
Elior Group SA
EPA:ELIOR.PA
2.766 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,930 | 1,561.5 | 1,561.5 | 2,745 | 2,478 | 1,239 | 2,212 | 1,106 | 2,239 | 1,119.5 | 1,821 | 910.5 | 1,869 | 934.5 | 1,508 | 754 | 2,459 | 1,229.5 | 2,323 | 1,164.5 | 1,297 | 1,297 | 1,161 | 1,161 | 1,282 | 1,282 | 1,604.45 | 1,604.45 | 1,606.5 | 1,606.5 | 1,487.8 | 1,487.8 | 1,437.1 | 1,483.1 | 1,393.4 | 1,458 | 1,402.8 | 1,419.8 | 1,300 | 1,369 | 1,323 | 1,348.7 | 1,245.1 | 1,326.5 | 1,197.8 | 1,247.5 |
Kosten van de omzet
| 2,542 | 1,291 | 1,291 | 2,428 | 2,179 | 1,052 | 2,017 | 953 | 1,980 | 945.5 | 1,649 | 775.5 | 1,671 | 790.5 | 1,434 | 666.5 | 2,125 | 1,015.5 | 1,972 | 952.5 | 1,042.5 | 1,042.5 | 960.5 | 960.5 | 1,028 | 1,028 | 1,186.9 | 1,186.9 | 1,210.2 | 1,210.2 | 1,102.35 | 1,102.35 | 1,105.2 | 1,138 | 999.1 | 1,098.4 | 1,072.2 | 1,089 | 941.7 | 1,040.6 | 1,013.7 | 1,035.8 | 917.8 | 1,019 | 927.9 | 963.7 |
Brutowinst
| 388 | 270.5 | 270.5 | 317 | 299 | 187 | 195 | 153 | 259 | 174 | 172 | 135 | 198 | 144 | 74 | 87.5 | 334 | 214 | 351 | 212 | 254.5 | 254.5 | 200.5 | 200.5 | 254 | 254 | 417.55 | 417.55 | 396.3 | 396.3 | 385.45 | 385.45 | 331.9 | 345.1 | 394.3 | 359.6 | 330.6 | 330.8 | 358.3 | 328.4 | 309.3 | 312.9 | 327.3 | 307.5 | 269.9 | 283.8 |
Brutowinstmarge
| 0.132 | 0.173 | 0.173 | 0.115 | 0.121 | 0.151 | 0.088 | 0.138 | 0.116 | 0.155 | 0.094 | 0.148 | 0.106 | 0.154 | 0.049 | 0.116 | 0.136 | 0.174 | 0.151 | 0.182 | 0.196 | 0.196 | 0.173 | 0.173 | 0.198 | 0.198 | 0.26 | 0.26 | 0.247 | 0.247 | 0.259 | 0.259 | 0.231 | 0.233 | 0.283 | 0.247 | 0.236 | 0.233 | 0.276 | 0.24 | 0.234 | 0.232 | 0.263 | 0.232 | 0.225 | 0.227 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 294 | 0 | 0.5 | 268 | 223 | 0 | 229 | 0 | 243 | 0 | 198 | 0 | 195 | 0 | 170 | 0.5 | 250 | 0.5 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 51 | 234 | 0 | -46 | -46 | 0 | -9 | 0 | -42 | 0 | -27 | 0 | -36 | 0 | -31 | 0 | -43 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265.9 | 270.7 | 286.5 | -8.9 | -6.4 | -1.7 | -20.3 | -49 | -0.6 | -3.6 | 0 | -33.7 | 0 | 0 |
Bedrijfskosten
| 345 | 234 | 234.5 | 314 | 269 | 181 | 238 | 247.5 | 285 | 277.5 | 225 | 163.5 | 231 | 162 | 201 | 270.5 | 293 | 200 | 298 | 194 | 205 | 205 | 235 | 235 | 204 | 204 | 360.35 | 360.35 | 327.8 | 327.8 | 320 | 320 | 265.9 | 270.7 | 286.5 | 278.6 | 271.6 | 263.7 | 264 | 243.8 | 248.5 | 243.7 | 239.6 | 236.1 | 206.2 | 221.6 |
Bedrijfsresultaat
| 43 | 36.5 | 43.5 | 3 | 30 | 14.5 | -43 | -21.5 | -26 | -13.5 | -53 | -27 | -33 | -16.5 | -127 | -63 | 41 | 20 | 53 | 26 | 53 | 53 | 5.5 | 5.5 | 58 | 58 | 78.9 | 78.9 | 74.05 | 74.05 | 77.3 | 77.3 | 64.1 | 76 | 105.2 | 83.1 | 60.2 | 59.7 | 98.4 | 83.7 | 65.2 | 70.6 | 70.3 | 72.1 | 65.5 | 63.9 |
Bedrijfsresultaat ratio
| 0.015 | 0.023 | 0.028 | 0.001 | 0.012 | 0.012 | -0.019 | -0.019 | -0.012 | -0.012 | -0.029 | -0.03 | -0.018 | -0.018 | -0.084 | -0.084 | 0.017 | 0.016 | 0.023 | 0.022 | 0.041 | 0.041 | 0.005 | 0.005 | 0.045 | 0.045 | 0.049 | 0.049 | 0.046 | 0.046 | 0.052 | 0.052 | 0.045 | 0.051 | 0.075 | 0.057 | 0.043 | 0.042 | 0.076 | 0.061 | 0.049 | 0.052 | 0.056 | 0.054 | 0.055 | 0.051 |
Totaal overige inkomsten en kosten netto
| -69 | -26 | -26 | -107 | -52 | -17.5 | -133 | -2.5 | -124 | -10.5 | -22 | -10.5 | -23 | -10 | -200.5 | -10.5 | -23 | -11.5 | -59 | -19 | -15.5 | -15.5 | -54 | -17 | -17 | -21 | -18.2 | -18.2 | -12.6 | -18.15 | -34.45 | -34.45 | -38 | -27.3 | -54.9 | -27.3 | -24.8 | -26 | -45.1 | -80.5 | -38.6 | -44 | -111.9 | -37 | -41 | -30.8 |
Inkomen voor belasting
| -26 | 10.5 | 10.5 | -104 | -22 | -11 | -176 | -87.5 | -228 | -114.5 | -75 | -37.5 | -56 | -28.5 | -382 | -192 | 18 | 8.5 | -6 | -2.5 | 34.5 | 34.5 | -48.5 | -48.5 | 37 | 37 | 42.2 | 42.2 | 55.9 | 55.9 | 53.05 | 53.05 | 28 | 47.1 | 52.9 | 53.7 | 34.2 | 33.7 | 49.2 | 4.1 | 22.2 | 25.2 | -24.2 | 11.3 | 22.7 | 31.4 |
Inkomen voor belasting ratio
| -0.009 | 0.007 | 0.007 | -0.038 | -0.009 | -0.009 | -0.08 | -0.079 | -0.102 | -0.102 | -0.041 | -0.041 | -0.03 | -0.03 | -0.253 | -0.255 | 0.007 | 0.007 | -0.003 | -0.002 | 0.027 | 0.027 | -0.042 | -0.042 | 0.029 | 0.029 | 0.026 | 0.026 | 0.035 | 0.035 | 0.036 | 0.036 | 0.019 | 0.032 | 0.038 | 0.037 | 0.024 | 0.024 | 0.038 | 0.003 | 0.017 | 0.019 | -0.019 | 0.009 | 0.019 | 0.025 |
Belastingkosten
| 16 | 10 | 10 | -32 | 3 | 1.5 | -10 | 5 | 46 | 23 | -8 | 4 | -4 | 2 | 68 | 34 | 15 | 7.5 | -41 | 20.5 | 18.5 | 18.5 | 7 | 7 | 8 | 8 | 14.55 | 14.55 | 24.4 | 24.4 | 2.8 | 2.8 | 12.1 | 18.8 | 12 | 26.2 | 16 | 14.1 | 12.1 | 5.2 | 5 | 19.8 | 11.8 | 4.1 | 8.8 | 14.2 |
Nettowinst
| -42 | 0.5 | 0.5 | -70 | -23 | -11.5 | -161 | -80.5 | -266 | -133 | -47 | -32 | -53 | -25 | -466 | -224.5 | -17 | 1.5 | 271 | 18 | 16.5 | 16.5 | -41.5 | -41.5 | 27 | 27 | 27.85 | 27.85 | 29.6 | 29.6 | 48.8 | 48.8 | 12.8 | 27.7 | 39.7 | 27.3 | 20.5 | 19.7 | 26.4 | -2.1 | 19.4 | 6 | -36.2 | 6.8 | 18.6 | 19.5 |
Nettowinstmarge
| -0.014 | 0 | 0 | -0.026 | -0.009 | -0.009 | -0.073 | -0.073 | -0.119 | -0.119 | -0.026 | -0.035 | -0.028 | -0.027 | -0.309 | -0.298 | -0.007 | 0.001 | 0.117 | 0.015 | 0.013 | 0.013 | -0.036 | -0.036 | 0.021 | 0.021 | 0.017 | 0.017 | 0.018 | 0.018 | 0.033 | 0.033 | 0.009 | 0.019 | 0.028 | 0.019 | 0.015 | 0.014 | 0.02 | -0.002 | 0.015 | 0.004 | -0.029 | 0.005 | 0.016 | 0.016 |
WPA (Winst Per Aandeel)
| -0.17 | 0.002 | 0.002 | -0.31 | -0.13 | -0.07 | -0.93 | -0.47 | -1.54 | -0.78 | -0.27 | -0.19 | -0.3 | -0.15 | -2.68 | -1.14 | -0.098 | 0.01 | 1.54 | 0.1 | 0.09 | 0.09 | -0.24 | -0.24 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.28 | 0.28 | 0.08 | 0.16 | 0.24 | 0.17 | 0.12 | 0.12 | 0.17 | -0.013 | 0.13 | 0.06 | -0.34 | 0.063 | 0.16 | 0.16 |
Verwaterde WPA
| -0.17 | 0.002 | 0.002 | -0.31 | -0.13 | -0.07 | -0.93 | -0.47 | -1.54 | -0.78 | -0.27 | -0.18 | -0.3 | -0.15 | -2.68 | -1.14 | -0.098 | 0.01 | 1.53 | 0.11 | 0.09 | 0.09 | -0.24 | -0.24 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.28 | 0.28 | 0.07 | 0.16 | 0.23 | 0.17 | 0.12 | 0.12 | 0.17 | -0.013 | 0.13 | 0.05 | -0.33 | 0.063 | 0.16 | 0.16 |
EBITDA
| 128 | 66.5 | 66.5 | 99 | 91 | 52.5 | -33 | 26 | -114 | 39.5 | 48 | 19 | 61 | 30 | -260 | -13 | 126 | 67.5 | 112 | 58 | 85 | 85 | 41 | 41 | 90.5 | 90.5 | 127.5 | 127.5 | 121.45 | 121.45 | 119.65 | 119.65 | 100 | 114 | 144.3 | 112.2 | 97.6 | 97.2 | 136.6 | 118.5 | 90.7 | 100.4 | 103.5 | 105.9 | 86.5 | 93.3 |
EBITDA ratio
| 0.044 | 0.043 | 0.043 | 0.036 | 0.037 | 0.042 | -0.015 | 0.024 | -0.051 | 0.035 | 0.026 | 0.021 | 0.033 | 0.032 | -0.172 | -0.017 | 0.051 | 0.055 | 0.048 | 0.05 | 0.066 | 0.066 | 0.035 | 0.035 | 0.071 | 0.071 | 0.079 | 0.079 | 0.076 | 0.076 | 0.08 | 0.08 | 0.07 | 0.077 | 0.104 | 0.077 | 0.07 | 0.068 | 0.105 | 0.087 | 0.069 | 0.074 | 0.083 | 0.08 | 0.072 | 0.075 |