E-L Financial Corporation Limited
TSX:ELF.TO
1310 (CAD) • At close September 27, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 933.177 | -327.313 | 1,281.992 | 603.512 | 861.682 | 57.001 | 753.074 | 351.946 | 685.087 | 490.852 | 1,060.472 | 482.515 | -37.308 | 144.693 | -184.535 | -126.963 | 210.688 | 372.52 | 293.703 | 129.886 | 46.87 | 51.512 | 77.48 | 73.389 | 52.6 | 57.2 | 166.4 | 57.8 | 43.6 | 35.7 | 41.6 |
Afschrijvingen & Amortisatie
| 9.116 | 38.132 | 14.412 | 12.274 | 11.03 | 23.142 | 21.706 | 18.659 | 16.874 | 16.733 | 16.825 | 43.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 104.938 | -98.374 | 39.512 | 60.614 | 71.597 | -73.406 | 36.373 | 2.836 | 53.884 | 33.962 | 77.939 | 27.417 | -8.738 | 26.291 | -90.844 | -18.946 | -26.972 | 11.866 | 19.977 | -23.189 | -40.316 | -1.692 | 29.429 | -16.142 | -23.9 | 13.6 | -40.8 | -20.4 | 6.6 | 5.3 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.319 | 0.215 | 0.398 | 0.427 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 83.974 | -1,617.929 | -140.203 | 763.288 | 779.417 | -45.55 | 498.366 | 193.539 | 131.367 | 728.38 | -151.365 | 405.937 | 28.115 | -78.001 | -8.588 | -7.985 | 0 | 0 | 0 | 0 | 623.258 | -150.952 | 44.078 | 144.78 | 140.8 | -82 | 146 | 51.2 | 232 | -75.4 | 17.8 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.442 | -24.836 | -30.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397.071 | -50.64 | 52.279 | 72.39 | 70.4 | -41 | 73 | 25.6 | 116 | -37.7 | 8.9 |
Overig Werkkapitaal
| 83.974 | -1,617.929 | -140.203 | 763.288 | 779.417 | -45.55 | 498.366 | 193.539 | 131.367 | 728.38 | -151.365 | 405.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311.629 | -75.476 | 22.039 | 72.39 | 70.4 | -41 | 73 | 25.6 | 116 | -37.7 | 8.9 |
Overige Niet-Contante Posten
| -255.457 | 2,441.447 | -848.007 | -1,111.04 | -1,307.504 | 449.547 | -58.275 | -26.732 | -103.656 | -84.814 | -31.403 | -151.411 | 344.275 | 198.128 | 704.303 | 417.83 | 5.733 | -129.169 | 4.878 | 208.084 | -370.666 | 197.698 | -38.344 | -232.583 | -96.3 | -31 | -138.9 | 32 | -153.8 | 9.7 | -73.4 |
Kasstroom uit Operationele Activiteiten
| 752.578 | 397.831 | 348.104 | 329.075 | 416.527 | 387.592 | 346.802 | 340.068 | 202.915 | 186.483 | 275.693 | 423.342 | 326.344 | 291.111 | 420.336 | 263.936 | 189.449 | 255.217 | 318.558 | 314.781 | 259.146 | 96.566 | -26.396 | -30.556 | 73.2 | -42.2 | 132.7 | 120.6 | 128.4 | -24.7 | -14 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.682 | -16.88 | -3.685 | -7.861 | -12.682 | 0 | -8.188 | 0 | -10.226 | 0 | -114.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 16.682 | 16.88 | 3.685 | 7.861 | 12.682 | 0 | 0 | 0 | 0 | 0 | 1,071.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3,812.749 | -4,062.166 | -5,465.502 | -3,080.098 | -3,520.579 | -3,124.413 | -4,128.685 | -2,881.023 | -2,620.692 | -2,194.451 | -3,191.053 | -2,407.123 | -2,669.559 | -2,365.805 | -2,380.001 | -1,712.418 | -2,513.969 | -2,260.197 | -1,356.5 | -1,169.828 | -1,320.48 | -1,067.867 | -1,313.618 | -1,430.568 | -810.2 | -862.2 | -756.1 | -534.1 | -579.4 | -290.5 | -584.5 |
Verkoop/verval van Beleggingen
| 3,404.289 | 3,618.366 | 5,617.633 | 3,107.73 | 3,168.411 | 3,109.35 | 3,473.858 | 2,382.643 | 2,654.889 | 2,248.982 | 1,965.047 | 2,089.123 | 2,291.806 | 2,112.598 | 1,782.921 | 1,450.213 | 2,460.842 | 1,835.5 | 1,113.45 | 825.926 | 1,100.31 | 973.042 | 1,356.398 | 1,146.859 | 831.3 | 916.7 | 816.6 | 414.3 | 418.3 | 415 | 525.8 |
Overige Investeringsactiviteiten
| -16.682 | 6.563 | 50.778 | 12.486 | 6.714 | 6.461 | -0.238 | -10.979 | -10.226 | 5.196 | -3.345 | -26.069 | -26 | -13.8 | -11.064 | -10.312 | 0.42 | -12.157 | -26.75 | 1.354 | 3.565 | -4.724 | -35.238 | 239.766 | -22.4 | -12 | -74.9 | -4.1 | -3.9 | -4.6 | 5.2 |
Kasstroom uit Investeringsactiviteiten
| -425.142 | -437.237 | 202.909 | 40.118 | -345.454 | -8.602 | -655.065 | -509.359 | 23.971 | 59.727 | -272.39 | -344.069 | -403.753 | -267.007 | -608.144 | -272.517 | -52.707 | -436.854 | -269.8 | -342.548 | -216.605 | -99.549 | 7.542 | -43.943 | -1.3 | 42.5 | -14.4 | -123.9 | -165 | 119.9 | -53.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -169.799 | -100 | -195.964 | -60 | -25 | -310 | -299.3 | -199.124 | 0 | -200 | -298.255 | 0 | 0 | 0 | -49.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 199.3 | -100 | 0 | 183.198 | 1.406 | -13.148 | 0 | 145.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.961 | 0 | 96.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -140.879 | -135.459 | -156.855 | -202.813 | -1.406 | -2.898 | -3.079 | -3.796 | -199.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.8 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -64.425 | -144.36 | -340.017 | -133.364 | -35.647 | -35.647 | -35.647 | -31.125 | -17.56 | -17.56 | -319.016 | -15.032 | -15.276 | -12.06 | -12.06 | -12.06 | -12.06 | -8.497 | -7.236 | -31.269 | -1.92 | -1.92 | -1.92 | -1.92 | -1.9 | -1.9 | -1.9 | -1.9 | -1.9 | -1.9 | -1.9 |
Overige Financieringsactiviteiten
| -13.718 | 186.07 | -18.214 | -31.542 | -39.899 | -23.728 | 266.072 | 317.572 | -19.642 | -31.588 | 266.935 | 83.986 | 0 | 0.5 | 223.799 | 24.838 | 0 | -96.961 | 0 | 25.627 | 0 | 0 | 0 | 0 | 0 | 0 | 22.7 | -6.1 | 18.2 | -9 | -19.4 |
Kasstroom uit Financieringsactiviteiten
| -189.521 | -293.749 | -319.122 | -244.521 | -100.546 | -385.421 | 227.346 | 282.651 | -237.151 | -249.148 | -52.081 | 68.954 | -15.276 | -11.56 | 161.963 | 12.778 | -12.06 | 88.464 | -7.236 | 90.798 | -1.92 | -1.92 | -1.92 | -1.92 | -1.9 | -1.9 | 20.8 | -19.8 | 16.3 | -10.9 | -21.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 |
Netto Kasstroomverandering
| 137.915 | -333.155 | 208.344 | 124.672 | -29.473 | -6.431 | -80.917 | 113.36 | -10.265 | -2.938 | -48.778 | 148.227 | -92.685 | 12.544 | -25.845 | 4.197 | 124.682 | -93.173 | 41.522 | 63.031 | 40.621 | -4.903 | -20.774 | -76.419 | 70 | -1.6 | 139.1 | -23 | -20.4 | 84.4 | -88.8 |
Kaspositie aan het Einde van de Periode
| 440.861 | 302.946 | 636.101 | 427.757 | 303.085 | 332.558 | 338.989 | 419.906 | 306.546 | 316.811 | 319.749 | 368.527 | 220.3 | 312.166 | 299.622 | 325.467 | 321.27 | 196.351 | 295.377 | 246.926 | 183.895 | 143.274 | 167.842 | 188.616 | 265 | 253.9 | 255.5 | 116.4 | 139.4 | 159.8 | 83.3 |