Elvalhalcor Hellenic Copper and Aluminium Industry S.A.
ASE:ELHA.AT
1.79 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12.939 | -4.879 | 7.43 | 7.906 | 18.041 | -3.471 | 43.646 | 119.111 | 65.345 | 28.117 | 31.805 | 83.572 | 34.778 | 20.875 | 16.516 | 7.575 | 0.937 | 21.788 | 22.943 | 19.516 | 16.085 | 20.792 | 7.174 | 21.727 | 8.444 | 8.444 | 3.342 | 13.319 | 7.098 | 7.098 | 3.891 | 3.891 | -12.409 | -13.03 | -3.039 | -1.339 | -38.426 | -12.876 | -3.742 | -17.965 | -17.985 | -4.884 | -22.795 | -7.972 | -8.502 | -8.157 | -11.225 | -3.156 | 0.74 | -20.831 | -1.483 | 10.222 | -4.531 | -3.624 | -4.234 | -3.86 | -2.387 | -10.764 | -6.039 | -2.867 |
Afschrijvingen & Amortisatie
| 0 | 17.381 | 18.749 | 37.753 | 0 | 18.436 | 17.575 | 34.811 | 0 | 35.405 | 16.888 | 34.491 | 0 | 31.997 | 13.943 | 31.542 | 0 | 30.359 | 13.66 | 28.657 | 13.847 | 0 | 0 | 0 | 11.159 | 11.159 | 0 | 0 | 10.228 | 10.228 | 10.787 | 10.787 | 8.408 | 8.023 | 8.441 | 8.363 | 6.699 | 5.859 | 5.776 | 5.774 | 5.874 | 5.705 | 5.628 | 5.492 | 7.272 | 6.193 | 6.348 | 6.896 | 3.994 | 7.533 | 7.272 | 7.222 | 7.032 | 7.21 | 6.989 | 7.091 | 6.943 | 6.264 | 6.526 | 6.414 |
Uitgestelde Inkomstenbelasting
| 0 | 0.985 | 0 | 0.644 | 0 | -5.368 | 0 | 1.575 | 0 | -1.699 | 0 | 0 | 0 | 0.563 | 0 | -3.266 | 0 | 0.885 | 0 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 135.253 | 28.597 | -28.597 | 0 | -196.872 | 345.598 | -343.673 | 0 | -87.767 | 81.69 | -78.424 | 0 | 37.413 | 42.169 | -40.491 | 0 | 85.289 | 4.586 | -5.793 | 0 | 0 | 0 | 0 | 34.173 | 34.173 | 0 | 0 | -3.141 | -3.141 | -8.13 | -8.13 | 31.842 | 20.473 | -2.201 | -53.029 | 40.834 | -5.003 | 13.339 | -37.106 | 49.207 | 13.248 | -4.338 | -9.417 | 25.478 | 10.34 | 6.344 | -18.888 | 56.821 | 29.678 | 11.233 | -61.935 | 15.556 | -16.28 | 0.639 | -72.504 | 9.163 | -29.297 | 31.251 | 35.66 |
Vorderingen
| 0 | 11.874 | 48.389 | -48.389 | 0 | -27.119 | 144.535 | -144.535 | 0 | 11.227 | 54.375 | -54.375 | 0 | 3.379 | 42.404 | -42.404 | 0 | 45.995 | 42.972 | -42.972 | 0 | 0 | 0 | 0 | 37.444 | 37.444 | 0 | 0 | 0.07 | 0.07 | 1.516 | 1.516 | 0 | 6.306 | -15.887 | -29.791 | 17.917 | -16.66 | -1.71 | -28.529 | 14.636 | 12.666 | 7.63 | -24.149 | 3.078 | 19.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 121.98 | -19.498 | 19.498 | 0 | -170.42 | 277.543 | -277.543 | 0 | -87.766 | 105.553 | -105.553 | 0 | -15.538 | 16.942 | -16.942 | 0 | 45.877 | -6.32 | 6.32 | 0 | 0 | 0 | 0 | -9.083 | -9.083 | 0 | 0 | 4.222 | 4.222 | -3.083 | -3.083 | 23.771 | 25.635 | -16.887 | -19.398 | 20.609 | -16.496 | 0.345 | -30.057 | 33.484 | 14.784 | -20.61 | -7.281 | 42.641 | -2.353 | -0.03 | -34.405 | 25.475 | 16.445 | 6.479 | -63.266 | 4.198 | -13.232 | -4.659 | -24.406 | 14.894 | -22.662 | 31.69 | 3.931 |
Crediteuren
| 0 | -83.733 | 0 | 92.492 | 0 | -146.204 | 0 | 76.085 | 0 | -8.749 | 0 | 77.616 | 0 | 53.054 | 0 | 16.858 | 0 | -9.296 | 0 | 31.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 1.399 | -0.294 | 0.294 | 0 | 0.667 | -76.48 | 2.32 | 0 | -2.479 | -78.238 | 3.888 | 0 | -3.482 | -17.177 | 1.997 | 0 | 2.713 | -32.066 | -0.883 | 0 | 0 | 0 | 0 | 5.812 | 5.812 | 0 | 0 | -7.434 | -7.434 | -6.562 | -6.562 | 8.071 | -5.161 | 14.686 | -33.631 | 20.225 | 11.493 | 12.994 | -7.048 | 15.724 | -1.536 | 16.271 | -2.136 | -17.163 | 12.692 | 6.375 | 15.516 | 31.346 | 13.233 | 4.753 | 1.331 | 11.358 | -3.048 | 5.297 | -48.098 | -5.731 | -6.635 | -0.438 | 31.73 |
Overige Niet-Contante Posten
| 56.796 | -64.011 | -13.668 | 95.73 | 14.069 | 348.306 | -398.058 | 457.674 | -229.48 | 172.13 | -144.185 | 144.228 | -58.232 | 19.913 | -69.504 | 109.524 | -58.337 | -37.795 | -23.918 | 71.606 | -48.189 | -20.792 | -7.174 | -21.727 | -11.107 | -11.107 | -3.342 | -13.319 | 2.98 | 2.98 | 2.351 | 2.351 | -0.976 | 10.249 | 2.784 | 2.581 | 18.777 | -0.874 | -4.301 | 2.407 | -4.224 | -7.007 | 7.364 | 1.904 | -4.223 | 0.471 | 1.681 | -2.003 | -5.08 | 1.332 | 0.213 | 1.598 | 0.223 | 0.651 | 0.607 | -3.674 | 8.303 | -12.804 | -2.405 | 3.874 |
Kasstroom uit Operationele Activiteiten
| 69.735 | 83.744 | 41.108 | 112.792 | 32.11 | 166.399 | 8.761 | -146.117 | -164.135 | -9.912 | -13.802 | 32.573 | -23.454 | 87.662 | 3.124 | -0.688 | -57.4 | 122.384 | 17.271 | 51.954 | -18.257 | 0 | 0 | 0 | 42.669 | 42.669 | 0 | 0 | 17.165 | 17.165 | 8.899 | 8.899 | 26.865 | 25.715 | 5.984 | -43.424 | 27.884 | -12.894 | 11.073 | -46.89 | 32.873 | 7.062 | -14.141 | -9.993 | 20.025 | 8.846 | 3.148 | -17.151 | 56.475 | 17.712 | 17.235 | -42.892 | 18.28 | -12.044 | 4 | -72.946 | 22.022 | -46.6 | 29.334 | 43.081 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -94.958 | 52.001 | -52.001 | 0 | -157.389 | 79.376 | -79.626 | 0 | -69.848 | 55.92 | -76.468 | 0 | -55.188 | 60.523 | -60.567 | 0 | -113.296 | 50.623 | -50.776 | 0 | 0 | 0 | 0 | -11.463 | -11.463 | 0 | 0 | -9.767 | -9.767 | -8.955 | -8.955 | -8.401 | -5.059 | -6.342 | -4.1 | -7.165 | -10.431 | -17.936 | -10.66 | -31.659 | -13.736 | -10.519 | -5.375 | -7.483 | -7.668 | -6.205 | -3.429 | -6.79 | -3.867 | -3.01 | -2.406 | -2.865 | -4.374 | -2.876 | -3.238 | -5.565 | -7.06 | -6.824 | -9.396 |
Netto Overnames
| 0 | 0.139 | 0 | 0.873 | 0 | -3.753 | 0.992 | 1.082 | 0 | -20.097 | 20.223 | 1.965 | 0 | 1.377 | 0 | 0.258 | 0 | -9.214 | 1.268 | 0.144 | 0 | 0 | 0 | 0 | -44.766 | -44.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0.743 | -0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.008 | -12.5 | 0 | 0 | 0 | 0 | 0 | -0.022 | -3.092 | 0 | 0 | 0 | 0.5 | -0.5 | 0 | 0.115 | -0.087 | -0.001 | -0.028 |
Aankoop van Beleggingen
| 0 | -0.965 | 0 | 0 | 0 | -1.673 | 0 | -21.436 | 0 | -5.255 | 0 | 0 | 0 | -7.235 | 0 | -6.377 | 0 | 1.233 | 0 | -1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | 1.224 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -20.101 | 67.665 | -68.322 | 31.722 | -31.07 | 115.401 | -118.072 | -0.994 | -63.272 | 108.319 | -113.762 | 31.94 | -30.091 | 78.9 | -84.608 | 33.121 | -39.137 | -0.005 | -107.53 | 0.04 | -20.903 | 0 | 0 | 0 | 6.023 | 6.023 | 0 | 0 | 0.539 | 0.539 | 0 | 0 | -0.953 | 0.221 | 0.547 | -0.016 | -2.087 | -1.655 | -0.07 | -0.029 | 0.135 | 7.677 | -2.829 | 0.021 | 1.731 | -0.132 | -0.147 | -0.074 | 0.096 | -0.473 | -0.767 | 0.097 | 0.611 | -1.281 | 0.735 | 0.647 | -1.226 | 0.504 | 0.91 | 2.114 |
Kasstroom uit Investeringsactiviteiten
| -20.101 | -27.293 | -16.321 | -20.279 | -31.07 | -41.988 | -37.704 | -100.974 | -63.272 | -95.2 | -37.619 | -74.503 | -30.091 | -60.899 | -24.085 | -66.685 | -39.137 | -120.058 | -55.639 | -51.834 | -20.903 | 0 | 0 | 0 | -50.207 | -50.207 | 0 | 0 | -9.228 | -9.228 | -8.954 | -8.954 | -8.612 | -5.565 | -5.795 | -4.116 | -9.252 | -11.89 | -17.894 | -10.603 | -31.154 | -5.734 | -10.492 | -5.269 | -5.412 | -7.612 | -6.196 | -3.156 | -6.484 | -7.227 | -2.846 | -2.28 | -2.684 | -4.599 | -2.529 | -2.591 | -6.499 | -6.577 | -5.773 | -7.309 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -80.898 | 0 | -59.196 | 0 | -75.107 | 0 | -191.457 | 0 | -145.593 | 0 | -71.249 | 0 | -23.222 | 0 | -64.325 | 0 | -17.132 | 0 | -9.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.593 | -16.493 | -38.236 | -0.348 | -2.604 | -10.293 | -7.866 | -7.14 | -218.183 | -1.869 | -44.847 | -9.192 | -30.511 | -9.328 | -18.324 | -16.635 | -123.273 | -3.267 | -10.852 | -34.935 | -11.529 | -43.661 | -42.309 | -0.147 | -14.806 | -8.623 | -61.832 | -27.339 |
Uitgifte van Gewone Aandelen
| 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -22.514 | 0 | -22.514 | 0 | -11.257 | 0 | -11.257 | 0 | -9.381 | 0 | -9.381 | 0 | -11.257 | 0 | -11.257 | 0 | -11.257 | 0 | -11.257 | 0 | 0 | 0 | 0 | -2.4 | -2.4 | 0 | 0 | -3.337 | -3.337 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.06 | -9.914 | -0.004 | -0.004 | 0 | 0 | -0.005 | -0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.002 | 0 | 0 | -0.858 | -0.859 | -0.006 | 0 | -1.104 | -1.11 |
Overige Financieringsactiviteiten
| -32.241 | -50.497 | -10.203 | -72.515 | 8.774 | -121.923 | 50.206 | -0.27 | 194.071 | 1.227 | 33.069 | 0.363 | 68.896 | -42.115 | 28.489 | -31.001 | 92.901 | -3.936 | 30.245 | -23.288 | 31.495 | 0 | 0 | 0 | 21.877 | 21.877 | 0 | 0 | -6.699 | -6.699 | -1.108 | -1.108 | -9.939 | 0.713 | 45.081 | 45.946 | -6.753 | 29.922 | 9.581 | 35.069 | 253.565 | -4.506 | 63.539 | 19.617 | 20.17 | -0.284 | 26.451 | 26.624 | 76.091 | -10.216 | 8.174 | 88.419 | -6.568 | 54.887 | 39.277 | 84.778 | -0.876 | 20.782 | 11.215 | 1.349 |
Kasstroom uit Financieringsactiviteiten
| -32.241 | -73.011 | -10.203 | -95.029 | 8.774 | -133.18 | 50.206 | 178.646 | 194.071 | 144.47 | 33.069 | 59.878 | 68.896 | -24.883 | 28.489 | 50.643 | 92.901 | 15.052 | 30.245 | -3.05 | 31.495 | 0 | 0 | 0 | 19.477 | 19.477 | 0 | 0 | -10.036 | -10.036 | -1.108 | -1.108 | -11.531 | -15.78 | 6.845 | 45.598 | -9.361 | 19.629 | 1.715 | 27.926 | 35.378 | -6.375 | 18.692 | 10.419 | -10.341 | -9.612 | 8.126 | 9.987 | -47.182 | -13.483 | -2.678 | 53.482 | -18.097 | 11.226 | -2.174 | 83.773 | -15.688 | 29.405 | -49.514 | -27.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -57.077 | -9.814 | 0 | 22.699 | -43.963 | 91.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.008 | -0.031 | 0.053 | -0.009 | -0.009 | 0.308 | 0.061 | 0.045 | 0.406 | -0.226 | -0.586 | -0.32 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 17.393 | -1.976 | -42.493 | -2.516 | 9.814 | 12.496 | -22.7 | -68.445 | -33.336 | 39.358 | -18.352 | 17.948 | 15.351 | 1.88 | 7.528 | -16.73 | -3.636 | 25.5 | -8.123 | -2.93 | -7.665 | 0 | 0 | 0 | 11.94 | 11.94 | 0 | 0 | -2.098 | -2.098 | -1.163 | -1.163 | 6.732 | 4.362 | 7.004 | -1.889 | 9.261 | -5.165 | -5.068 | -29.567 | 37.105 | -5.047 | -5.941 | -4.843 | 4.271 | -8.378 | 5.078 | -10.32 | 2.809 | -2.998 | 11.711 | 8.31 | -2.502 | -5.417 | -0.703 | 8.236 | -0.165 | -23.772 | -25.953 | 8.672 |
Kaspositie aan het Einde van de Periode
| 57.91 | 40.517 | 0 | 42.493 | 45.009 | 35.195 | 0 | 22.699 | 57.808 | 91.144 | 33.434 | 51.786 | 49.189 | 33.838 | 39.486 | 31.958 | 45.052 | 48.688 | 23.188 | 31.311 | -7.665 | 0 | 0 | 0 | 11.94 | 11.94 | 0 | 0 | -2.098 | 17.296 | 19.394 | -1.163 | 34.786 | 28.055 | 23.693 | 16.689 | 18.579 | 9.317 | 14.482 | 19.55 | 49.125 | 12.021 | 17.067 | 23.008 | 27.851 | 23.58 | 31.958 | 26.879 | 37.2 | 34.391 | 37.389 | 25.678 | 17.368 | 19.87 | 25.286 | 25.989 | 17.753 | 17.918 | 41.69 | 67.643 |