 | 18.849 | 18.849 | 17.552 | 17.552 | 17.774 | 17.774 | 16.436 | 16.436 | 15.507 | 15.507 | 15.209 | 15.209 | 15.202 | 15.202 | 0 | 0 | 0 | 11.811 | 0 | 0 | 0 | 10.525 |
Overige kosten
| 8.825 | -0.029 | 13.866 | 0 | 0.74 | 28.627 | 92.67 | 25.658 | 55.173 | 25.058 | 78.996 | 21.663 | 47.68 | 21.181 | 62.385 | 16.257 | 24.334 | 26.099 | 34.957 | 25.938 | 30.434 | 27.059 | 30.841 | 24.329 | 27.454 | 24.324 | 27.702 | 22.364 | 24.816 | 21.391 | 23.73 | 19.113 | 20.905 | 18.679 | 20.272 | 16.34 | 19.6 | 17.786 | 19.449 | 15.168 | 16.72 | 14.673 | 17.651 | 14.371 | 16.022 | 15.795 | -20.933 | 27.186 | 28.738 | 17.304 | 28.4 | 24.885 | 25.238 | 14.585 |
Bedrijfskosten
| 46.29 | 48.084 | 32.258 | 27.956 | 63.746 | 28.627 | 92.67 | 25.658 | 55.173 | 25.058 | 78.996 | 21.663 | 47.68 | 21.181 | 62.385 | 16.257 | 24.334 | 26.099 | 34.957 | 25.938 | 30.434 | 27.059 | 30.841 | 24.329 | 27.454 | 24.324 | 27.702 | 22.364 | 24.816 | 21.391 | 23.73 | 19.113 | 20.905 | 18.679 | 20.272 | 16.34 | 19.6 | 17.786 | 19.449 | 15.168 | 16.72 | 14.673 | 17.651 | 14.371 | 16.022 | 15.795 | -20.933 | 27.186 | 28.738 | 29.115 | 28.4 | 24.885 | 25.238 | 25.11 |
Bedrijfsresultaat
| 30.069 | 10.735 | 21.486 | 12.903 | 21.842 | 17.032 | 23.077 | 16.533 | 24.312 | 17.079 | 20.281 | 13.72 | 17.922 | 12.935 | 11.976 | 8.847 | 4.79 | 4.498 | 11.753 | 9.733 | 10.987 | 5.726 | 9.98 | 7.276 | 8.849 | 4.358 | 5.929 | 9.026 | 5.562 | 5.532 | 7.825 | 6.246 | 29.57 | 6.721 | 9.279 | 5.819 | 7.941 | 4.456 | 16.158 | 4.048 | 2.856 | 8.245 | 4.747 | 3.588 | 2.774 | 0.629 | -4.681 | 4.747 | 5.594 | 1.813 | 3.045 | -0.582 | 0.987 | -0.471 |
Bedrijfsresultaat ratio
| 0.188 | 0.07 | 0.062 | 0.088 | 0.119 | 0.106 | 0.122 | 0.105 | 0.133 | 0.118 | 0.122 | 0.104 | 0.114 | 0.111 | 0.086 | 0.084 | 0.053 | 0.062 | 0.1 | 0.103 | 0.105 | 0.068 | 0.097 | 0.088 | 0.097 | 0.063 | 0.067 | 0.119 | 0.072 | 0.085 | 0.107 | 0.105 | 0.455 | 0.122 | 0.15 | 0.118 | 0.136 | 0.092 | 0.292 | 0.092 | 0.067 | 0.219 | 0.094 | 0.108 | 0.069 | 0.019 | 0.117 | 0.077 | 0.083 | 0.029 | 0.048 | -0.012 | 0.021 | -0.009 |
Totaal overige inkomsten en kosten netto
| -5.969 | 0.08 | -0.693 | 0.125 | -0.608 | -0.424 | -2.009 | -0.266 | -0.204 | 0.466 | 0.581 | 0.007 | -0.186 | 1.164 | -0.927 | -0.915 | -0.558 | 0.212 | -0.73 | 0.994 | -0.528 | 0.709 | -0.343 | -0.458 | 1.08 | 0.269 | 8.429 | -0.799 | 4.363 | -0.362 | 2.87 | -0.198 | 23.363 | -0.908 | 0.616 | -0.323 | -0.528 | 1.849 | 0.895 | 3.337 | 0.549 | 2.051 | -0.049 | -0.315 | -1.082 | 1.066 | -0.654 | -0.378 | 0.096 | -0.446 | 0.186 | 0.346 | -0.211 | -0.837 |
Inkomen voor belasting
| 24.101 | 14.396 | 33.364 | 13.028 | 21.234 | 16.608 | 21.068 | 16.267 | 24.108 | 17.545 | 20.862 | 13.727 | 17.736 | 14.099 | 11.049 | 7.932 | 4.233 | 4.71 | 11.023 | 10.727 | 10.459 | 6.435 | 9.637 | 6.818 | 8.463 | 4.627 | 8.109 | 8.227 | 5.711 | 5.17 | 10.694 | 6.048 | 30.166 | 5.813 | 5.922 | 5.496 | 5.389 | 6.305 | 5.665 | 7.385 | 3.405 | 7.954 | 4.698 | 2.609 | 1.692 | 1.695 | -5.335 | 4.369 | 5.691 | 1.367 | 3.231 | -0.236 | 0.776 | -1.308 |
Inkomen voor belasting ratio
| 0.151 | 0.094 | 0.096 | 0.088 | 0.115 | 0.103 | 0.111 | 0.103 | 0.132 | 0.122 | 0.126 | 0.104 | 0.113 | 0.121 | 0.079 | 0.075 | 0.047 | 0.065 | 0.094 | 0.114 | 0.1 | 0.077 | 0.094 | 0.082 | 0.093 | 0.067 | 0.092 | 0.109 | 0.073 | 0.079 | 0.146 | 0.102 | 0.464 | 0.105 | 0.096 | 0.112 | 0.092 | 0.13 | 0.102 | 0.167 | 0.079 | 0.212 | 0.093 | 0.079 | 0.042 | 0.051 | 0.134 | 0.071 | 0.085 | 0.022 | 0.051 | -0.005 | 0.016 | -0.026 |
Belastingkosten
| 11.048 | 3.582 | 10.077 | 3.362 | 11.428 | 0.423 | 24.285 | 0.268 | 13.862 | -0.465 | 24.609 | -0.006 | 10.67 | -1.165 | 6.732 | 0.915 | 2.833 | -0.211 | 14.104 | -0.993 | 7.587 | -0.708 | 15.764 | -0.953 | 6.024 | -0.269 | 12.137 | 0.799 | 4.871 | 0.362 | 12.314 | 0.198 | 5.686 | 0.908 | 12.099 | 0.323 | 6.622 | -2.241 | 18.382 | -3.705 | 2.867 | 0.182 | 5.221 | 0.979 | 3.533 | -1.066 | 2.953 | 0.379 | 2.967 | 0.447 | 2.752 | -0.346 | 1.711 | 0.837 |
Nettowinst
| 12.901 | 14.396 | 22.464 | 13.028 | 9.168 | 16.608 | -3.216 | 16.267 | 10.877 | 17.545 | -3.747 | 13.727 | 8.352 | 14.099 | 3.38 | 7.932 | 1.691 | 4.71 | -3.081 | 10.727 | 2.872 | 6.435 | -6.127 | 6.818 | 2.825 | 4.627 | -4.028 | 8.227 | 0.84 | 5.17 | -1.619 | 6.048 | 24.48 | 5.813 | -6.178 | 5.496 | -1.233 | 8.546 | -12.717 | 11.09 | 0.538 | 7.954 | -0.523 | 1.63 | -1.841 | 2.761 | -8.287 | 4.369 | 2.723 | 0.92 | 0.498 | 0.11 | -0.935 | -2.145 |
Nettowinstmarge
| 0.081 | 0.094 | 0.065 | 0.088 | 0.05 | 0.103 | -0.017 | 0.103 | 0.06 | 0.122 | -0.023 | 0.104 | 0.053 | 0.121 | 0.024 | 0.075 | 0.019 | 0.065 | -0.026 | 0.114 | 0.027 | 0.077 | -0.06 | 0.082 | 0.031 | 0.067 | -0.046 | 0.109 | 0.011 | 0.079 | -0.022 | 0.102 | 0.377 | 0.105 | -0.1 | 0.112 | -0.021 | 0.176 | -0.23 | 0.251 | 0.013 | 0.212 | -0.01 | 0.049 | -0.046 | 0.082 | 0.208 | 0.071 | 0.041 | 0.015 | 0.008 | 0.002 | -0.02 | -0.042 |
WPA (Winst Per Aandeel)
| 0.16 | 0.18 | 0.28 | 0.16 | 0.32 | 0.21 | -0.04 | 0.2 | 0.14 | 0.22 | -0.047 | 0.17 | 0.1 | 0.18 | 0.043 | 0.1 | 0.022 | 0.06 | -0.04 | 0.14 | 0.037 | 0.083 | -0.079 | 0.088 | 0.037 | 0.06 | -0.052 | 0.11 | 0.011 | 0.067 | -0.021 | 0.078 | 0.32 | 0.075 | -0.08 | 0.071 | -0.016 | 0.11 | -0.17 | 0.14 | 0.007 | 0.1 | -0.007 | 0.021 | -0.024 | 0.036 | -0.11 | 0.057 | 0.035 | 0.012 | 0.007 | 0.002 | -0.012 | -0.028 |
Verwaterde WPA
| 0.16 | 0.18 | 0.28 | 0.16 | 0.32 | 0.21 | -0.04 | 0.2 | 0.14 | 0.22 | -0.047 | 0.17 | 0.1 | 0.18 | 0.042 | 0.1 | 0.022 | 0.06 | -0.038 | 0.14 | 0.037 | 0.083 | -0.077 | 0.088 | 0.037 | 0.06 | -0.05 | 0.11 | 0.011 | 0.067 | -0.021 | 0.078 | 0.32 | 0.075 | -0.08 | 0.071 | -0.016 | 0.11 | -0.16 | 0.14 | 0.007 | 0.1 | -0.007 | 0.021 | -0.024 | 0.036 | -0.11 | 0.057 | 0.035 | 0.012 | 0.007 | 0.002 | -0.012 | -0.028 |
EBITDA
| 46.641 | 19.218 | 40.909 | 16.225 | 45.148 | 20.933 | 25.887 | 20.339 | 25.013 | 20.076 | 21.543 | 16.526 | 36.677 | 15.561 | 23.807 | 11.285 | 13.371 | 7.078 | 25.876 | 12.014 | 20.714 | 7.681 | 13.046 | 8.687 | 9.861 | 6.428 | 19.107 | 11.116 | 6.465 | 6.523 | 18.863 | 7.409 | 30.23 | 7.573 | 6.344 | 6.799 | 5.919 | 5.919 | 4.385 | 4.551 | 5.042 | 3.735 | 4.477 | 4.75 | 3.305 | 1.766 | -5.299 | 7.367 | 9.125 | 4.379 | 6.1 | 2.188 | 3.647 | 2.129 |
EBITDA ratio
| 0.292 | 0.126 | 0.097 | 0.11 | 0.125 | 0.13 | 0.116 | 0.129 | 0.145 | 0.139 | 0.133 | 0.126 | 0.131 | 0.134 | 0.074 | 0.107 | 0.065 | 0.097 | 0.112 | 0.127 | 0.12 | 0.092 | 0.127 | 0.088 | 0.108 | 0.078 | 0.061 | 0.147 | 0.083 | 0.1 | 0.148 | 0.125 | 0.465 | 0.137 | 0.151 | 0.138 | 0.148 | 0.101 | 0.315 | 0.103 | 0.118 | 0.215 | 0.089 | 0.143 | 0.082 | 0.053 | 0.133 | 0.119 | 0.136 | 0.071 | 0.096 | 0.045 | 0.077 | 0.042 |