Elemental Altus Royalties Corp.
OTC:ELEMF
0.791 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.445 | 9.022 | 11.229 | 8.874 | 10.817 | 12.483 | 17.478 | 11.16 | 5.68 | 17.257 | 6.11 | 5.585 | 6.176 | 6.573 | 10.921 | 8.757 | 1.243 | 0.572 | 0.813 | -0.206 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.412 |
Liquide middelen en kortetermijnbeleggingen
| 6.445 | 9.022 | 11.229 | 8.874 | 10.817 | 12.483 | 17.478 | 11.16 | 5.68 | 17.257 | 6.11 | 5.585 | 6.176 | 6.573 | 10.921 | 8.757 | 1.243 | 0.572 | 0.813 | 0.206 |
Nettovorderingen
| 15.94 | 6.557 | 7.051 | 3.343 | 2.714 | 2.895 | 2.531 | 2.672 | 2.018 | 2.102 | 2.126 | 1.689 | 1.005 | 0.912 | 1.104 | 2.077 | 1.512 | 0.504 | 0.445 | 0 |
Voorraad
| 0 | 0 | 0 | 19.672 | 19.88 | 19.864 | 19.864 | 0.054 | -0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.019 | 0 | 0 | -0.007 | 0 |
Overige vlottende activa
| 0.425 | 0.442 | 0.408 | 0.168 | 0.217 | 0.321 | 0.359 | 7.562 | 0.084 | 0.097 | 0.252 | 0.234 | 0.167 | 0.322 | 0.135 | 0.099 | 0.061 | 0.006 | 0.057 | 0 |
Totaal vlottende activa
| 22.81 | 16.02 | 18.688 | 32.057 | 33.628 | 35.563 | 40.232 | 21.448 | 7.782 | 19.456 | 8.488 | 7.508 | 7.348 | 7.807 | 12.138 | 10.915 | 2.781 | 1.082 | 1.309 | 0.206 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 107.152 | 108.446 | 109.622 | 112.077 | 106.484 | 108.029 | 104.228 | 132.53 | 76.96 | 66.841 | 68.007 | 69.106 | 70.011 | 70.468 | 15.645 | 16.135 | 16.519 | 0 | 4.78 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 48.27 | 58.344 | 59.645 | 46.204 | 43.05 | 41.054 | 41.468 | 34.258 | 76.96 | 66.841 | 68.007 | 69.106 | 70.011 | 70.468 | 15.645 | 16.135 | 16.519 | 17.004 | 4.78 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.96 | -66.463 | -68.007 | -69.106 | -70.011 | -70.468 | -15.383 | -16.135 | -16.508 | 0 | -4.201 | -0.206 |
Totaal niet-vlottende activa
| 155.422 | 166.79 | 169.268 | 158.281 | 149.534 | 149.083 | 145.696 | 166.788 | 76.96 | 67.219 | 68.007 | 69.106 | 70.011 | 70.468 | 15.907 | 16.135 | 16.531 | 17.004 | 5.358 | -0.206 |
Totaal activa
| 178.232 | 182.81 | 187.955 | 190.338 | 183.162 | 184.646 | 185.928 | 188.236 | 84.742 | 86.675 | 76.495 | 76.614 | 77.359 | 78.274 | 28.045 | 27.05 | 19.312 | 18.085 | 6.666 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 0.14 | 0.182 | 0.075 | 0.248 | 0.599 | 0.419 | 1.166 | 4.586 | 1.868 | 1.615 | 1.44 | 0.281 | 0.42 | 0.528 | 1.135 | 0.149 | 0.458 | 0.208 | 0.293 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0.015 | 0.022 | 0.035 | 0 | 48.844 | 24.69 | 24.559 | 0 | 0 | 0 | 0 | 0 | 0 | 10.482 | 10.373 | 0 | 0 |
Belastingschulden
| 0.032 | 0 | 0 | 0.33 | 0.226 | 0.56 | 0 | 0 | 0 | 0.128 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1.08 | 0.995 | 1.222 | 0 | -4.586 | -1.868 | -1.615 | 0 | 0 | 0 | 0 | -1.135 | -0.149 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.858 | 1.739 | 1.908 | 4.901 | 4.901 | 4.952 | 6.227 | 6.473 | 1.865 | 1.746 | 0.155 | 0 | 0 | 0 | 1.135 | 0.149 | 0.459 | 0.314 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1.998 | 1.921 | 1.983 | 6.244 | 6.517 | 6.628 | 7.393 | 55.317 | 26.555 | 26.305 | 1.595 | 0.281 | 0.42 | 0.528 | 1.135 | 0.149 | 11.399 | 10.895 | 0.293 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 19.734 | 24.974 | 29.847 | 30 | 30.029 | 30.03 | 30.038 | 0 | 0 | 0 | 24.43 | 24.297 | 24.165 | 24.034 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -1.77 | 0 | 0 | 0 | -1.926 | -2.011 | -2.07 | 0 | 0 | 0 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.77 | 1.685 | 1.721 | 1.647 | 1.926 | 2.011 | 2.07 | 9.863 | 0.072 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.77 | 0 | 0 | 0.002 | 1.926 | 2.011 | 2.07 | 0.044 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 21.504 | 26.659 | 31.568 | 31.649 | 31.955 | 32.041 | 32.108 | 9.907 | 0.072 | 0 | 24.43 | 24.297 | 24.165 | 24.034 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 23.502 | 28.581 | 33.55 | 37.893 | 38.472 | 38.669 | 39.501 | 65.224 | 26.627 | 26.305 | 26.025 | 24.578 | 24.585 | 24.561 | 1.135 | 0.149 | 11.399 | 10.895 | 0.293 | 0 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 177.398 | 177.241 | 176.516 | 177.424 | 166.564 | 166.579 | 165.038 | 134.851 | 67.511 | 67.486 | 56.437 | 56.437 | 56.437 | 56.437 | 28.792 | 28.801 | 8.659 | 7.749 | 6.388 | 0 |
Ingehouden winsten
| -29.936 | -29.85 | -29.02 | -32.017 | -29.411 | -27.854 | -25.938 | -14.42 | -11.286 | -8.933 | -7.727 | -6.1 | -5.264 | -4.083 | -3.001 | -2.734 | -1.517 | -1.039 | -0.37 | 0 |
Overige gereserveerde algehele resultaten
| 1.263 | 1.137 | 1.273 | 0.704 | 0.324 | 0.246 | 0.34 | -0.553 | 0.06 | 0.043 | 0.043 | 0.038 | 0.039 | 0.039 | 1.119 | 0.834 | 0.647 | 0.481 | 0.348 | 4.093 |
Overige totale aandeelhoudersvermogen
| 6.005 | 5.702 | 5.635 | 6.334 | 7.213 | 7.006 | 6.987 | 3.134 | 1.83 | 1.774 | 1.717 | 1.661 | 1.562 | 1.32 | 0 | 0 | 0.125 | 0 | 0.007 | 0 |
Totaal eigen vermogen van aandeelhouders
| 154.73 | 154.23 | 154.405 | 152.445 | 144.69 | 145.977 | 146.427 | 123.012 | 58.115 | 60.37 | 50.47 | 52.036 | 52.774 | 53.713 | 26.91 | 26.901 | 7.914 | 7.191 | 6.373 | 4.093 |
Totaal eigen vermogen
| 154.73 | 154.23 | 154.405 | 152.445 | 144.69 | 145.977 | 146.427 | 123.012 | 58.115 | 60.37 | 50.47 | 52.036 | 52.774 | 53.713 | 26.91 | 26.901 | 7.914 | 7.191 | 6.373 | 4.093 |
Totaal passiva en aandeelhoudersvermogen
| 178.232 | 182.81 | 187.955 | 190.338 | 183.162 | 184.646 | 185.928 | 188.236 | 84.742 | 86.675 | 76.495 | 76.614 | 77.359 | 78.274 | 28.045 | 27.05 | 19.312 | 18.085 | 6.666 | 4.093 |