Elektroimportøren AS
OSE:ELIMP.OL
12.25 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 349 | 350 | 495 | 401 | 326 | 383 | 499.9 | 398.082 | 358.296 | 367.31 | 458.66 | 359.825 | 320.804 | 345.693 | 451.739 | 335 | 271.919 | 256.682 | 311.782 | 241 |
Kosten van de omzet
| 309 | 322 | 428 | 259 | 213 | 246 | 307.96 | 248.446 | 232.422 | 230.313 | 273.36 | 221.13 | 200.959 | 216.856 | 278.389 | 199 | 163.615 | 157.217 | 196.669 | 145 |
Brutowinst
| 40 | 28 | 67 | 142 | 113 | 137 | 191.94 | 149.636 | 125.874 | 136.997 | 185.3 | 138.695 | 119.845 | 128.837 | 173.349 | 136 | 108.304 | 99.465 | 115.113 | 96 |
Brutowinstmarge
| 0.115 | 0.08 | 0.135 | 0.354 | 0.347 | 0.358 | 0.384 | 0.376 | 0.351 | 0.373 | 0.404 | 0.385 | 0.374 | 0.373 | 0.384 | 0.406 | 0.398 | 0.388 | 0.369 | 0.398 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 31 |
Verkoop-, algemene en administratieve kosten
| 35 | 32 | 40 | 38 | 30 | 37 | 0 | 34.286 | 29.962 | 30.684 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 31 |
Overige kosten
| 60 | 0 | -40 | 0 | 0 | 130 | 145.419 | 128.539 | 100.205 | 116.765 | 118.673 | 114.129 | 89.047 | 105.857 | 130.383 | 63 | 75.458 | 91.562 | 91.98 | 54 |
Bedrijfskosten
| 35 | 32 | 40 | 139 | 108 | 130 | 145.419 | 128.539 | 100.205 | 116.765 | 118.673 | 114.129 | 89.047 | 105.857 | 130.383 | 96 | 75.458 | 91.562 | 91.98 | 85 |
Bedrijfsresultaat
| 5 | -4 | 27 | 2 | 4 | 7 | 46.52 | 21.096 | 25.669 | 20.232 | 66.618 | 24.565 | 30.798 | 22.98 | 29.382 | 49 | 32.847 | 7.903 | 16.897 | 13 |
Bedrijfsresultaat ratio
| 0.014 | -0.011 | 0.055 | 0.005 | 0.012 | 0.018 | 0.093 | 0.053 | 0.072 | 0.055 | 0.145 | 0.068 | 0.096 | 0.066 | 0.065 | 0.146 | 0.121 | 0.031 | 0.054 | 0.054 |
Totaal overige inkomsten en kosten netto
| -12 | -8 | -18 | -11 | -14 | -12 | -22.507 | -7.374 | -8.095 | -8.448 | -14.423 | -1.822 | -1.818 | -2.371 | 18.774 | -19 | -3.503 | -3.789 | 5.573 | -5 |
Inkomen voor belasting
| -7 | -12 | 9 | -9 | -10 | -5 | 24.013 | 13.722 | 17.574 | 11.784 | 52.195 | 22.743 | 28.98 | 20.609 | 48.156 | 30 | 29.344 | 4.114 | 22.47 | 8 |
Inkomen voor belasting ratio
| -0.02 | -0.034 | 0.018 | -0.022 | -0.031 | -0.013 | 0.048 | 0.034 | 0.049 | 0.032 | 0.114 | 0.063 | 0.09 | 0.06 | 0.107 | 0.09 | 0.108 | 0.016 | 0.072 | 0.033 |
Belastingkosten
| -2 | -1 | 2 | -3 | -2 | -1 | 5.716 | 3.035 | 3.712 | 2.62 | 9.755 | 5.575 | 6.924 | 5.073 | 7.112 | 19 | 7.001 | 1.446 | 4.055 | 5 |
Nettowinst
| -5 | -11 | 7.208 | -6 | -8 | -4 | 18.296 | 11 | 14 | 9 | 42.439 | 17.335 | 23.573 | 16.636 | 22.27 | 30 | 22.343 | 2.668 | 12.842 | 8 |
Nettowinstmarge
| -0.014 | -0.031 | 0.015 | -0.015 | -0.025 | -0.01 | 0.037 | 0.028 | 0.039 | 0.025 | 0.093 | 0.048 | 0.073 | 0.048 | 0.049 | 0.09 | 0.082 | 0.01 | 0.041 | 0.033 |
WPA (Winst Per Aandeel)
| -0.099 | -0.22 | 0.26 | -0.22 | -0.29 | -0.18 | 0.77 | 0.51 | 0.65 | 0.42 | 2.05 | 0.84 | 1.14 | 0.8 | 1.98 | 1.45 | 1.08 | 0.13 | 0.89 | 0.39 |
Verwaterde WPA
| -0.099 | -0.22 | 0.26 | -0.22 | -0.29 | -0.18 | 0.77 | 0.51 | 0.65 | 0.42 | 2.05 | 0.84 | 1.14 | 0.8 | 1.98 | 1.45 | 1.08 | 0.13 | 0.89 | 0.39 |
EBITDA
| 30 | 24 | 46 | 29 | 31 | 32 | 59.136 | 44.807 | 48.801 | 42.723 | 117.281 | 33.93 | 39.906 | 31.593 | 38.932 | 56.882 | 40.729 | 15.708 | 21.002 | 21 |
EBITDA ratio
| 0.086 | 0.069 | 0.093 | 0.072 | 0.095 | 0.084 | 0.118 | 0.113 | 0.136 | 0.116 | 0.256 | 0.094 | 0.124 | 0.091 | 0.086 | 0.17 | 0.15 | 0.061 | 0.067 | 0.087 |