EL.En. S.p.A.
MIL:ELN.MI
11.54 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12.901 | 14.396 | 22.464 | 13.028 | 25.776 | 16.608 | 26.689 | 16.267 | 28.422 | 17.545 | 22.986 | 13.727 | 22.451 | 14.099 | 13.854 | 7.932 | 6.401 | 4.71 | 15.794 | 10.727 | 10.223 | 6.435 | 4.671 | 4.671 | 2.825 | 4.627 | 3.005 | 3.005 | 15.147 | 15.147 | 3.374 | 3.374 | 3.812 | 3.812 | 4.014 | 4.014 | 4.246 | 4.246 | 2.411 | 2.411 | 0.629 | 0.629 |
Afschrijvingen & Amortisatie
| 5.97 | 0 | 6.013 | 0 | 5.822 | 0 | 5.39 | 0 | 4.698 | 0 | 4.512 | 0 | 4.198 | 0 | 4.038 | 0 | 3.861 | 0 | 3.714 | 0 | 3.172 | 0 | 1.167 | 1.167 | 0 | 0 | 0.955 | 0.955 | 0.804 | 0.804 | 0.808 | 0.808 | 0.758 | 0.758 | 0.735 | 0.735 | 0.62 | 0.62 | 0.708 | 0.708 | 0.673 | 0.673 |
Uitgestelde Inkomstenbelasting
| -1.163 | 0 | -0.378 | 0 | -1.343 | 0 | -1.533 | 0 | -0.87 | 0 | 1.194 | 0 | -1.831 | 0 | -1.466 | 0 | -0.942 | 0 | 0.226 | 0 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.579 | 0 | 3.896 | 0 | 1.736 | 0 | 1.553 | 0 | 0.456 | 0 | 0.156 | 0 | 0 | 0 | 2.359 | 0 | 0.074 | 0.05 | 0.711 | 0 | 0.213 | 0.143 | 0.216 | 0.216 | 0.431 | 0 | 0.216 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 |
Verandering in Werkkapitaal
| -4.334 | 0 | 28.749 | 0 | -55.372 | 0 | 23.005 | 0 | -65.098 | 0 | 26.735 | 0 | -0.813 | 0 | 26.3 | 0 | -15.51 | 0 | 1.315 | 0 | 0.05 | 0 | 5.405 | 5.405 | 0 | 0 | -4.843 | -4.843 | 0.435 | 0.435 | 0.655 | 0.655 | -9.405 | -9.405 | -2.522 | -2.522 | 0.891 | 0.891 | -0.409 | -0.409 | -1.753 | -1.753 |
Vorderingen
| -16.078 | 0 | 7.115 | 0 | -16.356 | 0 | -4.922 | 0 | -21.645 | 0 | -12.854 | 0 | -40.192 | 0 | -5.924 | 0 | 4.803 | 0 | -2.352 | 0 | -10.907 | 0 | 2.273 | 2.273 | 0 | 0 | -4.294 | -4.294 | -0.026 | -0.026 | -0.995 | -0.995 | -5.695 | -5.695 | -4.395 | -4.395 | 1.694 | 1.694 | -2.015 | -2.015 | 0.202 | 0.202 |
Voorraden
| -10.659 | 0 | 15.771 | 0 | -26.275 | 0 | -3.099 | 0 | -39.05 | 0 | -9.101 | 0 | -31.437 | 0 | 0.753 | 0 | -15.309 | 0 | -1.499 | 0 | -9.646 | 0 | 1.341 | 1.341 | 0 | 0 | -2.177 | -2.177 | -1.649 | -1.649 | 0.188 | 0.188 | -3.979 | -3.979 | 1.103 | 1.103 | -2.157 | -2.157 | 0.512 | 0.512 | -1.965 | -1.965 |
Crediteuren
| 13.287 | 0 | 5.174 | 0 | -20.156 | 0 | 7.055 | 0 | 5.913 | 0 | 13.558 | 0 | 45.566 | 0 | 26.112 | 0 | -9.579 | 0 | 0.744 | 0 | 13.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 9.116 | 0 | 0.689 | 0 | 7.415 | 0 | 23.97 | 0 | -10.316 | 0 | 35.132 | 0 | 25.25 | 0 | 5.36 | 0 | 4.576 | 0 | 4.422 | 0 | 6.847 | 0 | 1.791 | 1.791 | 0 | 0 | 1.627 | 1.627 | 2.11 | 2.11 | 1.462 | 1.462 | 0.268 | 0.268 | 0.771 | 0.771 | 1.353 | 1.353 | 1.094 | 1.094 | 0.011 | 0.011 |
Overige Niet-Contante Posten
| -14.481 | -14.396 | -23.175 | -13.028 | 62.067 | -16.608 | 3.72 | -16.267 | 53.615 | -17.545 | 11.494 | -13.727 | 40.436 | -14.099 | -7.003 | -7.932 | 29.541 | -4.76 | 11.43 | -10.727 | 15.56 | -6.578 | -4.755 | -4.755 | -3.256 | -4.627 | -2.16 | -2.16 | -10.938 | -10.938 | 0.904 | 0.904 | 3.228 | 3.228 | 5.369 | 5.369 | -6.08 | -6.08 | 0.016 | 0.016 | 2.969 | 2.969 |
Kasstroom uit Operationele Activiteiten
| 22.568 | 0 | 49.705 | 0 | -37.48 | 0 | 45.525 | 0 | -43.41 | 0 | 49.499 | 0 | 29.982 | 0 | 48.588 | 0 | -4.457 | 0 | 21.943 | 0 | 15.782 | 0 | 6.704 | 6.704 | 0 | 0 | -2.828 | -2.828 | 5.448 | 5.448 | 5.741 | 5.741 | -1.608 | -1.608 | 7.596 | 7.596 | -0.324 | -0.324 | 2.726 | 2.726 | 2.52 | 2.52 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.995 | 0 | -4.091 | 0 | -9.279 | 0 | -10.954 | 0 | -7.471 | 0 | -9.914 | 0 | -6.215 | 0 | -6.396 | 0 | -4.113 | 0 | -10.32 | 0 | -11.26 | 0 | -8.229 | -8.229 | 0 | 0 | -0.176 | -0.176 | -2.037 | -2.037 | -2.281 | -2.281 | -2.003 | -2.003 | -3.083 | -3.083 | -0.722 | -0.722 | -1.151 | -1.151 | -0.346 | -0.346 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -6.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.515 | 0 | -25.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.12 | 0 | -3.014 | 0 | -2.217 | 0 | -2.943 | 0 | -2.324 | 0 | -2.109 | 0 | 0 | 0 | 0 | 0 | -2.646 | 0 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 11.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | 0 | 2.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.047 | 0 | -0.283 | 0 | -0.181 | 0 | -0.718 | 0 | 0.409 | 0 | 0.18 | 0 | 0.155 | 0 | -0.182 | 0 | 0.07 | 0 | 0.218 | 0 | -0.229 | 0 | -0.206 | -0.206 | 0 | 0 | -0.718 | -0.718 | 19.933 | 19.933 | -0.68 | -0.68 | -5.822 | -5.822 | -1.174 | -1.174 | 12.018 | 12.018 | 0.741 | 0.741 | -1.751 | -1.751 |
Kasstroom uit Investeringsactiviteiten
| 3.877 | 0 | -4.493 | 0 | -12.473 | 0 | -20.145 | 0 | -10.005 | 0 | -12.057 | 0 | -8.17 | 0 | -7.24 | 0 | -27.131 | 0 | -12.748 | 0 | -11.67 | 0 | -8.435 | -8.435 | 0 | 0 | -0.894 | -0.894 | 17.896 | 17.896 | -2.961 | -2.961 | -7.825 | -7.825 | -4.257 | -4.257 | 11.295 | 11.295 | -0.41 | -0.41 | -2.097 | -2.097 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.995 | 0 | -3.107 | 0 | -3.869 | 0 | -4.193 | 0 | -8.174 | 0 | -5.087 | 0 | -3.484 | 0 | -1.258 | 0 | -17.218 | 0 | -4.332 | 0 | -6.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.343 | 0 | 0.219 | 0 | 0.275 | 0 | 24.052 | 0 | 0.018 | 0 | 0.292 | 0 | 4.037 | 0 | 0.193 | 0 | 0.945 | 0 | 2.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.186 | 0 | -0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.36 | -1.36 | 0 | 0 |
Uitgekeerde Dividenden
| -16.991 | 0 | -0.045 | 0 | -18.851 | 0 | 0 | 0 | -17.236 | 0 | 0 | 0 | -9.414 | 0 | -0.114 | 0 | -0.114 | 0 | -0.973 | 0 | -8.692 | 0 | -0.357 | -0.357 | 0 | 0 | -3.859 | -3.859 | -2.895 | -2.895 | 0 | 0 | -2.412 | -2.412 | 0 | 0 | -1.201 | -1.201 | 0 | 0 | -1.201 | -1.201 |
Overige Financieringsactiviteiten
| -0.077 | 0 | 0.485 | 0 | 0.098 | 0 | -0.585 | 0 | 0.595 | 0 | -0.023 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | -0.892 | 0 | 0 | 0 | 4.959 | 4.959 | 0 | 0 | 0.041 | 0.041 | -2.907 | -2.907 | -1.332 | -1.332 | -2.971 | -2.971 | 4.508 | 4.508 | -2.037 | -2.037 | -0.095 | -0.095 | 0.949 | 0.949 |
Kasstroom uit Financieringsactiviteiten
| -8.731 | 0 | -2.448 | 0 | -22.347 | 0 | 19.086 | 0 | -8.732 | 0 | 5.355 | 0 | -8.861 | 0 | -1.065 | 0 | 18.049 | 0 | 7.28 | 0 | -2.485 | 0 | 4.602 | 4.602 | 0 | 0 | -3.818 | -3.818 | -5.801 | -5.801 | -1.332 | -1.332 | -5.383 | -5.383 | 4.508 | 4.508 | -3.238 | -3.238 | -1.455 | -1.455 | -0.252 | -0.252 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.336 | 0 | -2.574 | 0 | -1.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.037 | 0 | 0 | -0.289 | -0.289 | 0.375 | 0.375 | -0.282 | -0.282 | 0.243 | 0.243 | -0.255 | -0.255 | 0.142 | 0.142 | 0.165 | 0.165 | 0 | 0 |
Netto Kasstroomverandering
| 17.549 | 0 | 43.101 | 0 | -74.874 | 0 | 42.835 | 0 | -61.383 | 0 | 44.138 | 0 | 13.48 | 0 | 40.279 | 0 | 83.425 | 0 | 16.475 | 0 | 1.628 | 0 | 2.834 | 2.834 | 0 | 0 | -7.829 | -7.829 | 17.917 | 17.917 | 1.166 | 1.166 | -14.573 | -14.573 | 7.593 | 7.593 | 7.875 | 7.875 | 1.026 | 1.026 | 0.17 | 0.17 |
Kaspositie aan het Einde van de Periode
| 148.59 | 0 | 131.041 | 0 | 87.94 | 0 | 162.814 | 0 | 119.98 | 0 | 181.363 | 0 | 137.224 | 0 | 123.744 | 0 | 83.466 | 0 | 0.04 | 0 | 0.066 | 0 | 2.834 | 2.834 | 0 | 0 | 81.932 | -7.829 | 82.825 | 17.917 | 1.166 | 45.824 | 44.659 | -14.573 | 7.593 | 66.211 | 58.618 | 7.875 | 1.026 | 41.75 | 40.723 | 0.17 |