Eldeco Housing and Industries Limited
NSE:ELDEHSG.NS
804.1 (INR) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 333.765 | 291.84 | 492.001 | 216.074 | 170.573 | 248.375 | 387.012 | 299.649 | 329.068 | 275.682 | 244.07 | 427.482 | 401.069 | 150.939 | 379.28 | 591.474 | 401.154 | 199.847 | 325.962 | 263.577 | 231.042 | 438.836 | 532.945 | 199.778 | 660.388 | 263.058 | 103.342 | 280.218 | 333.998 | 372.272 | 692.26 | 295.103 | 153.242 | 546.849 | 116.293 | 164.748 | 217.749 | 165.941 | 75.795 |
Kosten van de omzet
| 195.773 | 170.751 | 296.481 | 62.234 | 37.841 | 123.051 | 203.092 | 129.562 | 105.293 | 118.769 | 88.461 | 209.005 | 130.013 | 69.157 | 211.363 | 331.758 | 157.97 | 83.571 | 177.931 | 130.124 | 83.093 | 255.436 | 284.74 | 69.607 | 504.961 | 129.108 | 3.978 | 155.991 | 195.366 | 234.076 | 545.051 | 190.479 | 92.005 | 370.478 | 36.857 | 120.798 | 189.21 | 97.814 | 65.05 |
Brutowinst
| 137.992 | 121.089 | 195.52 | 153.84 | 132.732 | 125.324 | 183.92 | 170.087 | 223.775 | 156.913 | 155.609 | 218.477 | 271.056 | 81.782 | 167.917 | 259.716 | 243.184 | 116.276 | 148.031 | 133.453 | 147.949 | 183.4 | 248.206 | 130.171 | 155.427 | 133.95 | 99.364 | 124.227 | 138.632 | 138.196 | 147.209 | 104.624 | 61.237 | 176.371 | 79.436 | 43.95 | 28.539 | 68.127 | 10.745 |
Brutowinstmarge
| 0.413 | 0.415 | 0.397 | 0.712 | 0.778 | 0.505 | 0.475 | 0.568 | 0.68 | 0.569 | 0.638 | 0.511 | 0.676 | 0.542 | 0.443 | 0.439 | 0.606 | 0.582 | 0.454 | 0.506 | 0.64 | 0.418 | 0.466 | 0.652 | 0.235 | 0.509 | 0.962 | 0.443 | 0.415 | 0.371 | 0.213 | 0.355 | 0.4 | 0.323 | 0.683 | 0.267 | 0.131 | 0.411 | 0.142 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.605 | 0 | 0 | 0 | 8.594 | 0 | 0 | 0 | 18.525 | 0 | 0 | 0 | 17.227 | 0 | 0 | 0 | 18.343 | 0 | 0 | 0 | 26.104 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.318 | 0 | 0 | 0 | 37.771 | 0 | 0 | 0 | 49.415 | 0 | 0 | 0 | 14.523 | 0 | 0 | 0 | 22.623 | 0 | 0 | 0 | 10.163 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 29.272 | 49.182 | 41.596 | 38.625 | 21.651 | -20.047 | 30.612 | 107.096 | 15.87 | 15.251 | 11.019 | 15.616 | 14.631 | 34.713 | 14.316 | 13.942 | 7.718 | 46.365 | 13.602 | 15.417 | 15.29 | 67.94 | 14.108 | 9.952 | 15.529 | 31.749 | 10.343 | 9.915 | 14.032 | 40.966 | 10.895 | 8.324 | 9.413 | 36.266 | 8.859 | 9.371 | 9.098 | 0 |
Overige kosten
| 137.992 | 0 | 23.661 | 29.224 | 15.95 | 26.775 | 32.907 | 27.489 | 29.584 | 25.082 | -48.209 | 30.989 | 8.048 | 13.736 | -38.376 | 23.123 | 10.479 | 5.875 | -44.538 | 24.141 | 17.375 | 6.328 | -30.659 | 11.103 | 13.905 | 9.176 | 32.787 | 20.385 | 27.08 | 10.283 | 3.441 | 21.611 | 11.119 | 24.638 | 15.023 | 0 | 18.452 | 18.454 | 4.019 |
Bedrijfskosten
| 137.992 | 29.272 | 49.182 | 62.921 | 60.079 | 48.928 | 4.688 | 49.773 | 129.672 | 45.723 | -3.704 | 49.179 | 54.818 | 32.078 | 12.687 | 51.054 | 43.952 | 22.379 | -5.378 | 43.357 | 51.887 | 52.746 | 33.705 | 39.974 | 35.884 | 51.864 | 32.787 | 20.385 | 27.08 | 45.152 | 38.404 | 21.611 | 11.119 | 24.638 | 43.266 | 22.38 | 18.452 | 18.454 | 4.019 |
Bedrijfsresultaat
| 47.276 | 91.817 | 146.338 | 120.143 | 88.603 | 76.396 | 212.139 | 147.804 | 123.687 | 111.191 | 154.557 | 169.298 | 216.238 | 49.704 | 155.23 | 208.662 | 199.232 | 93.897 | 153.41 | 90.096 | 96.062 | 130.654 | 214.501 | 90.197 | 119.543 | 82.086 | 66.577 | 103.842 | 111.552 | 93.044 | 108.805 | 83.013 | 50.118 | 151.733 | 36.17 | 17.487 | 10.087 | 49.673 | 6.726 |
Bedrijfsresultaat ratio
| 0.142 | 0.315 | 0.297 | 0.556 | 0.519 | 0.308 | 0.548 | 0.493 | 0.376 | 0.403 | 0.633 | 0.396 | 0.539 | 0.329 | 0.409 | 0.353 | 0.497 | 0.47 | 0.471 | 0.342 | 0.416 | 0.298 | 0.402 | 0.451 | 0.181 | 0.312 | 0.644 | 0.371 | 0.334 | 0.25 | 0.157 | 0.281 | 0.327 | 0.277 | 0.311 | 0.106 | 0.046 | 0.299 | 0.089 |
Totaal overige inkomsten en kosten netto
| 17.108 | 14.599 | 7.868 | -25.457 | -25.624 | -1.182 | 16.063 | -6.686 | -82.802 | -5.935 | 12.523 | 29.94 | 6.813 | 12.505 | 28.544 | -13.965 | 8.107 | 4.763 | 1.364 | 22.767 | 14.925 | 4.943 | 3.551 | 5.604 | -17.787 | 6.048 | -9.205 | -14.079 | 4.143 | -24.852 | -3.808 | -3.879 | -6.721 | -6.366 | -5.857 | -10.8 | -2.392 | -10.863 | -2.502 |
Inkomen voor belasting
| 64.384 | 106.416 | 154.206 | 108.756 | 87.352 | 102.491 | 206.943 | 141.118 | 120.095 | 135.109 | 198.078 | 199.238 | 223.051 | 62.209 | 192.819 | 231.405 | 207.339 | 98.66 | 165.957 | 112.863 | 110.987 | 135.597 | 228.795 | 95.801 | 127.694 | 88.134 | 57.372 | 99.805 | 109.122 | 99.312 | 108.698 | 79.134 | 45.961 | 135.628 | 30.313 | 6.687 | 7.695 | 38.81 | 4.224 |
Inkomen voor belasting ratio
| 0.193 | 0.365 | 0.313 | 0.503 | 0.512 | 0.413 | 0.535 | 0.471 | 0.365 | 0.49 | 0.812 | 0.466 | 0.556 | 0.412 | 0.508 | 0.391 | 0.517 | 0.494 | 0.509 | 0.428 | 0.48 | 0.309 | 0.429 | 0.48 | 0.193 | 0.335 | 0.555 | 0.356 | 0.327 | 0.267 | 0.157 | 0.268 | 0.3 | 0.248 | 0.261 | 0.041 | 0.035 | 0.234 | 0.056 |
Belastingkosten
| 19.28 | 26.484 | 37.243 | 27.588 | 23.155 | 26.239 | 57.901 | 36.259 | 31.2 | 34.242 | 52.835 | 50.409 | 55.706 | 15.631 | 52.878 | 59.142 | 49.58 | 26.435 | 44.118 | 22.214 | 28.639 | 38.638 | 72.469 | 17.589 | 44.384 | 22.985 | 8.315 | 35.172 | 34.432 | 34.204 | 36.069 | 28.896 | 18.803 | 48.494 | 8.986 | 1.866 | 2.094 | 17.279 | 1.289 |
Nettowinst
| 45.104 | 79.933 | 116.963 | 81.168 | 64.197 | 76.252 | 149.043 | 104.859 | 88.895 | 100.867 | 145.246 | 148.829 | 167.345 | 46.579 | 139.941 | 172.263 | 157.758 | 72.225 | 121.837 | 90.65 | 80.438 | 91.1 | 148.837 | 73.706 | 80.236 | 63.527 | 47.953 | 6.763 | 58.459 | 60.562 | 68.4 | 52.037 | 25.858 | 90.864 | 21.327 | 4.821 | 5.601 | 21.531 | 2.935 |
Nettowinstmarge
| 0.135 | 0.274 | 0.238 | 0.376 | 0.376 | 0.307 | 0.385 | 0.35 | 0.27 | 0.366 | 0.595 | 0.348 | 0.417 | 0.309 | 0.369 | 0.291 | 0.393 | 0.361 | 0.374 | 0.344 | 0.348 | 0.208 | 0.279 | 0.369 | 0.121 | 0.241 | 0.464 | 0.024 | 0.175 | 0.163 | 0.099 | 0.176 | 0.169 | 0.166 | 0.183 | 0.029 | 0.026 | 0.13 | 0.039 |
WPA (Winst Per Aandeel)
| 4.59 | 8.13 | 11.89 | 8.25 | 6.53 | 7.75 | 15.16 | 10.66 | 9.04 | 10.26 | 14.77 | 15.14 | 85.09 | 4.74 | 14.23 | 17.52 | 16.04 | 7.35 | 12.39 | 9.22 | 8.18 | 9.26 | 15.14 | 7.5 | 8.47 | 6.46 | 4.88 | 5.89 | 5.95 | 6.62 | 6.61 | 5.32 | 2.67 | 9.31 | 2.17 | 0.49 | 0.57 | 0.022 | 0.3 |
Verwaterde WPA
| 4.59 | 8.13 | 11.89 | 8.25 | 6.53 | 7.75 | 15.16 | 10.66 | 9.04 | 10.26 | 14.77 | 15.14 | 85.09 | 4.74 | 14.23 | 17.52 | 16.04 | 7.35 | 12.39 | 9.22 | 8.18 | 9.26 | 15.14 | 7.5 | 8.47 | 6.46 | 4.88 | 5.89 | 5.95 | 6.62 | 6.61 | 5.32 | 2.67 | 9.31 | 2.17 | 0.49 | 0.57 | 0.022 | 0.3 |
EBITDA
| 79.354 | 117.751 | 172.903 | 121.841 | 90.301 | 104.869 | 213.872 | 149.484 | 125.385 | 137.953 | 206.274 | 202.366 | 225.854 | 64.973 | 199.122 | 233.32 | 211.323 | 101.38 | 173.923 | 114.802 | 114.002 | 137.547 | 233.466 | 101.944 | 134.159 | 82.669 | 66.509 | 105.042 | 111.224 | 105.232 | 111.237 | 85.598 | 51.815 | 152.986 | 52.409 | 19.051 | 11.443 | 50.609 | 7.609 |
EBITDA ratio
| 0.238 | 0.403 | 0.303 | 0.564 | 0.529 | 0.422 | 0.553 | 0.499 | 0.381 | 0.5 | 0.844 | 0.473 | 0.563 | 0.43 | 0.524 | 0.394 | 0.527 | 0.507 | 0.536 | 0.436 | 0.493 | 0.313 | 0.438 | 0.51 | 0.203 | 0.349 | 0.644 | 0.375 | 0.334 | 0.283 | 0.162 | 0.29 | 0.338 | 0.28 | 0.451 | 0.116 | 0.053 | 0.305 | 0.1 |