![logo](/logos/ELEC.PA.webp)
Électricite de Strasbourg Société Anonyme
EPA:ELEC.PA
127.5 (EUR) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||
Nettowinst
| 79.286 | 61.492 | 31.872 | 39.68 | 15.271 | 23.76 | 35.128 | 8.24 | 27.229 | 29.309 | 23.191 | 0 | 0.026 | 0.034 | 0.031 | 0.045 | 0.028 | 0.029 | 0.026 | 0.037 | 0.025 | 57.953 | 57.953 | 59.746 | 29.095 | 61.466 | 30.074 | 15.037 | 28.365 | 28.365 | 29.293 | 14.647 |
Afschrijvingen & Amortisatie
| 28.202 | 29.724 | 28.797 | 29.446 | 29.922 | 30.396 | 29.2 | 28.288 | 28.824 | 28.353 | -26.867 | 0 | 0.026 | 0.018 | 0.024 | 0.025 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 31.689 | 31.689 | 31.422 | 31.422 | 21.976 | 21.976 | 10.988 | 21.997 | 21.997 | 17.656 | 8.828 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 11.486 | -15.085 | -113.98 | 5.879 | 20.715 | 10.398 | 14.64 | -24.556 | 0.613 | -9.022 | 11.863 | 0 | 0.011 | -0.001 | 0.014 | -0.025 | 0.026 | -0.019 | 0.002 | 0.004 | -0.004 | 0.566 | 0.566 | 16.273 | 16.273 | 0.664 | 0.664 | 0.332 | -1.545 | -1.545 | 1.77 | 0.885 |
Vorderingen
| 167.436 | -95.029 | -4.475 | -168.037 | 102.166 | -0.122 | 0.036 | -83.731 | 89.315 | -59.009 | 61.263 | 0 | 0.104 | -0.055 | 0.069 | -0.095 | 0.086 | -0.058 | 0.066 | -0.097 | 0.057 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5.466 | -9.414 | 9.236 | -18.809 | -10.935 | 0 | 0.004 | -4.931 | -1.568 | -0.604 | -0.759 | 0 | 0.006 | -0.01 | 0.005 | -0.004 | -0 | -0.002 | 0.003 | -0.004 | -0.002 | 1.406 | 1.406 | -2.365 | -2.365 | 0.529 | 0.529 | 0.265 | -0.259 | -0.259 | -0.209 | -0.105 |
Crediteuren
| 0 | 89.672 | -105.671 | 225.329 | -79.898 | 0 | 0 | 59.915 | -72.588 | 42.739 | -38.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -161.416 | -0.314 | -13.07 | -32.604 | 9.382 | 0.137 | -0.036 | 4.191 | -14.546 | 7.852 | -10.418 | 0 | -0.099 | 0.064 | -0.06 | 0.074 | -0.06 | 0.041 | -0.066 | 0.105 | -0.06 | -0.833 | -0.833 | 18.638 | 18.638 | 0.135 | 0.135 | 0.067 | -1.287 | -1.287 | 1.979 | 0.99 |
Overige Niet-Contante Posten
| 49.309 | 77.642 | 166.723 | 29.975 | 43.47 | 53.541 | 68.972 | 120.382 | 37.464 | 72.8 | -12.221 | 0 | 0.002 | 0.009 | -0.006 | 0.016 | 0.009 | 0.003 | -0 | -0.036 | -0.005 | -29.436 | -29.436 | -53.131 | -22.48 | -27.322 | 4.07 | 2.035 | -4.952 | -4.952 | -0.751 | -0.376 |
Kasstroom uit Operationele Activiteiten
| 168.283 | 79.554 | -45.092 | 84.571 | 60.867 | 57.303 | 89.54 | 47.031 | 51.641 | 47.86 | 49.99 | 0 | 0.064 | 0.059 | 0.063 | 0.062 | 0.087 | 0.038 | 0.051 | 0.027 | 0.038 | 60.772 | 60.772 | 54.31 | 54.31 | 56.783 | 56.783 | 28.392 | 43.865 | 43.865 | 47.968 | 23.984 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -38.615 | -41.688 | -38.458 | -36.477 | -38.063 | -44.415 | -35.085 | -29.887 | -28.451 | -33.654 | -45.126 | 0 | -0.025 | -0.022 | -0.025 | -0.021 | -0.029 | -0.019 | -0.028 | -0.023 | -0.029 | -30.027 | -30.027 | -29.483 | -29.483 | -26.707 | -26.707 | -13.353 | -23.29 | -23.29 | -24.466 | -12.233 |
Netto Overnames
| 1.318 | 0.022 | -0.099 | 0.384 | 0.04 | -3.315 | -0.219 | 0.404 | 0.642 | 3.598 | 0 | 0 | -0.002 | 0 | 0 | -0 | -0 | -0.002 | -0.003 | 0 | 0 | -27.601 | -27.601 | -123.424 | 0 | -13.224 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -62.158 | -111.548 | -30.402 | -83.772 | -35.412 | -10.727 | -0.623 | -0.343 | -30.44 | -25.036 | -0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.69 | -11.69 | -2.646 | -2.646 | 0 | 0 | 0 | -19.469 | -19.469 | 0 | 0 |
Verkoop/verval van Beleggingen
| 61.331 | 10.57 | 74.556 | 170.641 | 31.984 | 11.655 | 8.973 | 2.278 | 21.557 | 33.961 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.681 | 0.681 | 0.216 | 0.216 | 0 | 0 | 0 | 0.419 | 0.419 | 46.526 | 23.263 |
Overige Investeringsactiviteiten
| -4.517 | 0.124 | 0.315 | 0.075 | 0.448 | 0.157 | 0.198 | 1.406 | 0.175 | 0.394 | 0.535 | -60.803 | -0.008 | -0.129 | -0.004 | 0.02 | 0.047 | -0.008 | -0.012 | -0.025 | 0.114 | 1.333 | 1.333 | -29.882 | 31.913 | 113.476 | 26.707 | 13.353 | 42.34 | 42.34 | -22.06 | -11.03 |
Kasstroom uit Investeringsactiviteiten
| -42.641 | -142.52 | 5.912 | 50.851 | -41.003 | -46.645 | -26.756 | -26.142 | -36.517 | -20.737 | -44.679 | -60.803 | -0.035 | -0.151 | -0.028 | -0.001 | 0.017 | -0.029 | -0.042 | -0.048 | 0.085 | -67.305 | -67.305 | -154.322 | -30.898 | 98.253 | -24.708 | -12.354 | -40.749 | -40.749 | 25.266 | 12.633 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.444 | 0 | -0.316 | 0.45 | -0.112 | -0.258 | -0.329 | -0.832 | -0.986 | 0 | -0.792 | 0 | -0.387 | 0 | -0.211 | 0 | -0.003 | 0 | -0.212 | 0 | -0.207 | -0.746 | -0.746 | -0.031 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.593 | 1.593 | 0 | 0 | 0 | 0.879 | 0.879 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -61.657 | 0 | -18.999 | 0 | -41.582 | 0 | -33.696 | 0 | -38.715 | -0.006 | -35.841 | 0 | -0.046 | 0 | -0.043 | 0 | -0.038 | 0 | -0.041 | 0 | -0.049 | -20.134 | -20.134 | -43.646 | 0 | -42.211 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.839 | -0.753 | 0.105 | 1.385 | 0.047 | -0.051 | -0.273 | -0.56 | -0.012 | 2.095 | -0.012 | 0 | -45.329 | 0 | -42.5 | -0.906 | 0.004 | 0.003 | 0.213 | 0.001 | 0.208 | 1.28 | 1.28 | 20.602 | -20.924 | 21.678 | -21.722 | -10.861 | -21.519 | -21.519 | -21.515 | -10.758 |
Kasstroom uit Financieringsactiviteiten
| -58.262 | -0.753 | -19.21 | 1.184 | -41.647 | -0.309 | -34.298 | -1.392 | -39.713 | 2.089 | -36.645 | 0 | -0.046 | 0 | -0.043 | -0.001 | -0.037 | 0.003 | -0.04 | 0.001 | -0.047 | -20.892 | -20.892 | -19.585 | -20.924 | -20.093 | -21.722 | -10.861 | -21.519 | -21.519 | -21.515 | -10.758 |
Overige Informatie: | ||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -136.888 | 22.065 | -10.642 | -28.193 | 0 | 0 | 0 | 0 | 0 | 0.263 | -0.136 | 0.235 | -0.277 | 0.15 | -0.223 | 0.242 | -0.199 | 0.144 | 0 | 0 | 61.042 | -61.043 | -62.295 | 62.295 | 31.148 | 0.074 | 0.074 | 0.61 | 0.305 |
Netto Kasstroomverandering
| 337.655 | -63.719 | -58.39 | 136.606 | -21.783 | 10.349 | 28.486 | 19.497 | -24.589 | 29.212 | -31.334 | -245.902 | 0.246 | -0.227 | 0.227 | -0.217 | 0.217 | -0.211 | 0.211 | -0.219 | 0.219 | 0 | 258.072 | -117.11 | -29.278 | 145.296 | 36.324 | 36.324 | -9.165 | -9.165 | 26.164 | 26.164 |
Kaspositie aan het Einde van de Periode
| 337.655 | 127.807 | 191.526 | 249.916 | 113.31 | 135.093 | 124.744 | 96.258 | 76.761 | 101.35 | -31.334 | 0 | 0.246 | 0 | 0.227 | 0 | 0.217 | 0 | 0.211 | 0 | 0.219 | 0 | 258.072 | 115.082 | 28.771 | 232.192 | 58.048 | 58.048 | 21.724 | 21.724 | 30.889 | 30.889 |