
Elgi Rubber Company Limited
NSE:ELGIRUBCO.NS
61.41 (INR) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 399.689 | 0 | 108.326 | 0 | 38.4 | -283.494 | 73.048 | -218.99 | 40.37 | -210.097 | 45.311 | -43.6 | 43.6 | -307.265 | 104.831 | -100.77 | 100.77 | -291.295 | 72.698 | -44.84 | 44.84 | -291.422 | 68.262 | -55.29 | 55.29 | -309.253 | 56.593 | -68.33 | 68.33 | -314.69 | 60.111 | -85.75 | 85.747 | -92.371 | 92.371 | -126.795 | 108.24 | -181.322 | 181.322 | -277.73 | 277.73 | -142.061 | 142.061 | -493.58 | 493.58 | -229.099 | 224.17 | -270.371 | 265.467 | -438.31 | 433.402 | 206.088 |
Kortetermijnbeleggingen
| 0 | 0 | 246.983 | 0 | 7.26 | 566.988 | 210.446 | 437.98 | 0 | 420.194 | 164.786 | 87.2 | 186.68 | 614.53 | 202.434 | 201.54 | 0.05 | 582.59 | 218.597 | 89.68 | 0.27 | 582.844 | 223.16 | 110.58 | 0.55 | 618.506 | 252.66 | 136.66 | 0.86 | 629.38 | 254.579 | 171.5 | 0 | 184.742 | 0 | 253.59 | -124.386 | 362.644 | 0 | 555.46 | 0 | 284.122 | 0 | 987.16 | -1.881 | 458.198 | 4.929 | 540.742 | 4.904 | 876.62 | 4.908 | 4.898 |
Liquide middelen en kortetermijnbeleggingen
| 399.689 | 355.309 | 355.309 | 45.66 | 45.66 | 283.494 | 283.494 | 218.99 | 40.37 | 210.097 | 210.097 | 43.6 | 43.6 | 307.265 | 307.265 | 100.77 | 100.77 | 291.295 | 291.295 | 44.84 | 44.84 | 291.422 | 291.422 | 55.29 | 55.29 | 309.253 | 309.253 | 68.33 | 68.33 | 314.69 | 314.69 | 85.75 | 85.747 | 92.371 | 92.371 | 126.795 | 108.24 | 181.322 | 181.322 | 277.73 | 277.73 | 142.061 | 142.061 | 493.58 | 493.58 | 229.099 | 229.099 | 270.371 | 270.371 | 438.31 | 438.31 | 210.986 |
Nettovorderingen
| 697.473 | 0 | 0 | 0 | 624.83 | 0 | 737.211 | 0 | 674.16 | 0 | 717.356 | 0 | 734.11 | 0 | 476.519 | 0 | 538.86 | 0 | 537.149 | 0 | 497.35 | 0 | 636.401 | 0 | 613.32 | 0 | 665.955 | 0 | 515.82 | 0 | 639.659 | 0 | 564.072 | 0 | 541.369 | 0 | 719.7 | 0 | 653.426 | 0 | 645.043 | 0 | 757.662 | 0 | 767.89 | 0 | 867.719 | 0 | 730.663 | 0 | 795.085 | 0 |
Voorraad
| 1,214.647 | 0 | 1,101.487 | 0 | 1,104.56 | 0 | 1,127.77 | 0 | 1,093.72 | 0 | 1,170.201 | 0 | 995.5 | 0 | 1,096.773 | 0 | 1,098.06 | 0 | 1,169.157 | 0 | 1,357.13 | 0 | 1,421.269 | 0 | 1,424.66 | 0 | 1,485.543 | 0 | 1,399.45 | 0 | 1,235.065 | 0 | 1,206.747 | 0 | 1,056.377 | 0 | 1,051.55 | 0 | 1,011.945 | 0 | 1,121.441 | 0 | 1,227.041 | 0 | 1,259.727 | 0 | 1,218.825 | 0 | 1,037.381 | 0 | 1,005.422 | 1,015.533 |
Overige vlottende activa
| 510.713 | -355.309 | 1,193.569 | 0 | 591.54 | 0 | 175.866 | 0 | 324.73 | 0 | 164.781 | 0 | 403.96 | 0 | 267.723 | 0 | 427.27 | 0 | 179.641 | 0 | 477.29 | 0 | 187.671 | 0 | 457.6 | 0 | 415.401 | 0 | 496.68 | 0 | 308.031 | 0 | 382.462 | 0 | 426.693 | 0 | 465.45 | 0 | 324.792 | 0 | 255.842 | 0 | 497.244 | 0 | 282.861 | 0 | 333.487 | 0 | 379.261 | 0 | 270.706 | 909.012 |
Totaal vlottende activa
| 2,822.522 | 0 | 2,650.365 | 45.66 | 2,264.36 | 283.494 | 2,324.341 | 218.99 | 2,132.98 | 210.097 | 2,262.435 | 43.6 | 2,177.18 | 307.265 | 2,148.28 | 100.77 | 2,164.96 | 291.295 | 2,177.242 | 44.84 | 2,376.61 | 291.422 | 2,536.763 | 55.29 | 2,550.87 | 309.253 | 2,876.152 | 68.33 | 2,480.28 | 314.69 | 2,497.445 | 85.75 | 2,239.028 | 92.371 | 2,116.81 | 126.795 | 2,344.94 | 181.322 | 2,171.485 | 277.73 | 2,300.057 | 142.061 | 2,624.008 | 493.58 | 2,804.058 | 229.099 | 2,649.13 | 270.371 | 2,417.676 | 438.31 | 2,509.523 | 2,135.531 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,401.382 | 0 | 1,517.056 | 0 | 2,327.88 | 0 | 2,258.244 | 0 | 2,237.67 | 0 | 2,001.49 | 0 | 2,074.1 | 0 | 2,151.723 | 0 | 2,162.56 | 0 | 2,210.238 | 0 | 2,250.13 | 0 | 2,261.008 | 0 | 2,380.81 | 0 | 2,524.28 | 0 | 2,548.61 | 0 | 2,513.974 | 0 | 2,403.07 | 0 | 2,859.592 | 0 | 2,721 | 0 | 2,564.81 | 0 | 2,363.816 | 0 | 2,393.278 | 0 | 1,913.345 | 0 | 79.498 | 0 | 953.305 | 0 | 1,012.01 | 1,001.282 |
Goodwill
| 130.347 | 0 | 130.347 | 0 | 130.35 | 0 | 130.347 | 0 | 130.35 | 0 | 130.347 | 0 | 130.35 | 0 | 130.347 | 0 | 130.35 | 0 | 130.347 | 0 | 130.35 | 0 | 130.347 | 0 | 130.35 | 0 | 130.347 | 0 | 130.35 | 0 | 130.347 | 0 | 130.35 | 0 | 130.347 | 0 | 130.35 | 0 | 217.298 | 0 | 217.298 | 0 | 100.824 | 0 | 100.824 | 0 | 100.824 | 0 | 100.824 | 0 | 100.824 | 0 |
Immateriële activa
| 135.458 | 0 | 125.198 | 0 | 121.26 | 0 | 119.826 | 0 | 124.39 | 0 | 11.885 | 0 | 12.18 | 0 | 5.614 | 0 | 6.68 | 0 | 35.493 | 0 | 26.88 | 0 | 47.364 | 0 | 54.05 | 0 | 129.834 | 0 | 59.49 | 0 | 49.118 | 0 | 114.92 | 0 | 0 | 0 | 111.89 | 0 | 0 | 0 | 93.686 | 0 | 0 | 0 | 85.58 | 0 | 0 | 0 | 6.98 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 265.805 | 0 | 255.545 | 0 | 251.61 | 0 | 250.173 | 0 | 254.74 | 0 | 142.232 | 0 | 142.53 | 0 | 135.961 | 0 | 137.03 | 0 | 165.84 | 0 | 157.23 | 0 | 177.711 | 0 | 184.4 | 0 | 260.181 | 0 | 189.84 | 0 | 179.465 | 0 | 245.27 | 0 | 130.347 | 0 | 242.244 | 0 | 217.298 | 0 | 310.984 | 0 | 100.824 | 0 | 186.404 | 0 | 100.824 | 0 | 107.804 | 0 | 100.824 | 100.824 |
Langetermijnbeleggingen
| 410.053 | 0 | 286.36 | 0 | 476.418 | 0 | 152.258 | 0 | 381.64 | 0 | 281.371 | 0 | 0.01 | 0 | 157.224 | 0 | 127.04 | 0 | 0 | 0 | 37.28 | 0 | 100.883 | 0 | 81.67 | 0 | 108.77 | 0 | 85.36 | 0 | -182.402 | 0 | 5.507 | 0 | 5.507 | 0 | 131.149 | 0 | 13.651 | 0 | 0 | 0 | 15.818 | 0 | 21.872 | 0 | 14.789 | 0 | 19.958 | 0 | 25.93 | 21.86 |
Belastingvorderingen
| 276.396 | 0 | 268.9 | 0 | 267.878 | 0 | 266.248 | 0 | 277.77 | 0 | 291.924 | 0 | 289.96 | 0 | 285.191 | 0 | 289.02 | 0 | 251.295 | 0 | 294.6 | 0 | 320.345 | 0 | 299.77 | 0 | 243.557 | 0 | 292.98 | 0 | 296.683 | 0 | 206.233 | 0 | 113.206 | 0 | 199.858 | 0 | 147.517 | 0 | 171.339 | 0 | 0 | 0 | 20.092 | 0 | 34.689 | 0 | 12.587 | 0 | 0 | 21.867 |
Overige niet-vlottende activa
| 26.262 | 0 | 359.527 | -45.66 | 71.774 | -283.494 | 363.526 | -218.99 | 426.31 | -210.097 | 140.625 | -43.6 | 317.52 | -307.265 | 196.1 | -100.77 | 64.2 | -291.295 | 218.036 | -44.84 | 135.77 | -291.422 | 303.854 | -55.29 | 224.67 | -309.253 | 234.32 | -68.33 | 283.5 | -314.69 | 414.39 | -85.75 | 495.056 | -92.371 | 934.745 | -126.795 | 284.097 | -181.322 | 406.808 | -277.73 | 382.889 | -142.061 | 532.018 | -493.58 | 389.245 | -229.099 | 2,122.18 | -270.371 | 916.25 | 0 | -1,138.764 | 204.901 |
Totaal niet-vlottende activa
| 2,379.898 | 0 | 2,687.388 | -45.66 | 3,395.56 | -283.494 | 3,290.449 | -218.99 | 3,196.49 | -210.097 | 2,857.642 | -43.6 | 2,824.12 | -307.265 | 2,768.975 | -100.77 | 2,779.85 | -291.295 | 2,845.409 | -44.84 | 2,875.01 | -291.422 | 3,062.918 | -55.29 | 3,171.32 | -309.253 | 3,262.338 | -68.33 | 3,400.29 | -314.69 | 3,222.11 | -85.75 | 3,355.136 | -92.371 | 4,043.397 | -126.795 | 3,578.349 | -181.322 | 3,350.084 | -277.73 | 3,229.028 | -142.061 | 3,041.938 | -493.58 | 2,530.958 | -229.099 | 2,272.482 | -270.371 | 2,009.904 | 0 | 1,138.764 | 1,350.734 |
Totaal activa
| 5,202.42 | 0 | 5,337.753 | 0 | 5,659.92 | 0 | 5,614.79 | 0 | 5,329.47 | 0 | 5,120.077 | 0 | 5,001.3 | 0 | 4,917.255 | 0 | 4,944.81 | 0 | 5,022.651 | 0 | 5,251.62 | 0 | 5,599.681 | 0 | 5,722.19 | 0 | 6,138.49 | 0 | 5,880.57 | 0 | 5,719.555 | 0 | 5,594.164 | 0 | 6,160.207 | 0 | 5,664.35 | 0 | 5,521.569 | 0 | 5,529.084 | 0 | 5,665.946 | 0 | 5,335.016 | 0 | 4,921.612 | 0 | 4,427.58 | 0 | 3,735.747 | 3,489.65 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 448.746 | 0 | 365.597 | 0 | 450.93 | 0 | 501.877 | 0 | 446.36 | 0 | 598.862 | 0 | 565.33 | 0 | 499.854 | 0 | 441.95 | 0 | 393.647 | 0 | 529.59 | 0 | 503.913 | 0 | 468.38 | 0 | 705.32 | 0 | 341.52 | 0 | 292.219 | 0 | 273.188 | 0 | 643.729 | 0 | 396.41 | 0 | 505.313 | 0 | 510.016 | 0 | 453.273 | 0 | 517.349 | 0 | 572.577 | 0 | 489.609 | 0 | 343.389 | 301.811 |
Kortlopende schulden
| 1,850.268 | 0 | 1,778.41 | 0 | 2,038.81 | 0 | 1,930.483 | 0 | 1,949.59 | 0 | 1,542.269 | 0 | 1,835.93 | 0 | 1,298.578 | 0 | 1,662.6 | 0 | 1,434.267 | 0 | 1,683.35 | 0 | 1,551.969 | 0 | 1,761.42 | 0 | 1,661.525 | 0 | 1,926.18 | 0 | 1,611.184 | 0 | 1,439.94 | 0 | 1,424.982 | 0 | 1,366.07 | 0 | 875.769 | 0 | 888.818 | 0 | 849.296 | 0 | 748.086 | 0 | 420.068 | 0 | 468.695 | 0 | 0 | 281.503 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0 | 9.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 264.757 | 0 | 165.277 | 0 | 242.23 | 0 | 229.576 | 0 | 328.58 | 0 | 341.774 | 0 | 238.025 | 0 | 563.757 | 0 | 236.59 | 0 | 452.012 | 0 | 179.07 | 0 | 401.273 | 0 | 172.79 | 0 | 341.687 | 0 | 184.18 | 0 | 292.726 | 0 | 217.536 | 0 | 188.672 | 0 | 186.68 | 0 | 502.125 | 0 | 380.546 | 0 | 443.058 | 0 | 379.067 | 0 | 467.604 | 0 | 290.445 | 0 | 564.801 | 268.901 |
Totaal kortlopende verplichtingen
| 2,563.771 | 0 | 2,309.284 | 0 | 2,731.97 | 0 | 2,661.936 | 0 | 2,725.18 | 0 | 2,482.905 | 0 | 2,648.92 | 0 | 2,362.189 | 0 | 2,341.14 | 0 | 2,279.926 | 0 | 2,392.01 | 0 | 2,457.155 | 0 | 2,402.59 | 0 | 2,708.532 | 0 | 2,451.88 | 0 | 2,196.129 | 0 | 1,930.664 | 0 | 2,257.383 | 0 | 1,949.16 | 0 | 1,883.207 | 0 | 1,779.38 | 0 | 1,745.627 | 0 | 1,644.501 | 0 | 1,460.249 | 0 | 1,248.748 | 0 | 908.19 | 852.215 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 847.725 | 0 | 953.253 | 0 | 1,030.54 | 0 | 956.285 | 0 | 763.83 | 0 | 986.472 | 0 | 637.81 | 0 | 740.02 | 0 | 771.33 | 0 | 892.521 | 0 | 1,004.18 | 0 | 966.475 | 0 | 1,087.63 | 0 | 1,156.149 | 0 | 1,042.67 | 0 | 1,093.892 | 0 | 1,195.432 | 0 | 1,368.35 | 0 | 1,085.59 | 0 | 1,040.792 | 0 | 1,076.151 | 0 | 1,015.541 | 0 | 728.347 | 0 | 496.34 | 0 | 406.016 | 0 | 89.826 | 39.32 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -2,075.216 | 0 | -1,897.4 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.147 | 0 | 0.15 | 0 | 0.147 | 0 | 0.146 | 0 | 0.147 | 0 | 0.15 | 0 | 2.711 | 0 | 2.711 | 0 | 2.711 | 0 | 2.711 | 0 | 82.875 | 0 | 71.912 | 0 | -89.826 | 110.318 |
Totaal niet-vlottende verplichtingen
| 847.725 | -2,075.216 | 953.253 | -1,897.4 | 1,030.55 | 0 | 956.285 | 0 | 763.83 | 0 | 986.472 | 0 | 637.81 | 0 | 740.019 | 0 | 771.33 | 0 | 892.521 | 0 | 1,004.18 | 0 | 966.475 | 0 | 1,087.78 | 0 | 1,156.296 | 0 | 1,042.82 | 0 | 1,094.039 | 0 | 1,195.578 | 0 | 1,368.497 | 0 | 1,085.74 | 0 | 1,043.503 | 0 | 1,078.862 | 0 | 1,018.252 | 0 | 731.058 | 0 | 579.215 | 0 | 477.928 | 0 | 89.826 | 149.638 |
Totaal passiva
| 3,411.496 | -2,075.216 | 3,262.537 | -1,897.4 | 3,762.52 | 0 | 3,618.221 | 0 | 3,489.01 | 0 | 3,469.377 | 0 | 3,286.73 | 0 | 3,102.208 | 0 | 3,112.47 | 0 | 3,172.447 | 0 | 3,396.19 | 0 | 3,423.63 | 0 | 3,490.37 | 0 | 3,864.828 | 0 | 3,494.7 | 0 | 3,290.168 | 0 | 3,126.243 | 0 | 3,625.88 | 0 | 3,034.9 | 0 | 2,926.71 | 0 | 2,858.241 | 0 | 2,763.879 | 0 | 2,375.56 | 0 | 2,039.464 | 0 | 1,726.677 | 0 | 1,106.182 | 1,001.854 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 0 | 50.05 | 50.05 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | -201.05 | 0 | 0 | 0 | -317.66 | 0 | 0 | 0 | -385.16 | 0 | 0 | 0 | -218.28 | 0 | 0 | 0 | -229.49 | 0 | 0 | 0 | -72.6 | 0 | 0 | 0 | 88.36 | 0 | 0 | 0 | 1,409.65 | 0 | 0 | 0 | 211.618 | 0 | 0 | 0 | 1,978.93 | 0 | 0 | 0 | 2,223.75 | 0 | 0 | 0 | 909.257 | 0 | 0 | 756.275 |
Overige gereserveerde algehele resultaten
| 0 | 2,075.216 | 0 | 1,897.4 | 1,847.351 | 1,996.569 | 0 | 1,840.443 | 851.5 | 1,650.7 | 0 | 1,714.57 | 793.11 | 1,815.047 | 0 | 1,832.34 | 747.36 | 1,850.204 | 0 | 1,855.43 | 2,032.97 | 2,176.051 | 2,126.001 | 2,231.82 | 2,252.47 | 2,273.662 | 2,223.612 | 2,386.21 | 673.03 | 2,429.387 | 0 | 2,467.91 | 1,026.68 | 2,534.327 | 0 | 2,624.475 | 0 | 2,594.859 | 2,544.809 | 2,670.843 | 0 | 2,902.067 | 0 | 2,959.456 | 0 | 2,882.148 | 0 | 2,700.903 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,740.874 | 0 | 2,025.166 | 0 | 201.05 | 0 | 1,946.519 | 0 | 1,256.57 | 0 | 1,600.65 | 0 | 1,256.57 | 0 | 1,764.997 | 0 | 1,253.21 | 0 | 1,800.154 | 0 | 1.9 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1,574.77 | 0 | 2,379.337 | 0 | -18.459 | 0 | 2,484.277 | 0 | 2,367.782 | 0 | 0 | 0 | 641.863 | 0 | 2,852.017 | 0 | 685.656 | 0 | 2,832.098 | 0 | 1,741.596 | 0 | 2,579.515 | 1,681.473 |
Totaal eigen vermogen van aandeelhouders
| 1,790.924 | 2,075.216 | 2,075.216 | 1,897.4 | 1,897.401 | 1,996.569 | 1,996.569 | 1,840.443 | 1,840.46 | 1,650.7 | 1,650.7 | 1,714.57 | 1,714.57 | 1,815.047 | 1,815.047 | 1,832.34 | 1,832.34 | 1,850.204 | 1,850.204 | 1,855.43 | 1,855.43 | 2,176.051 | 2,176.051 | 2,231.82 | 2,231.82 | 2,273.662 | 2,273.662 | 2,386.21 | 2,386.21 | 2,429.387 | 2,429.387 | 2,467.91 | 2,467.921 | 2,534.327 | 2,534.327 | 2,624.475 | 2,629.45 | 2,594.859 | 2,594.859 | 2,670.843 | 2,670.843 | 2,902.067 | 2,902.067 | 2,959.456 | 2,959.456 | 2,882.148 | 2,882.148 | 2,700.903 | 2,700.904 | 2,629.565 | 2,629.565 | 2,487.797 |
Totaal eigen vermogen
| 1,790.924 | 2,075.216 | 2,075.216 | 1,897.4 | 1,897.401 | 1,996.569 | 1,996.569 | 1,840.443 | 1,840.46 | 1,650.7 | 1,650.7 | 1,714.57 | 1,714.57 | 1,815.047 | 1,815.047 | 1,832.34 | 1,832.34 | 1,850.204 | 1,850.204 | 1,855.43 | 1,855.43 | 2,176.051 | 2,176.051 | 2,231.82 | 2,231.82 | 2,273.662 | 2,273.662 | 2,386.21 | 2,386.21 | 2,429.387 | 2,429.387 | 2,467.91 | 2,467.921 | 2,534.327 | 2,534.327 | 2,624.475 | 2,629.45 | 2,594.859 | 2,594.859 | 2,670.843 | 2,670.843 | 2,902.067 | 2,902.067 | 2,959.456 | 2,959.456 | 2,882.148 | 2,882.148 | 2,700.903 | 2,700.904 | 2,629.565 | 2,629.565 | 2,487.797 |
Totaal passiva en aandeelhoudersvermogen
| 5,202.42 | 0 | 5,337.753 | 0 | 5,659.92 | 1,996.569 | 5,614.79 | 1,840.443 | 5,329.47 | 1,650.7 | 5,120.077 | 1,714.57 | 5,001.3 | 1,815.047 | 4,917.255 | 1,832.34 | 4,944.81 | 1,850.204 | 5,022.651 | 1,855.43 | 5,251.62 | 2,176.051 | 5,599.681 | 2,231.82 | 5,722.19 | 2,273.662 | 6,138.49 | 2,386.21 | 5,880.91 | 2,429.387 | 5,719.555 | 2,467.91 | 5,594.164 | 2,534.327 | 6,160.207 | 2,624.475 | 5,681.664 | 2,594.859 | 5,521.569 | 2,670.843 | 5,529.084 | 2,902.067 | 5,665.946 | 2,959.456 | 5,335.016 | 2,882.148 | 4,921.612 | 2,700.903 | 4,427.58 | 0 | 0 | 3,489.651 |