Elders Limited
ASX:ELD.AX
6.99 (AUD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q3 | 2014 Q2 | 2013 Q3 | 2013 Q2 | 2012 Q3 | 2012 Q2 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,341.773 | 1,664.08 | 1,657.34 | 1,930.417 | 1,514.837 | 1,448.422 | 1,100.502 | 1,167.398 | 925.22 | 929.828 | 732.857 | 863.55 | 401.906 | 749.876 | 829.914 | 399.39 | 734.529 | 915.022 | 409.445 | 743.234 | 873.431 | 628.582 | 356.484 | 631.376 | 414.855 | 656.747 | 497.514 | 995.028 | 518.513 | 1,037.026 | 947.341 | 947.341 | 678.21 | 1,356.421 | 818.665 | 1,637.33 | 772.698 | 1,545.396 | 838.955 | 1,677.909 | 794.029 | 1,588.058 | 676.826 | 1,353.651 | 563.681 | 1,127.363 | 1,694.015 | 3,388.03 | 1,419.115 | 2,838.231 | 0 | 0 | 0 | 0 | 0 | 0 | 744.33 | 1,488.661 | 172.424 | 172.424 | 174.848 | 174.848 | 155.356 | 155.356 | 133.311 | 133.311 | 93.824 | 93.824 | 45.625 | 45.625 | 16.85 | 16.85 | 21.15 | 21.15 |
Kosten van de omzet
| 1,063.508 | 1,358.95 | 1,357.626 | 1,609.723 | 1,195.62 | 1,166.22 | 864.281 | 938.333 | 724.038 | 754.431 | 562.407 | 688.952 | 316.3 | 576.249 | 661.385 | 317.27 | 571.692 | 759.299 | 334.739 | 594.801 | 718.265 | 485.89 | 288.346 | 497.221 | 333.178 | 499.171 | 431.09 | 862.18 | 454.135 | 908.27 | 809.61 | 809.61 | 476.058 | 952.117 | 606.524 | 1,213.048 | 569.561 | 1,139.122 | 625.172 | 1,250.344 | 607.164 | 1,214.328 | 513.253 | 1,026.506 | 472.786 | 945.573 | 1,574.07 | 3,148.14 | 1,309.497 | 2,618.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 278.265 | 305.13 | 299.714 | 320.694 | 319.217 | 282.202 | 236.221 | 229.065 | 201.182 | 175.397 | 170.45 | 174.598 | 85.606 | 173.627 | 168.529 | 82.12 | 162.837 | 155.723 | 74.706 | 148.433 | 155.166 | 142.692 | 68.139 | 134.155 | 81.677 | 157.576 | 66.424 | 132.848 | 64.378 | 128.756 | 137.731 | 137.731 | 202.152 | 404.304 | 212.141 | 424.282 | 203.137 | 406.275 | 213.783 | 427.566 | 186.865 | 373.73 | 163.573 | 327.145 | 90.895 | 181.79 | 119.945 | 239.89 | 109.618 | 219.237 | 0 | 0 | 0 | 0 | 0 | 0 | 744.33 | 1,488.661 | 172.424 | 172.424 | 174.848 | 174.848 | 155.356 | 155.356 | 133.311 | 133.311 | 93.824 | 93.824 | 45.625 | 45.625 | 16.85 | 16.85 | 21.15 | 21.15 |
Brutowinstmarge
| 0.207 | 0.183 | 0.181 | 0.166 | 0.211 | 0.195 | 0.215 | 0.196 | 0.217 | 0.189 | 0.233 | 0.202 | 0.213 | 0.232 | 0.203 | 0.206 | 0.222 | 0.17 | 0.182 | 0.2 | 0.178 | 0.227 | 0.191 | 0.212 | 0.197 | 0.24 | 0.134 | 0.134 | 0.124 | 0.124 | 0.145 | 0.145 | 0.298 | 0.298 | 0.259 | 0.259 | 0.263 | 0.263 | 0.255 | 0.255 | 0.235 | 0.235 | 0.242 | 0.242 | 0.161 | 0.161 | 0.071 | 0.071 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.284 | 6.567 | 0 | 0 | 0.05 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.692 | 35.083 | 42.599 | 49.882 | 37.452 | 38.717 | 37.05 | 41.875 | 25.709 | 21.812 | 22.532 | 0 | 11.849 | 18.657 | 0 | 11.797 | 17.72 | 0 | 9.356 | 16.623 | 25.659 | 17.934 | 8.336 | 15.259 | 27.492 | 171.388 | 41.985 | 83.971 | 41.772 | 83.544 | 100.428 | 100.428 | 42.43 | 84.861 | 43.051 | 86.103 | 28.419 | 56.839 | 31.603 | 63.205 | 16.186 | 32.371 | 24.872 | 49.744 | 23.963 | 47.925 | 21.051 | 42.101 | 18.866 | 37.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 204.281 | 190.045 | 180.433 | 177.071 | 156.15 | 156.319 | 130.771 | 130.859 | 125.695 | 117.332 | 116.773 | 0 | 58.263 | 113.57 | 0 | 55.462 | 105.497 | 0 | 55.023 | 107.196 | 106.895 | 103.154 | 54.49 | 105.603 | 67.027 | 3.534 | 68.154 | 136.308 | 67.947 | 135.895 | 142.936 | 142.936 | 123.509 | 247.017 | 125.418 | 250.836 | 111.085 | 222.17 | 111.838 | 223.675 | 107.519 | 215.038 | 93.552 | 187.103 | 83.224 | 166.449 | 59.82 | 119.641 | 1.822 | 3.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 246.973 | 225.128 | 223.032 | 226.953 | 193.602 | 195.051 | 167.806 | 165.495 | 151.404 | 138.761 | 139.305 | 152.273 | 70.112 | 132.227 | 143.006 | 67.258 | 123.217 | 133.984 | 64.379 | 123.819 | 132.554 | 121.088 | 62.826 | 120.862 | 94.519 | 174.922 | 110.139 | 220.279 | 109.719 | 219.438 | 243.364 | 243.364 | 165.939 | 331.878 | 168.469 | 336.939 | 139.504 | 279.008 | 143.44 | 286.88 | 123.705 | 247.409 | 118.423 | 236.847 | 107.187 | 214.374 | 80.871 | 161.742 | 20.688 | 41.376 | 0 | 0 | 0 | 0 | 0 | 0 | 6.823 | 13.646 | 6.945 | 6.945 | 8.105 | 8.105 | 8.583 | 8.583 | 7.182 | 7.182 | 3.25 | 3.25 | 2.376 | 2.376 | 0.879 | 0.879 | 0.979 | 0.979 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.946 | -78.946 | 0 | -69.346 | 0 | -69.129 | 0 | 0 | -66.745 | 0 | 0 | -62.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108.05 | -216.101 | 9.339 | 9.339 | -92.6 | -185.201 | -122.785 | -245.569 | -80.491 | -160.983 | -85.447 | -170.893 | -76.122 | -152.245 | -83.053 | -166.107 | -74.977 | -149.954 | 0 | 0 | -19.37 | -38.741 | 34.875 | 69.751 | 29.562 | 59.124 | 41.902 | 83.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 246.973 | 225.128 | 223.032 | 226.953 | 193.602 | 195.051 | 167.806 | 165.495 | 151.404 | 138.761 | 137.528 | 152.273 | 0.983 | 127.87 | 143.006 | 0.514 | 119.022 | 133.984 | 1.556 | 123.621 | 139.359 | 122.684 | 62.826 | 119.034 | 94.519 | 247.861 | 110.139 | 220.279 | 1.669 | 3.338 | 257.008 | 257.008 | 73.339 | 146.677 | 48.968 | 97.937 | 59.013 | 118.026 | 58.044 | 116.087 | 47.582 | 95.165 | 35.37 | 70.74 | 32.21 | 64.42 | 80.871 | 161.742 | 1.318 | 2.635 | 34.875 | 69.751 | 29.562 | 59.124 | 41.902 | 83.805 | 6.823 | 13.646 | 6.945 | 6.945 | 8.105 | 8.105 | 8.583 | 8.583 | 7.182 | 7.182 | 3.25 | 3.25 | 2.376 | 2.376 | 0.879 | 0.879 | 0.979 | 0.979 |
Bedrijfsresultaat
| 31.292 | 80.002 | 76.682 | 93.741 | 125.615 | 87.151 | 68.415 | 63.57 | 49.778 | 36.636 | 31.145 | 22.325 | 14.51 | 41.4 | 25.523 | 14.348 | 39.62 | 21.739 | 8.771 | 24.614 | 18.611 | 21.145 | 5.313 | 13.293 | -12.842 | -16.051 | -43.715 | -87.431 | -47.01 | -94.02 | -67.378 | -67.378 | -37.125 | -74.251 | -5.297 | -10.594 | 4.621 | 9.241 | 12.299 | 24.599 | 15.578 | 31.157 | 6.029 | 12.059 | -48.502 | -97.003 | 39.074 | 78.148 | 84.36 | 168.721 | 34.875 | 69.751 | 29.562 | 59.124 | 41.902 | 83.805 | 744.33 | 1,488.661 | 165.479 | 165.479 | 166.743 | 166.743 | 146.773 | 146.773 | 126.13 | 126.13 | 90.574 | 90.574 | 43.25 | 43.25 | 15.971 | 15.971 | 20.171 | 20.171 |
Bedrijfsresultaat ratio
| 0.023 | 0.048 | 0.046 | 0.049 | 0.083 | 0.06 | 0.062 | 0.054 | 0.054 | 0.039 | 0.042 | 0.026 | 0.036 | 0.055 | 0.031 | 0.036 | 0.054 | 0.024 | 0.021 | 0.033 | 0.021 | 0.034 | 0.015 | 0.021 | -0.031 | -0.024 | -0.088 | -0.088 | -0.091 | -0.091 | -0.071 | -0.071 | -0.055 | -0.055 | -0.006 | -0.006 | 0.006 | 0.006 | 0.015 | 0.015 | 0.02 | 0.02 | 0.009 | 0.009 | -0.086 | -0.086 | 0.023 | 0.023 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.96 | 0.96 | 0.954 | 0.954 | 0.945 | 0.945 | 0.946 | 0.946 | 0.965 | 0.965 | 0.948 | 0.948 | 0.948 | 0.948 | 0.954 | 0.954 |
Totaal overige inkomsten en kosten netto
| -20.762 | -19.42 | -12.512 | 9.061 | -3.405 | -4.22 | -4.535 | -8.975 | -7.589 | -6.561 | -2.412 | -5.55 | 0.914 | 0.893 | 49.015 | 15.195 | 0.78 | -12.645 | -1.212 | -3.82 | -3.786 | -9.031 | -3.326 | -9.78 | -43.855 | -88.828 | 30.22 | 60.44 | 20.575 | 41.149 | -34.339 | -34.339 | -33.48 | -66.961 | 26.12 | 52.24 | 18.769 | 37.539 | 17.166 | 34.332 | 22.845 | 45.691 | 4.454 | 8.908 | 85.358 | 170.716 | -19.254 | -38.509 | -58.206 | -116.413 | -9.58 | -19.161 | -6.869 | -13.737 | -7.314 | -14.627 | -724.555 | -1,449.109 | -138.449 | -138.449 | -146.724 | -146.724 | -133.446 | -133.446 | -117.057 | -117.057 | -83.368 | -83.368 | -40.585 | -40.585 | -13.189 | -13.189 | -23.161 | -23.161 |
Inkomen voor belasting
| 10.53 | 60.582 | 64.17 | 102.802 | 122.21 | 82.931 | 63.88 | 54.595 | 42.189 | 30.075 | 28.733 | 16.775 | 15.425 | 42.293 | 74.538 | 29.543 | 40.4 | 9.094 | 7.56 | 20.794 | 14.825 | 12.114 | 1.987 | 3.513 | -56.697 | -104.879 | -13.496 | -26.991 | -26.435 | -52.871 | -101.717 | -101.717 | -70.606 | -141.211 | 20.823 | 41.646 | 23.39 | 46.78 | 29.465 | 58.931 | 38.424 | 76.847 | 10.483 | 20.966 | 36.856 | 73.713 | 19.82 | 39.64 | 26.154 | 52.308 | 25.295 | 50.59 | 22.693 | 45.387 | 34.589 | 69.178 | 19.776 | 39.552 | 27.031 | 27.031 | 20.019 | 20.019 | 13.328 | 13.328 | 9.073 | 9.073 | 7.206 | 7.206 | 2.665 | 2.665 | 2.782 | 2.782 | -2.99 | -2.99 |
Inkomen voor belasting ratio
| 0.008 | 0.036 | 0.039 | 0.053 | 0.081 | 0.057 | 0.058 | 0.047 | 0.046 | 0.032 | 0.039 | 0.019 | 0.038 | 0.056 | 0.09 | 0.074 | 0.055 | 0.01 | 0.018 | 0.028 | 0.017 | 0.019 | 0.006 | 0.006 | -0.137 | -0.16 | -0.027 | -0.027 | -0.051 | -0.051 | -0.107 | -0.107 | -0.104 | -0.104 | 0.025 | 0.025 | 0.03 | 0.03 | 0.035 | 0.035 | 0.048 | 0.048 | 0.015 | 0.015 | 0.065 | 0.065 | 0.012 | 0.012 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.157 | 0.157 | 0.114 | 0.114 | 0.086 | 0.086 | 0.068 | 0.068 | 0.077 | 0.077 | 0.058 | 0.058 | 0.165 | 0.165 | -0.141 | -0.141 |
Belastingkosten
| 4.378 | 14.792 | 18.236 | 32.263 | 35.464 | 4.377 | -0.453 | -13.577 | -7.644 | -15.943 | 1.953 | -14.104 | -4.836 | 5.238 | 3.589 | 1.034 | 0.455 | -19.359 | -6 | 4.641 | 8.863 | 4.253 | -3.676 | 5.444 | 16.492 | 48.626 | -8.213 | -16.425 | -3.019 | -6.037 | 4.539 | 4.539 | -7.635 | -15.27 | 1.928 | 3.856 | 2.903 | 5.805 | 5.212 | 10.423 | 38.424 | 76.847 | 10.483 | 20.966 | 36.856 | 73.713 | 19.82 | 39.64 | 26.154 | 52.308 | 25.295 | 50.59 | 22.693 | 45.387 | 34.589 | 69.178 | 19.776 | 39.552 | 27.031 | 27.031 | 20.019 | 20.019 | 13.328 | 13.328 | 9.073 | 9.073 | 7.206 | 7.206 | 2.665 | 2.665 | 2.782 | 2.782 | -2.99 | -2.99 |
Nettowinst
| 11.588 | 51.995 | 48.845 | 71.711 | 91.155 | 81.586 | 68.191 | 70.988 | 51.959 | 41.575 | 29.8 | 30.165 | 17.892 | 46.247 | 77.704 | 28.999 | 38.636 | 26.993 | 12.892 | 24.576 | 22.428 | 15.859 | 0.746 | 7.976 | -126.314 | -155.932 | -15.15 | -30.3 | -98.838 | -197.675 | -108.814 | -108.814 | -103.852 | -207.704 | 9.112 | 18.224 | 25.179 | 50.358 | 22.01 | 44.02 | -2.935 | -5.869 | -1.476 | -2.953 | -1.727 | -3.455 | -0.729 | -1.458 | -1.631 | -3.261 | -1.277 | -2.553 | -1.322 | -2.645 | -1.086 | -2.172 | -0.545 | -1.09 | 0 | 0 | 0 | 0 | 0.211 | 0.211 | 0.325 | 0.325 | -1.256 | -1.256 | 0 | 0 | 0 | 0 | -0.277 | -0.277 |
Nettowinstmarge
| 0.009 | 0.031 | 0.029 | 0.037 | 0.06 | 0.056 | 0.062 | 0.061 | 0.056 | 0.045 | 0.041 | 0.035 | 0.045 | 0.062 | 0.094 | 0.073 | 0.053 | 0.029 | 0.031 | 0.033 | 0.026 | 0.025 | 0.002 | 0.013 | -0.304 | -0.237 | -0.03 | -0.03 | -0.191 | -0.191 | -0.115 | -0.115 | -0.153 | -0.153 | 0.011 | 0.011 | 0.033 | 0.033 | 0.026 | 0.026 | -0.004 | -0.004 | -0.002 | -0.002 | -0.003 | -0.003 | -0 | -0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | -0.013 | -0.013 |
WPA (Winst Per Aandeel)
| 0.074 | 0.33 | 0.31 | 0.46 | 0.58 | 0.52 | 0.44 | 0.46 | 0.34 | 0.33 | 0.25 | 0.26 | 0.15 | 0.35 | 0.67 | 0.24 | 0.33 | 0.28 | 0.12 | 0.21 | 0.27 | 0.11 | 0.014 | 0.044 | -2.28 | -3.48 | -0.27 | -0.54 | -1.79 | -3.58 | -2.08 | -2.08 | -10.45 | -20.9 | 0.89 | 1.78 | 2.63 | 5.26 | 2.4 | 4.8 | -0.36 | -0.72 | -0.18 | -0.36 | -0.22 | -0.44 | -0.097 | -0.193 | -0.22 | -0.44 | -0.18 | -0.36 | -172.8 | -345.6 | -0.14 | -0.28 | -0.076 | -0.151 | 0 | 0 | 0 | 0 | 0.042 | 0.06 | 0.093 | 0.093 | -0.36 | -0.36 | 0 | 0 | 0 | 0 | -0.002 | -0.002 |
Verwaterde WPA
| 0.074 | 0.33 | 0.31 | 0.46 | 0.58 | 0.52 | 0.43 | 0.46 | 0.34 | 0.33 | 0.25 | 0.26 | 0.15 | 0.35 | 0.65 | 0.24 | 0.33 | 0.28 | 0.12 | 0.21 | 0.27 | 0.11 | 0.014 | 0.044 | -2.28 | -3.48 | -0.27 | -0.54 | -1.79 | -3.58 | -2.08 | -2.08 | -10.45 | -20.9 | 0.89 | 1.78 | 2.63 | 5.26 | 2.4 | 4.8 | -0.36 | -0.72 | -0.18 | -0.36 | -0.22 | -0.44 | -0.097 | -0.193 | -0.22 | -0.44 | -0.18 | -0.36 | -172.8 | -345.6 | -0.14 | -0.28 | -0.076 | -0.151 | 0 | 0 | 0 | 0 | 0.042 | 0.06 | 0.093 | 0.093 | -0.36 | -0.36 | 0 | 0 | 0 | 0 | -0.002 | -0.002 |
EBITDA
| 39.22 | 103.422 | 101.961 | 134.545 | 146.279 | 106.865 | 88.598 | 79.634 | 66.762 | 37.918 | 35.19 | 21.568 | 14.77 | 44.393 | 80.046 | 32.883 | 41.527 | 16.833 | 10.259 | 26.322 | 20.214 | 22.614 | 2.905 | 15.372 | -100.441 | -3.231 | -8.377 | -16.754 | -76.595 | -153.19 | -62.06 | -62.06 | -92.684 | -185.368 | 39.665 | 79.33 | 50.798 | 101.595 | 50.977 | 101.954 | 62.115 | 124.23 | 27.263 | 54.525 | 43.386 | 86.772 | 31.614 | 63.228 | 40.093 | 80.186 | 34.875 | 69.751 | 29.562 | 59.124 | 41.902 | 83.805 | 33.905 | 67.811 | 171.794 | 171.794 | 173.909 | 173.909 | 22.304 | 22.304 | 19.473 | 19.473 | 11.376 | 11.376 | 45.464 | 45.464 | 16.85 | 16.85 | -0.8 | -0.8 |
EBITDA ratio
| 0.029 | 0.066 | 0.063 | 0.062 | 0.097 | 0.074 | 0.081 | 0.073 | 0.076 | 0.042 | 0.048 | 0.025 | 0.037 | 0.059 | 0.096 | 0.082 | 0.057 | 0.018 | 0.025 | 0.035 | 0.023 | 0.036 | 0.008 | 0.024 | -0.242 | -0.005 | -0.017 | -0.017 | -0.148 | -0.148 | -0.066 | -0.066 | -0.137 | -0.137 | 0.048 | 0.048 | 0.066 | 0.066 | 0.061 | 0.061 | 0.078 | 0.078 | 0.04 | 0.04 | 0.077 | 0.077 | 0.019 | 0.019 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.046 | 0.996 | 0.996 | 0.995 | 0.995 | 0.144 | 0.144 | 0.146 | 0.146 | 0.121 | 0.121 | 0.996 | 0.996 | 1 | 1 | -0.038 | -0.038 |