
Electrotherm (India) Limited
NSE:ELECTHERM.NS
1075.3 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2013 Q2 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 446.5 | 0 | 623.4 | -378.1 | 320 | -721.1 | 660.9 | -354.9 | 287.5 | -713.1 | 644.7 | -584.1 | 389.3 | -973.3 | 886.8 | -541 | 381.4 | -467.1 | 304.1 | -413.7 | 268.8 | -648.8 | 471.8 | 293.16 | 497.29 |
Kortetermijnbeleggingen
| 114.8 | 0 | 0.5 | 756.2 | 74.2 | 1,442.2 | 83.6 | 709.8 | 80.1 | 1,426.2 | 87 | 1,168.2 | 197.4 | 1,946.6 | 100.4 | 1,082 | 160.6 | 934.2 | 163 | 827.4 | 154.7 | 1,297.6 | 158.8 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 561.3 | 623.9 | 623.9 | 378.1 | 394.2 | 721.1 | 744.5 | 354.9 | 367.6 | 713.1 | 731.7 | 584.1 | 586.7 | 973.3 | 987.2 | 541 | 542 | 467.1 | 467.1 | 413.7 | 423.5 | 648.8 | 630.6 | 293.16 | 497.29 |
Nettovorderingen
| 0 | 0 | 2,240.1 | 0 | 2,391.2 | 0 | 2,083.8 | 0 | 1,802.7 | 0 | 1,669.7 | 0 | 2,416.2 | 0 | 2,773.4 | 0 | 2,613.7 | 0 | 3,163 | 0 | 2,494.6 | 0 | 3,706.8 | 4,990.48 | 0 |
Voorraad
| 7,531.3 | 0 | 6,176.7 | 0 | 6,024.1 | 0 | 5,706.3 | 0 | 5,781.3 | 0 | 5,463.7 | 0 | 5,614.4 | 0 | 5,034.3 | 0 | 4,071.6 | 0 | 4,904.9 | 0 | 5,857.7 | 0 | 5,631.2 | 7,096.98 | 7,621.78 |
Overige vlottende activa
| 4,149.9 | 0 | 1,990.2 | 0 | 2,276.5 | 0 | 1,867.7 | 0 | 1,911.6 | 0 | 1,642.8 | 0 | 1,878.7 | 0 | 1,524.1 | 0 | 1,588 | 0 | 1,501.4 | 0 | 1,710.7 | 0 | 2,450.8 | 4,540.75 | 8,839.13 |
Totaal vlottende activa
| 12,242.5 | 623.9 | 11,022.4 | 378.1 | 11,069.9 | 721.1 | 10,378.9 | 354.9 | 9,850.5 | 713.1 | 9,489.3 | 584.1 | 10,493.4 | 973.3 | 10,301.8 | 541 | 8,814.3 | 467.1 | 10,036.4 | 413.7 | 10,476.7 | 648.8 | 11,122.9 | 16,921.37 | 16,958.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,564.1 | 0 | 6,539.4 | 0 | 6,555.3 | 0 | 6,601.3 | 0 | 6,755.1 | 0 | 6,890.3 | 0 | 7,039.3 | 0 | 7,241.6 | 0 | 7,570 | 0 | 8,111.9 | 0 | 8,979 | 0 | 9,390.8 | 17,014.96 | 18,501.37 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.6 | 0 | 364.6 | 0 | 364.6 | 0 | 364.6 | 0 | 364.6 | 0 | 364.6 | 0 | 364.6 | 0 | 364.6 | 0 | 0 |
Immateriële activa
| 0 | 0 | 27.4 | 0 | 32.1 | 0 | 37.1 | 0 | 42.2 | 0 | 47.3 | 0 | 49.6 | 0 | 52.1 | 0 | 52.7 | 0 | 51.8 | 0 | 20.6 | 0 | 20.6 | 0 | 0 |
Goodwill en immateriële activa
| 23.1 | 0 | 27.4 | 0 | 32.1 | 0 | 37.1 | 0 | 406.8 | 0 | 411.9 | 0 | 414.2 | 0 | 416.7 | 0 | 417.3 | 0 | 416.4 | 0 | 385.2 | 0 | 385.2 | 0 | 0 |
Langetermijnbeleggingen
| 403.4 | 0 | 489.9 | 0 | 404 | 0 | 390.5 | 0 | 503.4 | 0 | 496.8 | 0 | 373.9 | 0 | 704.3 | 0 | 304.8 | 0 | -91.5 | 0 | 326.4 | 0 | -85.2 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 74.2 | 0 | -390.5 | 0 | 0 | 0 | 0 | 0 | 197.6 | 0 | 103.7 | 0 | 160.6 | 0 | 581.1 | 0 | 154.7 | 0 | 724.6 | 0 | 0 |
Overige niet-vlottende activa
| 496.5 | -623.9 | 333.7 | -378.1 | 45.3 | -721.1 | 504.1 | -354.9 | 88.1 | -713.1 | 160.1 | -584.1 | 154.3 | -973.3 | 199.1 | -541 | 185.1 | -467.1 | 146.5 | -413.7 | 154.6 | -648.8 | 146.6 | 581.74 | 575.05 |
Totaal niet-vlottende activa
| 7,487.1 | -623.9 | 7,390.4 | -378.1 | 7,110.9 | -721.1 | 7,142.5 | -354.9 | 7,753.4 | -713.1 | 7,959.1 | -584.1 | 8,179.3 | -973.3 | 8,665.4 | -541 | 8,637.8 | -467.1 | 9,164.4 | -413.7 | 9,999.9 | -648.8 | 10,562 | 17,596.7 | 19,076.42 |
Totaal activa
| 19,729.6 | 0 | 18,412.8 | 0 | 18,180.8 | 0 | 17,521.4 | 0 | 17,603.9 | 0 | 17,448.4 | 0 | 18,672.7 | 0 | 18,967.2 | 0 | 17,452.1 | 0 | 19,200.8 | 0 | 20,476.5 | 0 | 21,684.9 | 34,518.07 | 36,034.62 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 4,782.9 | 0 | 4,274.9 | 0 | 4,532.6 | 0 | 3,764.9 | 0 | 4,252.1 | 0 | 3,865.1 | 0 | 4,136.3 | 0 | 4,228.8 | 0 | 3,665.6 | 0 | 4,490.4 | 0 | 4,565.4 | 0 | 4,763 | 2,246.7 | 2,501.53 |
Kortlopende schulden
| 7,500.7 | 0 | 11,637.5 | 0 | 9,970.5 | 0 | 17,413.3 | 0 | 14,550.4 | 0 | 17,234.6 | 0 | 328.7 | 0 | 12,206.3 | 0 | 329.4 | 0 | 10,210.5 | 0 | 448.4 | 0 | 21,825 | 29,148.15 | 26,207.58 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 933.1 | 0 | 3,338.8 | 0 | 0 | 0 | 2,810.2 | 0 | 12,538 | 0 | 14,533.7 | 0 | 11,520.2 | 0 | 10,317.4 | 0 | 9,621.2 | 0 | 13,050.3 | 42.5 | 42.56 |
Overige kortlopende verplichtingen
| 4,592.6 | 0 | 1,195.1 | 0 | 4,360 | 0 | 4,640.6 | 0 | 4,160.5 | 0 | 3,343.5 | 0 | 3,031.5 | 0 | 2,664.2 | 0 | 1,930.9 | 0 | 2,491.6 | 0 | 2,229.3 | 0 | -9,173.5 | 2,202.27 | 1,344.87 |
Totaal kortlopende verplichtingen
| 16,876.2 | 0 | 19,912.1 | 0 | 18,863.1 | 0 | 25,818.8 | 0 | 22,963 | 0 | 24,443.2 | 0 | 20,034.5 | 0 | 19,099.3 | 0 | 17,446.1 | 0 | 17,192.5 | 0 | 16,864.3 | 0 | 19,574.5 | 33,597.12 | 30,096.54 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 8,746.7 | 0 | 6,065.9 | 0 | 9,009.7 | 0 | 2,451 | 0 | 5,876.6 | 0 | 3,631.9 | 0 | 8,934.5 | 0 | 10,130.1 | 0 | 11,480.4 | 0 | 12,726.5 | 0 | 13,997.1 | 0 | 14,199.3 | 3,315.92 | 5,550.31 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,049.58 | 23,116.34 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.78 | 42.46 |
Overige niet-vlottende verplichtingen
| 246 | 7,811.2 | 246 | 0 | 213.7 | 0 | 213.7 | 0 | 196.8 | 0 | 196.9 | 0 | 161.3 | 0 | 161.6 | 0 | 164.9 | 0 | 215 | 0 | 117.1 | 0 | 130.8 | 54.94 | 79.82 |
Totaal niet-vlottende verplichtingen
| 8,992.7 | 7,811.2 | 6,311.9 | 0 | 9,223.4 | 0 | 2,664.7 | 0 | 6,073.4 | 0 | 3,828.8 | 0 | 9,095.8 | 0 | 10,291.7 | 0 | 11,645.3 | 0 | 12,941.5 | 0 | 14,114.2 | 0 | 14,330.1 | 3,412.66 | 5,672.59 |
Totaal passiva
| 25,868.9 | 7,811.2 | 26,224 | 0 | 28,086.5 | 0 | 28,483.5 | 0 | 29,036.4 | 0 | 28,272 | 0 | 29,130.3 | 0 | 29,391 | 0 | 29,091.4 | 0 | 30,134 | 0 | 30,978.5 | 0 | 33,904.6 | 37,009.78 | 35,769.13 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 15,391.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 127.4 | 0 | 127.4 | 0 | 127.4 | 0 | 127.4 | 0 | 127.4 | 0 | 127.4 | 0 | 127.4 | 0 | 127.4 | 0 | 127.4 | 0 | 127.4 | 0 | 127.4 | 0 | 127.4 | 234.76 | 234.76 |
Ingehouden winsten
| 0 | 0 | -15,391.5 | 0 | 0 | 0 | -18,575 | 0 | 0 | 0 | -18,469.1 | 0 | 0 | 0 | -18,102 | 0 | 0 | 0 | -18,644 | 0 | 0 | 0 | -18,891.3 | -9,078.35 | -6,419.33 |
Overige gereserveerde algehele resultaten
| 0 | -7,811.2 | -7,938.6 | -9,905.7 | -10,033.1 | -10,962.1 | 4,947.6 | -11,432.5 | -11,559.9 | -10,823.6 | 4,980.2 | -10,457.6 | -10,585 | -10,423.8 | 2,665.3 | -11,639.3 | -11,766.7 | -10,933.2 | 1,585.7 | -10,502 | -10,629.4 | -12,219.7 | 512.6 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6,266.7 | 0 | 4,123.6 | 0 | -10,033.1 | 0 | 5,899.8 | 0 | -11,559.9 | 0 | 5,932.4 | 0 | -10,585 | 0 | 4,885.5 | 0 | 0 | 0 | 5,997.7 | 0 | -10,629.4 | 0 | 6,544.2 | 6,274.2 | 6,370.88 |
Totaal eigen vermogen van aandeelhouders
| -6,139.3 | -7,811.2 | -7,811.2 | -9,905.7 | -9,905.7 | -10,962.1 | -10,962.1 | -11,432.5 | -11,432.5 | -10,823.6 | -10,823.6 | -10,457.6 | -10,457.6 | -10,423.8 | -10,423.8 | -11,639.3 | -11,639.3 | -10,933.2 | -10,933.2 | -10,502 | -10,502 | -12,219.7 | -12,219.7 | -2,569.43 | 186.31 |
Totaal eigen vermogen
| -6,139.3 | -7,811.2 | -7,811.2 | -9,905.7 | -9,905.7 | -10,962.1 | -10,962.1 | -11,432.5 | -11,432.5 | -10,823.6 | -10,823.6 | -10,457.6 | -10,457.6 | -10,423.8 | -10,423.8 | -11,639.3 | -11,639.3 | -10,933.2 | -10,933.2 | -10,502 | -10,502 | -12,219.7 | -12,219.7 | -2,491.71 | 265.49 |
Totaal passiva en aandeelhoudersvermogen
| 19,729.6 | 0 | 18,412.8 | -9,905.7 | 18,180.8 | -10,962.1 | 17,521.4 | -11,432.5 | 17,603.9 | -10,823.6 | 17,448.4 | -10,457.6 | 18,672.7 | -10,423.8 | 18,967.2 | -11,639.3 | 17,452.1 | -10,933.2 | 19,200.8 | -10,502 | 20,476.5 | -12,219.7 | 21,684.9 | 34,518.07 | 36,034.62 |