Elia Group SA/NV

EBR:ELI.BR

63.7 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,030.32,455.31,368.14,437.34,151.24,283.73,049.52,015.6590.11,199.79751,922.21,789.31,908.8195.2209.8176.679.6626.486171.160.4437.7349.3166.2354.2385.6443.5366297174.6
Kortetermijnbeleggingen 007.211.5219.7334316.2000000000000000-145.700000000
Liquide middelen en kortetermijnbeleggingen 2,030.32,455.31,375.34,448.84,370.94,617.73,365.72,015.6590.11,199.79751,922.21,789.31,908.8195.2209.8176.679.6626.486171.160.4437.7349.3166.2354.2385.6443.5366297174.6
Nettovorderingen 1,142.5938551.3942.21,2331,151.2719.5683.5444.71,186493.6460.9421.5396231.1313.6225.9307.4208.1349.5140.7268.2164506.30000000
Voorraad 224.6109.842.721.421.620.921.642.3393024.319.519.218.813.626.622.628.524.213.714.81416.415.41515.116.314.914.514.513.7
Overige vlottende activa 104.3134600.7146221.532.2468.168.31,061.547.7170.438.818275.863.310.6162.648.3270.2158.5178.219.7446.820.3635.3343.6296.8427.9529.471.636.3
Totaal vlottende activa 3,501.73,637.12,5705,460.35,627.35,8224,258.72,772.32,121.62,438.21,502.62,420.22,391.52,353.9503.2560.6587.7463.81,128.9607.7504.8362.3869.9891.3816.5712.9698.7886.3909.9812.2443.4
Niet-vlottende activa:
Materiële vaste activa, netto 17,692.615,07613,648.712,38011,844.711,19210,859.510,301.310,094.49,579.29,445.68,768.98,456.27,875.33,202.43,054.42,956.52,760.32,687.22,563.22,478.92,374.43,629.83,372.63,319.33,191.83,150.53,0303,010.92,939.82,089.6
Goodwill 2,411.12,411.12,411.12,411.12,411.12,411.12,411.12,411.12,411.12,411.12,411.102,411.1703.41,707.801,707.801,707.801,707.801,707.801,707.8000000
Immateriële activa 565.2404.6313.22,6632,621.62,575.32,559.72,528.62,516.52,507.72,507.52,501.691.21,794.430.81,737.2281,735.226.81,734.827.21,735.750.61,757.549.21,754.71,753.601,751.11,749.61,730.1
Goodwill en immateriële activa 2,976.32,815.72,724.35,074.15,032.74,986.44,970.84,939.74,927.64,918.84,918.62,501.62,502.32,497.81,738.61,737.21,735.81,735.21,734.61,734.81,7351,735.71,758.41,757.51,7571,754.71,753.61,751.71,751.11,749.61,730.1
Langetermijnbeleggingen 512.7673.9445.1491.4440.2715400.2417.5367.4452.7373.9431.3163.1205.3928.8969832.6919.4793.6866.9745.1836.9245.3118.30000000
Belastingvorderingen 034.92.11.7243.61.3188.11.51672.2166.96.351.6110.811.710.121.426.428.935.843.13.65.24.28.718.425
Overige niet-vlottende activa 244.328.1-0.1-2,411.1-2,352.3-2,411.1-2,346.8-2,411.1-2,350.4-2,411.1-2,3510-5-1.6-1-1-0.8-1-1.7-10.1-21.4-26.4-0.1129.5251.1236.1235.8228223.4136.1131.9
Totaal niet-vlottende activa 21,425.918,628.616,820.115,536.115,208.914,483.614,071.813,248.913,20612,541.812,55411,708.111,121.610,578.45,869.85,760.65,524.95,414.95,215.45,164.94,9594,9475,662.35,413.75,370.55,186.25,145.15,013.94,994.14,843.93,976.6
Totaal activa 24,927.622,265.719,390.120,996.420,836.220,305.618,330.516,021.215,327.614,98014,056.614,128.313,754.313,095.96,582.36,416.16,241.65,922.76,435.55,7935,6975,470.66,532.26,3056,1875,899.15,843.85,900.25,9045,656.14,420
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,1582,345.91,302.73,820.91,2795,192905.31,989.6648.81,297.6542.81,918.6602.41,842.8220.8367.3288277.8199.9298.3198.8242.6109.7382.6223.7446223.1434.7448.8492.2233.9
Kortlopende schulden 859.7939.1651.4831.3867.270.6193.892.1805.55781,119.256.8621.11,059.149.5-497.5147.557.5604.3569.663.917.2573.5525.9725.90000.1210.20.1
Belastingschulden 10.21.65.323.826.624.526.812.513.646.854.8441,250.289.7119.85.862.97.270.6257.30.6224.455106.926.5268.71415.30.2
Uitgestelde opbrengsten 005.323.827.824.526.812.513.646.854.844-621-1,059.1-49.5-13.7-147.5-57.5-604.3-569.6-63.9-17.2676.700000040.514.1
Overige kortlopende verplichtingen 823.1873.61,878.4873.14,117633.73,608.71,013.91,374.11,041.31,919.6998.21,242.71,060.3579.96.9502.6450.5416336.1279.9193.1569.9371.9371.8235.8344.3315.4222.9117.514
Totaal kortlopende verplichtingen 3,8514,160.23,837.85,596.76,289.85,945.34,734.63,133.12,8423,010.53,636.43,061.63,716.44,051.9970904.91,0017931,290.81,206599.9453.51,477.51,335.41,428.3708.3593.4758.8685.8835.2248.2
Langlopende verplichtingen:
Langetermijnschulden 13,968.811,616.19,254.88,958.17,715.67,716.97,741.97,7377,249.67,761.95,378.96,440.45,776.75,665.62,834.72,834.12,595.82,6002,623.42,168.72,671.82,674.72,327.32,627.22,351.12,867.22,918.52,865.72,917.32,566.72,618.9
Uitgestelde opbrengsten niet-vlottend 00159.589.4147.278.5140.50137.30129.8895,681.55,5612,793.82,786.32,567.12,587.12,616.52,162.32,666.12,669.1196.7200.2213.7202197175.6179.8205.3175.9
Uitgestelde belastingverplichtingen niet-vlottend 00146.9167.5465.6341.1395.996.6251.586250.295.595.211540.947.828.712.96.96.45.75.632.847.76671.967.694.793.387.26.8
Overige niet-vlottende verplichtingen 930.4812.51,136.51,300.81,561.91,218.8933.41,2501,354.64921,026.2974.1512.3350213.293.4132.200000321.636.719.419.620.420.920.622.43.1
Totaal niet-vlottende verplichtingen 14,899.212,428.610,550.810,515.89,277.59,276.89,211.79,083.68,604.28,339.96,705.77,5995,776.75,6762,834.72,834.12,595.82,6002,623.42,168.72,671.82,674.72,845.62,864.12,650.23,160.73,203.53,156.93,2112,881.62,804.7
Totaal passiva 18,750.216,588.814,388.616,112.515,567.315,222.113,946.312,216.711,446.211,350.410,342.110,660.610,005.410,182.54,017.93,880.23,7293,516.34,021.13,494.43,411.13,2654,323.14,199.54,078.53,8693,796.93,915.73,896.83,716.83,052.9
Eigen vermogen:
Preferente aandelen 00000000000004.8036.29.311.814.117.419.318.119.60000000
Gewone aandelen 1,823.31,823.31,823.31,823.31,823.11,820.51,709.21,709.21,709.11,705.91,705.91,705.71,521.51,517.61,517.61,517.61,517.21,512.81,512.81,512.81,512.41,506.91,506.91,506.91,506.51,500.61,500.61,500.61,500.61,501.11,207.3
Ingehouden winsten 2,268.12,210.11,930.91,7671,766.21,562.71,509.21,343.71,330.51,187.31,189.81,0471,211.71,088.11,033.81,008.3988.6892.1902.6789.3780.2708.3614.3512.2533.8461.4493.5423.5467.4388.2132.2
Overige gereserveerde algehele resultaten 0463.9-98.6154.3292.2538.8370.1169.9169.7169.5166164.7700-4.80-3-6.2-9.3-11.8-14.1-17.4-19.3-18.1-19.60000000
Overige totale aandeelhoudersvermogen 1,464.8736.4736.7556.2736.81,272262.1262.9262.4259.1259.1259.114.3-343.7-161.1-340.1-346.80.7-1.8-18.2-7.5-10.5-9.386.468.268.152.860.439.248.125.9
Totaal eigen vermogen van aandeelhouders 5,556.25,233.74,572.64,483.74,618.34,656.83,850.63,485.73,471.73,321.83,320.83,176.53,447.52,612.82,563.32,534.82,511.42,405.62,413.62,2982,285.12,204.72,209.12,105.52,108.52,030.12,046.91,984.52,007.21,937.41,365.4
Totaal eigen vermogen 6,177.45,676.95,001.44,883.95,0555,083.54,2373,804.53,798.63,629.53,630.73,467.73,748.92,913.42,564.42,535.92,512.62,406.42,414.42,298.62,285.92,205.62,209.12,105.52,108.52,030.12,046.91,984.52,007.21,939.31,367.1
Totaal passiva en aandeelhoudersvermogen 24,927.622,265.719,390.120,996.420,836.220,305.618,330.516,021.215,327.614,979.914,056.614,128.313,754.313,095.96,596.56,416.16,241.65,922.76,435.55,7935,6975,470.66,532.26,3056,1875,899.15,843.85,900.25,9045,656.14,420