Elia Group SA/NV

EBR:ELI.BR

67.75 (EUR) • At close February 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q4
Omzet 1,786.91,7472,095.61,997.41,618.61,317.31,2341,1441,065.61,145.91,096.41,340.4594.4414.4393.8439.7360.4416.6363.5402.9382.6156.9630.6614.1614.1594.1594.1469.75469.75366.85366.85362.2362.2352.85352.85352.85347.95347.95347.15343.7343.7346.549346.549173.275334.447167.224
Kosten van de omzet 1,011.61,718.41,549.11,851.41,659.11,284.11,044.2996.2881.4873.3868.2717.7269.5190.7163.3202.2153.2197.6164.8189.5174.530.1331.1316.3316.32.952.952.952.952.82.8144.35144.354.34.34.33.53.53.1146.45146.453.0693.0691.5352.4141.207
Brutowinst 775.328.6546.5146-40.533.2189.8147.8184.2272.6228.2622.7324.9223.7230.5237.5207.2219198.7213.4208.1126.8299.5297.8297.8591.15591.15466.8466.8364.05364.05217.85217.85348.55348.55348.55344.45344.45344.05197.25197.25343.48343.48171.74332.033166.017
Brutowinstmarge 0.4340.0160.2610.073-0.0250.0250.1540.1290.1730.2380.2080.4650.5470.540.5850.540.5750.5260.5470.530.5440.8080.4750.4850.4850.9950.9950.9940.9940.9920.9920.6010.6010.9880.9880.9880.990.990.9910.5740.5740.9910.9910.9910.9930.993
Onderzoek- en ontwikkelingskosten 036.2026.3021.4020.9019.6015.107.600000000000000000000000000000000
Algemene en administratieve kosten 0000000000000000000000000319.2319.2228.6228.6151.75151.7500140.5140.5140.5138.5138.5138.3500145.972145.97272.986117.05758.528
Verkoop- en marketingkosten 0000000000000000000000000-117.95117.9542-420000000-137.05-137.05000144.364-144.364-72.182-100.069-50.034
Verkoop-, algemene en administratieve kosten 227.727.119.323.720.721.619.813.218.911.418.7135.893.574.772.572.871.170.766.966.868.447.789.4-6.256.25201.25437.15270.6186.6317.35-13.858.6-8.6284.2-3.2-3.21.451.45-0.85-9.759.75290.3361.6090.80416.9888.494
Overige kosten 185.3122.492.9184.476.560.175.795.573.697.167.3000000000026.5026.2000000000000000-3.40-29.1570000
Bedrijfskosten 413-95.3-73.6-160.7-55.8-38.5-55.9-82.3-54.7-85.7-48.6344.4100.862.669.789.55915.451.65953.274.2139.2319.556.25437.15437.15186.6186.6516.15-13.85206.4-8.6485.6-3.2-3.21.451.45-0.85187.059.75471.7311.6090.80416.9888.494
Bedrijfsresultaat 362.3123.9620.1306.715.371.7245.7230.1238.9358.3276.8407.5154.5114.1108127.1101.3136.287.612293.552.6156.8145.75159.65146.2161.8269.9290.5167.2558.55172.665.3159.3555.3555.35103.55103.55106.85100.691.291.048122.57361.28796.21248.106
Bedrijfsresultaat ratio 0.2030.0710.2960.1540.0090.0540.1990.2010.2240.3130.2520.3040.260.2750.2740.2890.2810.3270.2410.3030.2440.3350.2490.2490.260.2590.2720.5960.6180.3080.160.3280.180.3040.1570.1570.2980.2980.3080.2790.2650.3080.3540.3540.2880.288
Totaal overige inkomsten en kosten netto -57.1-59-359.2-18.5-19.2-16-57.9-72-30.2-71.6-68-181.829.116.915.7-5.71.315.315-11.17.643.5-53.8-60.15-74.05-55.8-71.4-51.9-72.5-115.1-6.4-107.30-10400-50.7-50.7-47.85-54.05-44.65-7.375-38.9-19.45-42.711-21.356
Inkomen voor belasting 305.2263.9260.9288.2228193.5190.6219.1208.7213208.8225.7183.6124.4123.7109.6102.6140.9102.695.1101.196.110385.685.690.490.421821852.1552.1565.365.355.3555.3555.3552.8552.855946.5546.5583.67483.67441.83753.50126.75
Inkomen voor belasting ratio 0.1710.1510.1240.1440.1410.1470.1540.1920.1960.1860.190.1680.3090.30.3140.2490.2850.3380.2820.2360.2640.6120.1630.1390.1390.1520.1520.4640.4640.1420.1420.180.180.1570.1570.1570.1520.1520.170.1350.1350.2410.2410.2410.160.16
Belastingkosten 86.579.376.281.765.848.356.966.16359.561.566.23618.321.215.916.123.19.817.16.72.125.48.18.121.6521.651717101013.613.616.4516.4516.4514.914.920.7516.816.830.52630.52615.26321.73210.866
Nettowinst 196.1161.9162.5184.3157.4151124.9130120.1128.1126.1133142.2106.1102.593.486.5117.69378.194.598.277.677.577.568.7568.7520120142.1542.1551.751.738.938.938.937.9537.9538.2529.7529.7553.14853.14826.57431.76915.885
Nettowinstmarge 0.110.0930.0780.0920.0970.1150.1010.1140.1130.1120.1150.0990.2390.2560.260.2120.240.2820.2560.1940.2470.6260.1230.1260.1260.1160.1160.4280.4280.1150.1150.1430.1430.110.110.110.1090.1090.110.0870.0870.1530.1530.1530.0950.095
WPA (Winst Per Aandeel) 2.472.22.212.512.292.191.811.891.741.862.042.192.331.741.681.541.421.941.531.281.561.621.281.271.261.121.123.63.640.860.860.981.060.760.80.80.780.780.780.780.64.94.962.480.740.37
Verwaterde WPA 2.472.22.212.512.292.191.811.891.741.862.042.192.331.751.681.541.421.941.531.291.561.621.281.271.261.121.123.63.640.860.860.981.060.760.80.80.780.780.780.780.64.94.962.480.740.37
EBITDA 717.4651.6611.8573.4262.6485.6471.4514.9453.1479.9461.7546.2250.2174.1171.8182.3162.3186.6143.6170.2146.785.7230.6224.7233.8231.35231.65360.75347.75211107.4221.1113206.9101.6101.6147.7147.7148.45132.7126.8156.498156.49878.249143.55571.777
EBITDA ratio 0.4010.2350.4250.2870.1620.2380.3820.3920.4250.4820.4170.4070.4210.420.4360.4150.450.4480.3950.4220.3830.5460.3660.3730.3810.3910.390.7540.740.2990.2930.4610.3120.4370.2880.2880.4240.4240.4280.3780.3690.4520.4520.4520.4290.429