Elah Holdings, Inc.
OTC:ELLH
50 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.092 | 8.741 | 9.252 | 9.802 | 10.192 | 10.849 | 11.575 | 12.424 | 12.863 | 13.191 | 13.94 | 14.264 | 14.225 | 14.793 | 15.653 | 15.926 | 11.843 | 12.349 | 13 | 10.638 | 6.891 | 7.449 | 7.1 | 7.718 | 8.943 | 5.829 | 29.8 | 12.8 | 18.4 | 18.5 | 27.2 | 34.6 | 40.2 | 37 | 35.7 | 44.9 | 38.5 | 28.6 | 62.868 | 44.754 | 44.844 | 44.628 | 47.88 | 74.172 | 76.19 | 51.599 | 53.699 | 50.537 | 53.366 | 52.688 | 52.439 | 46.977 | 61.856 | 60.093 | 70.424 | 50.95 | 48.61 | 352.178 | 355.698 | 2,658.068 | 3,226.354 | 1,628.441 | 761.642 | 520.141 | 567.296 | 590.553 | 768.643 | 764.92 | 1,422.815 | 712.169 | 904.975 | 1,053.95 | 892.613 | 911.472 | 835.651 | 707.31 | 590.92 | 184.554 | 236.376 | 170.452 | 171.756 | 139.469 | 151.204 | 70.587 | 104.512 | 52.848 | 198.099 | 69.861 | 70.647 | 173.893 | 65.1 | 245 | 92.2 | 61.9 | 79.9 | 153 | 104.4 | 33.4 | 65 | 65 | 32.1 | 50.8 | 55.4 | 30.9 | 33.9 | 42.6 | 39.6 | 29.3 | 9.5 | 13.8 | 31.1 | 27.8 | 28.8 | 32.4 | 28.4 | 17.5 | 41.5 | 36.4 | 44.7 | 25.1 | 32.6 | 30.7 | 21.2 | 14.8 | 5.4 | 17.9 | 26.8 | 35.9 | 38 | 58 | 45.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.092 | 8.741 | 9.252 | 9.802 | 10.192 | 10.849 | 11.575 | 12.424 | 12.863 | 13.191 | 13.94 | 14.264 | 14.225 | 14.793 | 15.653 | 15.926 | 11.843 | 12.349 | 13 | 10.638 | 6.891 | 7.449 | 7.1 | 7.718 | 8.943 | 5.829 | 29.8 | 12.8 | 18.4 | 18.5 | 27.2 | 34.6 | 40.2 | 37 | 35.7 | 44.9 | 38.5 | 28.6 | 62.868 | 44.754 | 44.844 | 44.628 | 47.88 | 74.172 | 76.19 | 51.599 | 53.699 | 50.537 | 53.366 | 52.688 | 52.439 | 46.977 | 61.856 | 60.093 | 70.424 | 50.95 | 48.61 | 352.178 | 355.698 | 2,658.068 | 3,226.354 | 1,628.441 | 761.642 | 520.141 | 567.296 | 590.553 | 768.643 | 764.92 | 1,422.815 | 712.169 | 904.975 | 1,053.95 | 892.613 | 911.472 | 835.651 | 707.31 | 590.92 | 184.554 | 236.376 | 170.452 | 171.756 | 139.469 | 151.204 | 70.587 | 104.512 | 52.848 | 198.099 | 69.861 | 70.647 | 173.893 | 65.1 | 245 | 92.2 | 61.9 | 79.9 | 153 | 104.4 | 33.4 | 65 | 65 | 32.1 | 50.8 | 55.4 | 30.9 | 33.9 | 42.6 | 39.6 | 29.3 | 9.5 | 13.8 | 31.1 | 27.8 | 28.8 | 32.4 | 28.4 | 17.5 | 41.5 | 36.4 | 44.7 | 25.1 | 32.6 | 30.7 | 21.2 | 14.8 | 5.4 | 17.9 | 26.8 | 35.9 | 38 | 58 | 45.6 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 134 | 145.4 | 146.4 | 116.8 | 142.3 | 134.6 | 124.4 | 109.9 | 149.2 | 158.2 | 170.7 | 4.509 | 4.907 | 4.869 | 3.753 | 3.736 | 4.133 | 4.904 | 3.525 | 3.607 | 4.678 | 4.715 | 3.925 | 4.38 | 4.997 | 1.308 | 0.811 | 0.265 | 25.066 | 24.631 | 24.631 | 0 | 319.411 | 327.647 | 338.849 | 72.069 | 70.834 | 62.139 | 54.179 | 42.123 | 36.216 | 32.122 | 35.17 | 34.121 | 33.99 | 38.511 | 38.853 | 38.663 | 35.854 | 29.267 | 27.536 | 28.529 | 27.618 | 26.234 | 25.412 | 25.042 | 0 | 0 | 0 | 24.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.126 | 0.12 | 0.112 | 0.13 | 0.096 | 0.089 | 0.095 | 0.113 | 0.118 | 0.123 | 0.136 | -0.019 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.548 | 0.434 | 0.54 | 0.116 | 0.156 | 0.029 | 0.469 | 0.323 | 0.32 | 0.381 | 0.277 | 0.252 | 0.613 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.527 | 0.64 | -0.001 | 0.021 | 0.028 | 0.029 | 0.03 | 0.013 | 0.026 | 0.023 | 0.024 | 0.013 | 0.015 | 0.013 | 0.01 | 0.019 | 0.002 | 0.002 | 0.005 | 0.004 | 0.007 | 0.005 | 0.007 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 8.64 | 9.175 | 9.792 | 10.335 | 10.748 | 11.282 | 12.044 | 12.747 | 13.183 | 13.572 | 14.217 | 14.516 | 14.838 | 15.155 | 15.949 | 16.247 | 16.301 | 14.573 | 15.5 | 11.856 | 12.402 | 12.943 | 14.1 | 10.524 | 12.046 | 9.096 | 168.8 | 146.8 | 163.8 | 164.9 | 144 | 176.9 | 174.8 | 161.4 | 145.6 | 194.1 | 196.7 | 199.3 | 67.377 | 49.661 | 49.713 | 48.381 | 51.616 | 78.305 | 81.094 | 55.124 | 57.306 | 55.215 | 58.081 | 56.613 | 56.819 | 51.974 | 63.164 | 60.904 | 70.424 | 76.016 | 73.241 | 376.809 | 355.698 | 2,977.479 | 3,554.001 | 1,967.29 | 833.711 | 590.975 | 629.435 | 644.732 | 810.766 | 801.136 | 1,454.937 | 747.339 | 939.096 | 1,087.94 | 931.124 | 950.325 | 874.314 | 743.164 | 620.187 | 212.09 | 264.905 | 198.07 | 197.99 | 164.881 | 176.246 | 70.587 | 104.512 | 52.848 | 198.099 | 69.861 | 70.647 | 173.893 | 65.1 | 245 | 92.2 | 61.9 | 79.9 | 153 | 104.4 | 33.4 | 65 | 65 | 32.1 | 50.8 | 55.4 | 30.9 | 33.9 | 42.6 | 39.6 | 29.3 | 9.5 | 13.8 | 31.1 | 27.8 | 28.8 | 32.4 | 28.4 | 17.5 | 41.5 | 36.4 | 44.7 | 25.1 | 32.6 | 30.7 | 21.2 | 14.8 | 5.4 | 17.9 | 26.8 | 35.9 | 38 | 58 | 45.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247.5 | 290 | 289.8 | 287.2 | 289.2 | 287.3 | 290.4 | 296.2 | 301.5 | 320.1 | 324.9 | 316.4 | 0.435 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 2.348 | 2.527 | 2.557 | 2.589 | 2.623 | 24.647 | 94.621 | 31.519 | 80.949 | 66.507 | 65.691 | 66.919 | 65.203 | 61.073 | 59.886 | 57.011 | 54.347 | 37.025 | 33.196 | 27.973 | 24.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 9.7 | 42.9 | 42.3 | 42.2 | 104.6 | 104.5 | 105 | 104.3 | 85 | 84.5 | 102.3 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 17.78 | 18.18 | 18.18 | 18.18 | 18.18 | 18.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.7 | 11.3 | 11.9 | 12.5 | 13.2 | 13.8 | 14.5 | 15.1 | 20.6 | 20.8 | 21.6 | 1.723 | 2.002 | 2.282 | 2.435 | 2.708 | 3.113 | 3.519 | 3.924 | 4.329 | 5.139 | 5.752 | 6.365 | 6.978 | 8.617 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.172 | 87.568 | 62.739 | 0 | 0 | 28.005 | 22.318 | 20.734 | 18.002 | 16.328 | 12.732 | 11.438 | 6.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.931 | 18.163 | 18.394 | 21.66 | 152.255 | 154.147 | 156.094 | 157.9 | 161.1 | 161.2 | 162.4 | 164.5 | 168.7 | 146 | 147.8 | 149.3 | 144.5 | 64.7 | 66.4 | 67.3 | 67.5 | 68.3 | 69.1 | 70.7 | 74.6 | 75.5 | 76.4 | 28.8 | 29.2 | 29.6 | 30.1 | 30.6 | 31.1 | 31.6 | 32.1 | 32.6 | 29.6 | 31 | 33.8 | 34.8 | 41.9 | 42.7 | 44.1 | 46.5 | 43.7 | 40.5 | 42.4 | 38 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 20.4 | 54.2 | 54.2 | 54.7 | 117.8 | 118.3 | 119.5 | 119.4 | 105.6 | 105.3 | 123.9 | 19.503 | 19.782 | 20.062 | 20.215 | 20.488 | 20.893 | 21.299 | 21.704 | 22.109 | 23.319 | 23.932 | 24.545 | 25.158 | 26.998 | 1.121 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.172 | 87.568 | 62.739 | 0 | 0 | 28.005 | 22.318 | 20.734 | 18.002 | 16.328 | 12.732 | 11.438 | 6.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.931 | 18.163 | 18.394 | 21.66 | 152.255 | 154.147 | 156.094 | 157.9 | 161.1 | 161.2 | 162.4 | 164.5 | 168.7 | 146 | 147.8 | 149.3 | 144.5 | 64.7 | 66.4 | 67.3 | 67.5 | 68.3 | 69.1 | 70.7 | 74.6 | 75.5 | 76.4 | 28.8 | 29.2 | 29.6 | 30.1 | 30.6 | 31.1 | 31.6 | 32.1 | 32.6 | 29.6 | 31 | 33.8 | 34.8 | 41.9 | 42.7 | 44.1 | 46.5 | 43.7 | 40.5 | 42.4 | 38 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | 7.9 | 5.6 | 6.1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | 3.06 | 5.497 | 5.146 | 8.116 | 0 | 4.961 | 2.269 | 2.236 | 2.184 | 2.104 | 0 | 0 | 3.093 | 1,175.858 | 0.548 | 0 | 21.915 | 24.458 | 19.966 | 19.672 | 17.527 | 0 | 1.037 | 1.13 | 1.236 | 0 | 1.517 | 1.753 | 114.545 | 95.2 | 0 | 0 | 383.232 | 360.279 | 348.148 | 368.946 | 341.903 | 1,651.659 | 1,740.485 | 1,883.063 | 1,978.899 | 2,285.694 | 0 | 2,236.75 | 0 | 1,991.4 | 0 | 2,434.5 | 2,386.8 | 2,123.3 | 0 | 0 | 0 | 0 | 1,719.5 | 1,564.6 | 1,484.4 | 1,589 | 1,611.4 | 2,081 | 1,937.9 | 1,750 | 1,153.9 | 1,553 | 888.9 | 991.2 | 1,020.4 | 939.7 | 1,055.3 | 977.6 | 928.7 | 884.8 | 782.5 | 802.7 | 820.9 | 0 | 773 | 747.8 | 747.3 | 743.6 | 773.4 | 962.7 | 979.9 | 976.5 | 1,044.7 |
Belastingvorderingen
| 0 | 0 | 5.211 | 0 | 0 | 0 | 4.928 | 0 | 0 | 0 | 4.881 | 0 | 0 | 0 | 0 | 0 | 0 | 2.142 | 2.1 | 4.284 | 4.284 | 4.284 | 4.3 | 8.892 | 0 | 0 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.108 | 0.124 | 0.167 | 0.184 | 0.201 | 0.218 | -4.693 | 0.252 | 0.268 | 0.325 | -4.54 | 0.402 | 0.42 | 0.437 | 0.455 | 0.473 | 0.489 | 0.535 | 0.5 | 0 | 0 | 0 | 0 | 0 | 8.892 | 8.92 | -8.9 | -318.3 | -349.6 | -347.5 | -348.9 | -405.1 | -408.7 | -415.7 | -420.9 | -425.7 | -430.2 | -440.3 | -19.938 | -0.001 | -0.001 | -20.215 | -20.874 | -0.001 | -0.003 | -0.003 | -25.379 | -28.816 | -29.078 | -32.661 | -25.36 | -31.959 | -3.39 | -3.435 | -4.532 | -4.631 | -2.557 | -2.589 | -5.716 | -1,200.505 | -95.169 | -31.519 | -204.036 | -178.533 | -148.396 | -86.591 | -82.73 | -89.078 | -83.241 | -78.875 | -73.585 | -53.353 | -47.445 | -41.164 | -146.34 | -95.2 | 0 | 0 | -383.232 | -360.279 | -348.148 | -368.946 | -341.903 | -1,669.59 | -1,758.648 | -1,901.457 | -2,000.559 | -2,437.949 | -154.147 | -2,392.844 | -157.9 | -2,152.5 | -161.2 | -2,596.9 | -2,551.3 | -2,292 | -146 | -147.8 | -149.3 | -144.5 | -1,784.2 | -1,631 | -1,551.7 | -1,656.5 | -1,679.7 | -2,150.1 | -2,008.6 | -1,824.6 | -1,229.4 | -1,629.4 | -917.7 | -1,020.4 | -1,050 | -969.8 | -1,085.9 | -1,008.7 | -960.3 | -916.9 | -815.1 | -832.3 | -851.9 | -33.8 | -807.8 | -789.7 | -790 | -787.7 | -819.9 | -1,006.4 | -1,020.4 | -1,018.9 | -1,082.7 |
Totaal niet-vlottende activa
| 0.108 | 0.124 | 5.378 | 0.184 | 0.201 | 0.218 | 0.235 | 0.252 | 0.268 | 0.325 | 0.341 | 0.402 | 0.42 | 0.437 | 0.455 | 0.473 | 0.489 | 2.677 | 2.6 | 4.284 | 4.284 | 4.284 | 4.3 | 8.892 | 8.892 | 8.92 | 265.2 | 318.3 | 349.6 | 347.5 | 348.9 | 405.1 | 408.7 | 415.7 | 420.9 | 425.7 | 430.2 | 440.3 | 19.938 | 19.782 | 20.062 | 20.215 | 20.874 | 20.893 | 21.299 | 21.704 | 25.379 | 28.816 | 29.078 | 32.661 | 25.36 | 31.959 | 3.39 | 3.435 | 4.532 | 4.631 | 2.557 | 2.589 | 5.716 | 1,200.505 | 95.169 | 31.519 | 204.036 | 178.533 | 148.396 | 86.591 | 82.73 | 89.078 | 83.241 | 78.875 | 73.585 | 53.353 | 47.445 | 41.164 | 146.34 | 95.2 | 0 | 0 | 383.232 | 360.279 | 348.148 | 368.946 | 341.903 | 1,669.59 | 1,758.648 | 1,901.457 | 2,000.559 | 2,437.949 | 154.147 | 2,392.844 | 157.9 | 2,152.5 | 161.2 | 2,596.9 | 2,551.3 | 2,292 | 146 | 147.8 | 149.3 | 144.5 | 1,784.2 | 1,631 | 1,551.7 | 1,656.5 | 1,679.7 | 2,150.1 | 2,008.6 | 1,824.6 | 1,229.4 | 1,629.4 | 917.7 | 1,020.4 | 1,050 | 969.8 | 1,085.9 | 1,008.7 | 960.3 | 916.9 | 815.1 | 832.3 | 851.9 | 33.8 | 807.8 | 789.7 | 790 | 787.7 | 819.9 | 1,006.4 | 1,020.4 | 1,018.9 | 1,082.7 |
Totaal activa
| 8.748 | 9.299 | 15.17 | 10.519 | 10.949 | 11.5 | 12.279 | 12.999 | 13.451 | 13.897 | 14.558 | 14.918 | 15.258 | 15.592 | 16.404 | 16.72 | 16.79 | 17.25 | 18.1 | 16.14 | 16.686 | 17.227 | 18.4 | 19.416 | 20.938 | 18.016 | 592.1 | 628.8 | 671 | 663.6 | 645.5 | 712.3 | 704.1 | 704.6 | 701.7 | 763.2 | 773.2 | 791.3 | 121.923 | 85.901 | 85.745 | 89.168 | 90.12 | 118.695 | 124.371 | 121.624 | 125.711 | 127.029 | 132.97 | 139.165 | 143.018 | 149.104 | 124.568 | 130.806 | 135.544 | 145.535 | 157.784 | 468.589 | 477.18 | 8,791.067 | 10,677.086 | 13,285.795 | 12,890.524 | 12,802.736 | 12,888.388 | 13,085.452 | 11,484.113 | 11,001.416 | 10,999.275 | 10,957.599 | 10,105.996 | 9,518.444 | 10,375.674 | 9,900.674 | 9,521.907 | 8,659.306 | 7,296.89 | 6,718.06 | 6,668.656 | 8,023.108 | 8,055.025 | 8,091.899 | 8,009.005 | 8,023.163 | 8,118.599 | 8,018.303 | 8,164.058 | 8,367.006 | 8,231.402 | 8,050.56 | 8,015.2 | 8,545.8 | 8,188.2 | 8,013.3 | 7,369.6 | 6,976.7 | 6,421.4 | 6,207.1 | 6,090.6 | 6,497.9 | 4,721.3 | 4,501.6 | 4,307.5 | 4,579.3 | 4,472.5 | 4,549.3 | 4,477.4 | 4,233.1 | 4,113 | 3,979.5 | 3,067.4 | 2,963.9 | 2,725.8 | 2,678.8 | 2,601.2 | 2,501.8 | 2,430.2 | 2,324 | 2,079.7 | 2,073.4 | 2,081.1 | 2,041.9 | 1,963.6 | 1,918.3 | 1,901.1 | 1,934.5 | 1,981.9 | 1,717.2 | 1,697.1 | 1,679.8 | 1,489.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.036 | 0.114 | 0.147 | 0.046 | 0.021 | 0.105 | 0.041 | 0.358 | 0.054 | 0.04 | 0.034 | 0.049 | 0.033 | 0.021 | 0.071 | 0.087 | 0.087 | 0.106 | 0.2 | 0.044 | 0.086 | 0.106 | 0.1 | 0.194 | 0.257 | 0.09 | 97.2 | 121.2 | 124.3 | 129.4 | 115.8 | 112.4 | 112.5 | 102.4 | 100.9 | 120.6 | 128 | 116.2 | 2.899 | 4.838 | 3.622 | 2.285 | 3.205 | 3.586 | 2.419 | 1.386 | 2.222 | 0 | 0 | 0 | 4.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.067 | 27.06 | 37.517 | 40.299 | 29.884 | 24.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 3.6 | 387.7 | 3.1 | 2.9 | 2.3 | 2.4 | 2.4 | 2.4 | 2.3 | 1.8 | 1.5 | 1.5 | 4.9 | 0.005 | 4.55 | 5.7 | 4.1 | 2.873 | 7.2 | 8.011 | 1 | 0 | 1.7 | 3.066 | 0 | 4.68 | 39.335 | 39.594 | 0 | 39 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.377 | 1,700 | 0 | 0 | 1,175 | 820 | 640 | 705 | 309 | 260 | 225 | 0 | 0 | 0 | 0 | 28 | 0 | 353.7 | 0 | 411.1 | 165.7 | 36.7 | 0 | 0 | 0 | 0 | 232.3 | 180.2 | 16.9 | 147.4 | 93.1 | 75.7 | 72.2 | 16.7 | 186.3 | 188.2 | 176.3 | 164.6 | 115.7 | 98.2 | 78.1 | 150.3 | 118.9 | 273.1 | 208 | 203.4 | 258.6 | 0 | 147.5 | 100.6 | 71.4 | 60.1 | 85.4 | 83.9 | 82.4 | 71.4 | 100.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.387 | 0.323 | 0.513 | 0.445 | 0.384 | 0.315 | 0.517 | 0.455 | 0.373 | 0.304 | 0.452 | 0.377 | 0.33 | 0.277 | 0.483 | 0.448 | 0.388 | 0.314 | 0.5 | 0.445 | 0.416 | 0.36 | 0.8 | 0.285 | 1.146 | 5.502 | -100.8 | -508.9 | -127.4 | -132.3 | -118.1 | -114.8 | -114.9 | -104.8 | -103.2 | -122.4 | -129.5 | -117.7 | -7.799 | -4.838 | -8.172 | -7.985 | -7.305 | -6.459 | -9.619 | -9.397 | -3.222 | 0 | -1.7 | -3.066 | -4.686 | -4.68 | -39.335 | -39.594 | 0 | -39 | -39 | 0 | -21.067 | -27.06 | -37.517 | -40.299 | -29.884 | -24.333 | 0 | -713.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.377 | -1,700 | 0 | 0 | -1,175 | -820 | -640 | -705 | -309 | -260 | -225 | 0 | 0 | 0 | 0 | -28 | 0 | -353.7 | 0 | -411.1 | -165.7 | -36.7 | 0 | 0 | 0 | 0 | -232.3 | -180.2 | -16.9 | -147.4 | -93.1 | -75.7 | -72.2 | -16.7 | -186.3 | -188.2 | -176.3 | -164.6 | -115.7 | -98.2 | -78.1 | -150.3 | -118.9 | -273.1 | -208 | -203.4 | -258.6 | 0 | -147.5 | -100.6 | -71.4 | -60.1 | -85.4 | -83.9 | -82.4 | -71.4 | -100.3 |
Totaal kortlopende verplichtingen
| 0.423 | 0.437 | 0.66 | 0.491 | 0.405 | 0.42 | 0.558 | 0.813 | 0.427 | 0.344 | 0.486 | 0.426 | 0.363 | 0.298 | 0.554 | 0.535 | 0.475 | 0.42 | 0.7 | 0.489 | 0.502 | 0.466 | 0.9 | 0.479 | 1.403 | 7.944 | 100.8 | 508.9 | 127.4 | 132.3 | 118.1 | 114.8 | 114.9 | 104.8 | 103.2 | 122.4 | 129.5 | 117.7 | 7.799 | 4.838 | 8.172 | 7.985 | 7.305 | 6.459 | 9.619 | 9.397 | 3.222 | 0 | 1.7 | 3.066 | 4.686 | 4.68 | 39.335 | 39.594 | 0 | 39 | 39 | 0 | 21.067 | 27.06 | 37.517 | 40.299 | 29.884 | 24.333 | 0 | 713.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.377 | 1,700 | 0 | 0 | 1,175 | 820 | 640 | 705 | 309 | 260 | 225 | 0 | 0 | 0 | 0 | 28 | 0 | 353.7 | 0 | 411.1 | 165.7 | 36.7 | 0 | 0 | 0 | 0 | 232.3 | 180.2 | 16.9 | 147.4 | 93.1 | 75.7 | 72.2 | 16.7 | 186.3 | 188.2 | 176.3 | 164.6 | 115.7 | 98.2 | 78.1 | 150.3 | 118.9 | 273.1 | 208 | 203.4 | 258.6 | 0 | 147.5 | 100.6 | 71.4 | 60.1 | 85.4 | 83.9 | 82.4 | 71.4 | 100.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.3 | 5 | 376.4 | 377.3 | 354.2 | 339.8 | 316.7 | 326.3 | 312.1 | 347.9 | 339.8 | 323 | 9.7 | 0.011 | 11.65 | 12.625 | 13.6 | 42.046 | 42.346 | 42.663 | 47.052 | 47.828 | 48.982 | 51.413 | 0 | 52 | 0 | 0 | 39 | 0 | 0 | 0 | 269.623 | 269.204 | 269.132 | 0 | 1,328.988 | 1,515.568 | 1,577.577 | 1,473.489 | 1,227.398 | 0 | 1,140.383 | 1,735.88 | 1,183.837 | 0 | 2,147.681 | 1,759.822 | 1,939.641 | 214.42 | 0 | 0 | 363.307 | 368.242 | 391.021 | 436.788 | 442.568 | 348.831 | 358.029 | 359.796 | 376.843 | 405.269 | 0 | 424.184 | 0 | 1,007.5 | 0 | 1,019.4 | 913 | 913.9 | 0 | 0 | 0 | 0 | 572.9 | 643.3 | 636.5 | 687.3 | 698.3 | 731.2 | 693.3 | 746.3 | 564.4 | 542.5 | 468.4 | 451.5 | 452.8 | 450.9 | 451.6 | 309 | 287.6 | 96.9 | 100.6 | 96.3 | 100.3 | 0 | 461.6 | 470.5 | 489.5 | 519.8 | 548.4 | 130.5 | 147.6 | 147.1 | 156.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 5.211 | 0 | 0 | 0 | 4.928 | 0 | 0 | 0 | 4.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 2.6 | 2.5 | 2.5 | 2.5 | 5.9 | 5.9 | 5.7 | 6.7 | 5.3 | 6.2 | 0 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.105 | -4.887 | 0.358 | 0.054 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.191 | 2.789 | -111 | -7.6 | -378.9 | -379.8 | -356.7 | -345.7 | -322.6 | -332 | -318.8 | -353.2 | -346 | -323 | -9.904 | 0.012 | -11.65 | -12.625 | -13.6 | -42.046 | -42.346 | -42.663 | -47.059 | -47.828 | -48.982 | -51.413 | 0 | -52 | 0 | 0 | -39 | 0 | 0 | 0 | -269.623 | -269.204 | -269.132 | 0 | -1,328.988 | -1,515.568 | -1,577.577 | -1,473.489 | -1,227.398 | 0 | -1,140.383 | -1,735.88 | -1,183.837 | 0 | -2,147.681 | -1,759.822 | -1,939.641 | -214.42 | 0 | 0 | -363.307 | -368.242 | -391.021 | -436.788 | -442.568 | -348.831 | -358.029 | -359.796 | -376.843 | -405.269 | 0 | -424.184 | 0 | -1,007.5 | 0 | -1,019.4 | -913 | -913.9 | 0 | 0 | 0 | 0 | -572.9 | -643.3 | -636.5 | -687.3 | -698.3 | -731.2 | -693.3 | -746.3 | -564.4 | -542.5 | -468.4 | -451.5 | -452.8 | -450.9 | -451.6 | -309 | -287.6 | -96.9 | -100.6 | -96.3 | -100.3 | 0 | -461.6 | -470.5 | -489.5 | -519.8 | -548.4 | -130.5 | -147.6 | -147.1 | -156.3 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 5.211 | 0 | 0 | 0.105 | 0.041 | 0.358 | 0.054 | 0.04 | 4.881 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | 0.17 | 0.191 | 2.789 | 111 | 7.6 | 378.9 | 379.8 | 356.7 | 345.7 | 322.6 | 332 | 318.8 | 353.2 | 346 | 323 | 9.904 | 0.023 | 11.65 | 12.625 | 13.6 | 42.046 | 42.346 | 42.663 | 47.059 | 47.828 | 48.982 | 51.413 | 0 | 52 | 0 | 0 | 39 | 0 | 0 | 0 | 269.623 | 269.204 | 269.132 | 0 | 1,328.988 | 1,515.568 | 1,577.577 | 1,473.489 | 1,227.398 | 0 | 1,140.383 | 1,735.88 | 1,183.837 | 0 | 2,147.681 | 1,759.822 | 1,939.641 | 214.42 | 0 | 0 | 363.307 | 368.242 | 391.021 | 436.788 | 442.568 | 348.831 | 358.029 | 359.796 | 376.843 | 405.269 | 0 | 424.184 | 0 | 1,007.5 | 0 | 1,019.4 | 913 | 913.9 | 0 | 0 | 0 | 0 | 572.9 | 643.3 | 636.5 | 687.3 | 698.3 | 731.2 | 693.3 | 746.3 | 564.4 | 542.5 | 468.4 | 451.5 | 452.8 | 450.9 | 451.6 | 309 | 287.6 | 96.9 | 100.6 | 96.3 | 100.3 | 0 | 461.6 | 470.5 | 489.5 | 519.8 | 548.4 | 130.5 | 147.6 | 147.1 | 156.3 |
Totaal passiva
| 0.423 | 0.437 | 5.871 | 0.491 | 0.405 | 0.42 | 0.558 | 0.813 | 0.427 | 0.344 | 0.486 | 0.426 | 0.363 | 0.298 | 0.554 | 0.535 | 0.475 | 0.419 | 0.7 | 0.488 | 0.501 | 0.466 | 0.9 | 0.649 | 1.594 | 10.733 | 673 | 645.5 | 649.4 | 640.7 | 611 | 589.1 | 571.9 | 568.9 | 558.5 | 618.4 | 632.8 | 645.4 | 36.305 | 4.838 | 35.518 | 38.719 | 40.202 | 69.657 | 70.073 | 66.038 | 67.485 | 47.828 | 73.451 | 75.862 | 4.686 | 82.228 | 39.335 | 39.594 | 39 | 39 | 39 | 0 | 386.033 | 8,486.109 | 10,395.146 | 40.299 | 11,776.567 | 11,346.368 | 1,577.577 | 11,707.467 | 1,227.398 | 0 | 1,140.383 | 1,735.88 | 1,183.837 | 0 | 2,147.681 | 1,759.822 | 8,857.175 | 8,063.568 | 0 | 0 | 6,269.639 | 7,580.878 | 7,650.268 | 7,713.701 | 7,651.232 | 7,596.345 | 7,726.604 | 359.796 | 376.843 | 405.269 | 0 | 7,207.763 | 0 | 7,636.4 | 0 | 6,944.5 | 6,318.7 | 5,973.1 | 0 | 0 | 0 | 0 | 3,932.2 | 3,832.2 | 3,648.4 | 3,962.5 | 3,904.8 | 3,994 | 3,979.3 | 3,779.3 | 3,683.2 | 3,593.8 | 2,716.4 | 2,608.6 | 2,373.4 | 2,308.9 | 2,231.8 | 2,169.9 | 2,107.2 | 2,042.8 | 1,798.8 | 1,843.9 | 1,858.2 | 0 | 1,753.5 | 1,715 | 1,704.4 | 1,743.7 | 1,794.5 | 1,529 | 1,516.1 | 1,505.9 | 1,324.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.503 | 28.5 | 0.026 | 0.025 | 0.025 | 0.025 | 0.024 | 0.023 | 22.6 | 0.022 | 0.021 | 20.5 | 19.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 | 100 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.012 | 0.012 | 0.012 | 0.012 | 0.119 | 1.186 | 1.182 | 1.171 | 1.168 | 1.156 | 1.156 | 1.151 | 1.151 | 1.121 | 1.121 | 1.118 | 1.119 | 1.119 | 78.38 | 78.38 | 78.117 | 77.298 | 77.315 | 75.983 | 77.471 | 77.462 | 77.497 | 77.497 | 77.875 | 77.936 | 77.855 | 77.241 | 77.065 | 77.166 | 77.077 | 75.99 | 75.937 | 75.785 | 75.734 | 75.397 | 75.172 | 72.805 | 72.587 | 70.795 | 70.669 | 70.54 | 70.667 | 70.732 | 69.998 | 69.998 | 70.025 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -28.654 | -28.117 | -27.68 | -26.951 | -26.435 | -25.899 | -25.258 | -24.793 | -23.955 | -23.426 | -22.905 | -22.477 | -22.066 | -21.635 | -21.039 | -20.668 | -20.503 | -19.952 | -19.3 | -21.061 | -20.506 | -19.881 | -19.1 | 0 | 0 | 0 | -627.9 | -564.9 | -524 | -517.7 | -506.2 | -425.8 | -414.9 | -413.5 | -403.3 | -401.3 | -401.7 | -389.8 | -396.314 | -401.439 | -402.206 | -401.704 | -401.817 | -402.331 | -396.473 | -394.551 | -391.783 | -392.08 | -389.451 | -385.561 | -384.315 | -380.633 | -381.909 | -375.755 | -371.541 | -363.57 | -354.033 | -342.412 | -332.056 | -112.023 | -130.381 | 134.773 | 728.766 | 1,053.627 | 1,032.639 | 989.265 | 966.112 | 919.327 | 832.933 | 748.33 | 663.58 | 578.313 | 497.749 | 406.925 | 328.044 | 263.72 | 211.236 | 123.913 | 84.591 | 131.859 | 102.846 | 80.752 | 64.129 | 51.747 | 37.157 | 23.752 | 10.677 | 272.123 | 263.958 | 537.543 | 533.5 | 587.7 | 678.8 | 649.4 | 620.6 | 591.6 | 562.5 | 535.1 | 508.5 | 483.4 | 459.3 | 439.2 | 419.1 | 399.8 | 380.9 | 362.4 | 347.6 | 332.3 | 317.4 | 343 | 331.7 | 320.5 | 309.3 | 298.1 | 287.4 | 278.2 | 269.4 | -6.6 | 254.8 | 203.4 | 196.8 | 190.5 | 184 | 177.2 | 170.6 | 164.7 | 159.9 | 155.1 | 150.1 | 144.6 | 139.7 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 2.1 | -1.4 | -6.4 | -7.1 | 0.7 | 0.2 | 1.6 | -1 | -2.6 | -0.9 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0.484 | 0.207 | 0.557 | 0 | -0.069 | 0.059 | 0.06 | 0.041 | -0.006 | 0 | 0 | 0 | -5.671 | -10.21 | 0 | -14.856 | -4.98 | -1.274 | -13.415 | -28.603 | 0 | -57.18 | -67.185 | -57.501 | 0 | -49.241 | -65.244 | -35.302 | -38.332 | 0 | 0 | -49.479 | -53.484 | -52.077 | -56.295 | -53.175 | -70.813 | -90.645 | -94.737 | -117.274 | -134.481 | 0 | -146.618 | 0 | -150 | 0 | 27.9 | 38.9 | 30.8 | 0 | 0 | 0 | 0 | 13.4 | -11.3 | 2.6 | -17.2 | -19.2 | -12.1 | 21.6 | -7.1 | -15.9 | -46.4 | -65.4 | -49.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 5.7 | 3.6 | 1.8 | 1.3 |
Overige totale aandeelhoudersvermogen
| 36.978 | 36.978 | 36.978 | 36.978 | 36.978 | 36.978 | 36.978 | 36.978 | 36.978 | 36.978 | 36.976 | 36.968 | 36.96 | 36.928 | 36.888 | 36.853 | 36.818 | 36.783 | 36.699 | 36.713 | 36.691 | 36.642 | 36.6 | 0 | 0 | -21.22 | 513.8 | 545.774 | 545.875 | 546.175 | 546.675 | 546.976 | 545.677 | 524.1 | 546.678 | 547.679 | 521.6 | 514.8 | 482.006 | 452.923 | 452.421 | 452.141 | 451.723 | 451.25 | 449.585 | 448.955 | 448.614 | 448.058 | 447.607 | 447.151 | 447.001 | 446.42 | 444.315 | 444.191 | 444.103 | 443.84 | 443.84 | 344.823 | 344.823 | 344.535 | 345.233 | 330.29 | 324.064 | 330.25 | 327.79 | 324.638 | 341.8 | 298.938 | 343.974 | 341.168 | 330.328 | 281.259 | 321.555 | 333.003 | 296 | 294.413 | 251.183 | 244.967 | 288.508 | 288.683 | 281.183 | 281.154 | 276.024 | 275.215 | 274.943 | 280.002 | 280.764 | 277.839 | 126.127 | 281.847 | 127.6 | 301.7 | 280.6 | 291.5 | 291.4 | 281.2 | 333.8 | 329.9 | 324.3 | 271.2 | 216.4 | 141.5 | 137.4 | 134.2 | 106 | 105 | 128.9 | 128.6 | 128.3 | 89.1 | 84.7 | 84.6 | 43.1 | 71.8 | 82 | 53.7 | 53.6 | 287.8 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 27.4 | 27.4 | 27.3 | 27.5 | 23.8 |
Totaal eigen vermogen van aandeelhouders
| 8.325 | 8.862 | 9.299 | 10.028 | 10.544 | 11.08 | 11.721 | 12.186 | 13.024 | 13.553 | 14.072 | 14.492 | 14.895 | 15.294 | 15.85 | 16.185 | 16.315 | 16.831 | 17.4 | 15.652 | 16.185 | 16.761 | 17.5 | 18.767 | 19.344 | 7.283 | -81.1 | -17 | 20.5 | 22.1 | 33.4 | 121.9 | 131 | 134.8 | 142.4 | 143.8 | 139.5 | 145.1 | 85.709 | 51.496 | 50.227 | 50.449 | 49.918 | 49.038 | 54.298 | 55.586 | 58.226 | 57.63 | 59.519 | 63.303 | 63.837 | 66.869 | 63.586 | 69.617 | 73.721 | 81.383 | 90.926 | 80.791 | 91.147 | 304.958 | 281.94 | 542.378 | 1,113.957 | 1,456.368 | 1,436.617 | 1,377.985 | 1,356.806 | 1,296.14 | 1,197.663 | 1,100.168 | 1,013.648 | 936.637 | 847.229 | 751.761 | 664.732 | 595.738 | 538.204 | 544.614 | 399.017 | 442.23 | 404.757 | 378.198 | 357.773 | 326.818 | 291.995 | 279.684 | 244.899 | 485.479 | 460.083 | 742.797 | 731.1 | 809.4 | 959.4 | 968.8 | 950.9 | 1,003.6 | 996.3 | 865 | 932.8 | 754.6 | 689.1 | 569.4 | 559.1 | 616.8 | 567.7 | 555.3 | 498.1 | 453.8 | 429.8 | 385.7 | 351 | 355.3 | 352.4 | 369.9 | 369.4 | 331.9 | 323 | 281.2 | 280.9 | 229.5 | 222.9 | 216.6 | 210.1 | 203.3 | 196.7 | 190.8 | 187.4 | 188.2 | 181 | 173.9 | 164.8 |
Totaal eigen vermogen
| 8.325 | 8.862 | 9.299 | 10.028 | 10.544 | 11.08 | 11.721 | 12.186 | 13.024 | 13.553 | 14.072 | 14.492 | 14.895 | 15.294 | 15.85 | 16.185 | 16.315 | 16.831 | 17.4 | 15.652 | 16.185 | 16.761 | 17.5 | 18.767 | 19.344 | 7.283 | -80.9 | -16.7 | 21.6 | 22.9 | 34.5 | 123.2 | 132.2 | 135.7 | 143.2 | 144.8 | 140.4 | 145.9 | 85.618 | 51.496 | 50.227 | 50.449 | 49.918 | 49.038 | 54.298 | 55.586 | 58.226 | 57.63 | 59.519 | 63.303 | 63.837 | 66.876 | 63.625 | 69.757 | 73.721 | 81.383 | 90.926 | 80.791 | 91.147 | 304.958 | 281.94 | 542.378 | 1,113.957 | 1,456.368 | 1,436.617 | 1,377.985 | 1,356.806 | 1,296.14 | 1,197.663 | 1,100.168 | 1,013.648 | 936.637 | 847.229 | 751.761 | 664.732 | 595.738 | 538.204 | 544.614 | 399.017 | 442.23 | 404.757 | 378.198 | 357.773 | 426.818 | 391.995 | 379.684 | 344.899 | 585.479 | 560.083 | 842.797 | 831.1 | 909.4 | 1,059.4 | 1,068.8 | 1,050.9 | 1,003.6 | 996.3 | 965 | 1,032.8 | 854.6 | 789.1 | 669.4 | 659.1 | 616.8 | 567.7 | 555.3 | 498.1 | 453.8 | 429.8 | 385.7 | 351 | 355.3 | 352.4 | 369.9 | 369.4 | 331.9 | 323 | 281.2 | 280.9 | 229.5 | 222.9 | 216.6 | 210.1 | 203.3 | 196.7 | 190.8 | 187.4 | 188.2 | 181 | 173.9 | 164.8 |
Totaal passiva en aandeelhoudersvermogen
| 8.748 | 9.299 | 15.17 | 10.519 | 10.949 | 11.5 | 12.279 | 12.999 | 13.451 | 13.897 | 14.558 | 14.918 | 15.258 | 15.592 | 16.404 | 16.72 | 16.79 | 17.25 | 18.1 | 16.14 | 16.686 | 17.227 | 18.4 | 19.416 | 20.938 | 18.016 | 592.1 | 628.8 | 671 | 663.6 | 645.5 | 712.3 | 704.1 | 704.6 | 701.7 | 763.2 | 773.2 | 791.3 | 121.923 | 85.901 | 85.745 | 89.168 | 90.12 | 118.695 | 124.371 | 121.624 | 125.711 | 127.029 | 132.97 | 139.165 | 143.018 | 149.104 | 124.568 | 130.806 | 135.544 | 145.535 | 157.784 | 468.589 | 477.18 | 8,791.067 | 10,677.086 | 13,285.795 | 12,890.524 | 12,802.736 | 12,888.388 | 13,085.452 | 11,484.113 | 11,001.416 | 10,999.275 | 10,957.599 | 10,105.996 | 9,518.444 | 10,375.674 | 9,900.674 | 9,521.907 | 8,659.306 | 7,296.89 | 6,718.06 | 6,668.656 | 8,023.108 | 8,055.025 | 8,091.899 | 8,009.005 | 8,023.163 | 8,118.599 | 8,018.303 | 8,164.058 | 8,367.006 | 8,231.402 | 8,050.56 | 8,015.2 | 8,545.8 | 8,188.2 | 8,013.3 | 7,369.6 | 6,976.7 | 6,421.4 | 6,207.1 | 6,090.6 | 6,497.9 | 4,721.3 | 4,501.6 | 4,307.5 | 4,579.3 | 4,472.5 | 4,549.3 | 4,477.4 | 4,233.1 | 4,113 | 3,979.5 | 3,067.4 | 2,963.9 | 2,725.8 | 2,678.8 | 2,601.2 | 2,501.8 | 2,430.2 | 2,324 | 2,079.7 | 2,073.4 | 2,081.1 | 2,041.9 | 1,963.6 | 1,918.3 | 1,901.1 | 1,934.5 | 1,981.9 | 1,717.2 | 1,697.1 | 1,679.8 | 1,489.1 |