Elders Limited
ASX:ELD.AX
6.99 (AUD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.588 | 51.995 | 48.845 | 71.711 | 91.155 | 81.586 | 68.191 | 70.988 | 51.959 | 48.599 | 27.36 | 0 | 17.892 | 41.403 | 0 | 28.999 | 38.291 | 0 | 12.892 | 24.576 | 22.428 | 15.859 | 1.491 | -10.15 | -252.628 | -303.163 | -30.3 | -30.3 | -197.675 | -197.675 | 0 | 0 | -103.852 | -207.704 | 18.224 | 18.224 | 50.358 | 50.358 | 44.02 | 44.02 | -5.869 | -5.869 | -2.953 | -2.953 | -3.455 | -3.455 | -1.458 | -1.458 | -3.261 | -3.261 | -2.553 | -2.553 | -2.645 | -2.645 | -2.172 | -2.172 | -1.09 | -1.09 | 0 | 0 | 0 | 0 | 0.211 | 0.211 | 0.325 | 0.325 | -1.256 | -1.256 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 33.981 | 30.596 | 27.016 | 26.577 | 20.664 | 20.422 | 20.503 | 21.357 | 20.435 | 2.701 | 20.435 | 0 | 0 | 2.993 | 0 | 1.034 | 1.907 | 0 | 0.927 | 1.708 | 1.603 | 1.469 | 0 | 2.079 | 3.265 | 12.82 | 10.509 | 10.509 | 11.851 | 11.851 | 0 | 0 | 0 | 0 | 21.292 | 21.292 | 18.795 | 18.795 | 18.364 | 18.364 | 30.664 | 30.664 | 23.103 | 23.103 | 0 | 0 | 8.043 | 8.043 | 9.141 | 9.141 | 0 | 0 | 0 | 0 | 0 | 0 | 11.018 | 11.018 | 6.315 | 6.315 | 7.166 | 7.166 | 7.749 | 7.749 | 6.855 | 6.855 | 2.872 | 2.872 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -172.529 | 0 | 210.437 | 0 | 158.214 | 0 | 90.899 | 0 | 30.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -0.4 | 0 | 0.8 | 0 | 2.433 | 0 | 1.946 | 0 | 1.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 111.737 | 0 | -264.391 | 0 | -201.491 | 0 | -135.559 | 0 | -37.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 114.235 | 0 | -99.163 | 0 | -142.404 | 0 | -73.654 | 0 | -39.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -2.498 | 0 | -165.228 | 0 | -59.087 | 0 | -61.905 | 0 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.119 | 234.707 | -108.692 | 123.976 | -125.94 | 57.071 | -23.766 | 65.265 | -4.079 | -21.559 | -60.898 | -38.278 | -17.892 | -18.25 | 0 | -30.032 | -45.51 | 0 | -13.819 | -12.425 | 39.482 | -8.988 | -1.491 | -3.468 | 249.363 | 260.22 | 19.792 | 19.792 | 185.824 | 185.824 | 0 | 0 | 103.852 | 207.704 | -39.516 | -39.516 | -69.152 | -69.152 | -62.383 | -62.383 | -24.795 | -24.795 | -20.15 | -20.15 | 3.455 | 3.455 | -6.585 | -6.585 | -5.88 | -5.88 | 2.553 | 2.553 | 2.645 | 2.645 | 2.172 | 2.172 | -9.928 | -9.928 | -6.315 | -6.315 | -7.166 | -7.166 | -7.959 | -7.959 | -7.179 | -7.179 | -1.616 | -1.616 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 48.688 | 256.106 | -86.863 | 169.11 | -55.449 | 118.235 | 23.922 | 114.896 | 27.445 | 24.339 | -13.103 | -38.278 | 0 | 26.146 | 0 | 0 | -5.312 | 0 | 0 | 13.859 | -13.618 | 8.34 | 0 | -11.539 | 0 | -30.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.655 | -27.836 | -19.926 | -16.168 | -8.996 | -3.959 | -4.264 | -2.871 | -6.018 | -27.092 | -1.484 | 0 | -1.426 | -2.188 | 0 | -1.018 | -1.849 | 0 | -1.766 | -2.587 | -5.438 | -1.529 | -1.228 | -1.141 | -14.308 | -3.104 | -26.894 | -26.894 | -11.413 | -11.413 | -11.255 | -11.255 | -16.923 | -33.847 | -68.486 | -68.486 | -55.7 | -55.7 | -72.537 | -72.537 | -60.218 | -60.218 | -28.005 | -28.005 | -38.406 | -38.406 | -43.328 | -43.328 | -38.422 | -38.422 | -19.616 | -19.616 | -13.138 | -13.138 | -19.964 | -19.964 | -13.59 | -13.59 | -8.947 | -8.947 | -10.38 | -10.38 | -7.456 | -7.456 | -8.443 | -8.443 | -4.612 | -4.612 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -64.055 | -2.938 | -42.878 | -16.172 | -37.077 | -6.123 | -20.994 | -10.583 | -100.376 | -11.717 | -4.443 | 0 | 0 | -3.998 | 0 | 0 | 1.317 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -1.45 | 0 | 0 | 0 | 0 | 44.338 | 44.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.489 | 36.935 | -36.935 | -0.023 | -0.1 | -0.15 | 0 | -3.3 | -0.825 | -0.4 | -0.1 | 0 | -0.163 | 0 | 0 | -7.577 | 0 | 0 | -4.509 | 0 | 0 | 0 | 0 | 0 | -0.235 | 0 | 0 | 0 | -0.533 | -0.533 | -3.977 | -3.977 | -3.881 | -7.762 | -53.731 | -53.731 | -38.507 | -38.507 | -35.162 | -35.162 | -114.931 | -114.931 | -26.537 | -26.537 | -15.386 | -15.386 | -35.515 | -35.515 | -24.832 | -24.832 | -15.461 | -15.461 | -94.711 | -94.711 | -6.294 | -6.294 | -9.878 | -9.878 | -30.675 | -30.675 | -5.062 | -5.062 | -17.134 | -17.134 | -5.334 | -5.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 85.075 | 33.4 | 37.177 | 6.475 | 0 | 14.068 | 102.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.724 | 0 | 13.695 | 0 | 1.365 | 1.365 | 7.816 | 7.816 | 2.931 | 2.931 | 58.987 | 117.974 | 11.54 | 11.54 | 13.321 | 13.321 | 1.324 | 1.324 | 1.682 | 1.682 | 4.546 | 4.546 | 145.507 | 145.507 | 79.601 | 79.601 | 16.693 | 16.693 | 1.341 | 1.341 | 0 | 0 | 0.931 | 0.931 | 0 | 0 | 1.39 | 1.39 | 0.586 | 0.586 | 2.29 | 2.29 | 3.349 | 3.349 | 1.265 | 1.265 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9.192 | -38.568 | -42.197 | 24.867 | 0.323 | 0.105 | -1.189 | -2.978 | -0.909 | 2.7 | -0.052 | -31.555 | -1.445 | -0.65 | 0 | 28.994 | -30.306 | -25.005 | 18.444 | 0.5 | 0.232 | 0.681 | -5.969 | 27.279 | -39.946 | 18.138 | 26.793 | 26.793 | -7.75 | -7.75 | 8.527 | 8.527 | -130.878 | -261.756 | 103.63 | 103.63 | 123.398 | 123.398 | 170.054 | 170.054 | 168.832 | 168.832 | 110.568 | 110.568 | -119.51 | -119.51 | 56.134 | 56.134 | 140.961 | 140.961 | 66.108 | 66.108 | 145.367 | 145.367 | 42.736 | 42.736 | 23.468 | 23.468 | 38.232 | 38.232 | 14.856 | 14.856 | 22.3 | 22.3 | 10.428 | 10.428 | 3.347 | 3.347 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -88.391 | -32.407 | -99.739 | 1.037 | -46.173 | -10.232 | -25.258 | -16.754 | -106.394 | -36.509 | -5.979 | -31.555 | -3.033 | -6.836 | 0 | 20.4 | -30.838 | -25.005 | 12.169 | -2.287 | -5.206 | -0.848 | 7.528 | 26.138 | -40.793 | 13.584 | 1.264 | 1.264 | -11.88 | -11.88 | 40.563 | 40.563 | -92.695 | -185.391 | -7.047 | -7.047 | 42.513 | 42.513 | 63.678 | 63.678 | -4.635 | -4.635 | 60.572 | 60.572 | -27.795 | -27.795 | 56.893 | 56.893 | 94.4 | 94.4 | 32.373 | 32.373 | 37.519 | 37.519 | 17.41 | 17.41 | -64.205 | -64.205 | -38.232 | -38.232 | -17.087 | -17.087 | -22.3 | -22.3 | -10.428 | -10.428 | -2.793 | -2.793 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 113.165 | -157.511 | 259.471 | 24.945 | 124.787 | 0 | 0 | 0 | 0 | -105.107 | 0 | 0 | 0 | 28.463 | 0 | 0 | 5.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -392.795 | -392.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -23.369 | -21.157 | -146.064 | -14.631 | 0 | 0 | 0 | 0 | 132.476 | 33.119 | 0 | 0.663 | 0 | 0 | 0 | 0 | 0 | 25.606 | 0 | 0 | 0 | 5.119 | 0 | 0.005 | 0 | 0.018 | 0.018 | 0.211 | 0.211 | 275 | 275 | 0 | 0 | 3.541 | 3.541 | 1.285 | 1.285 | 139.978 | 139.978 | 0.798 | 0.798 | 1.629 | 1.629 | 23.335 | 23.335 | 3.054 | 3.054 | 0.647 | 0.647 | 2.904 | 2.904 | 1.359 | 1.359 | 1.336 | 1.336 | 1.354 | 1.354 | 0.273 | 0.273 | 0.232 | 0.232 | 5.016 | 5.016 | 1.75 | 1.75 | 17.919 | 17.919 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.676 | -4.781 | -6.266 | -2.155 | -7.429 | 0 | 0 | 0 | 0 | 0 | -12.133 | 0 | 26.434 | 0 | 0 | -0.032 | -42.069 | 0 | -17.983 | 0 | -30.051 | 0 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.75 | -9.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.385 | -13.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -29.556 | -30.096 | -43.241 | -40.669 | -33.079 | -29.305 | -19.163 | -13.206 | -11.988 | -9.204 | -10.063 | 0 | 0 | -16.143 | 0 | 0 | -3.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.723 | -1.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -26.666 | -23.844 | -27.186 | -147.387 | -17.761 | -60.203 | -0.674 | -96.927 | 146.356 | -0.439 | 19.261 | 0 | -10.458 | -2.225 | 0 | 22.587 | 1.045 | 9.505 | 8.895 | 3.593 | -7.725 | -2.751 | 76.986 | -44.369 | -40.793 | -2.164 | 1.264 | 1.264 | -11.88 | -11.88 | 0 | 0 | -80.731 | -185.391 | -7.047 | -7.047 | 42.513 | 42.513 | 63.678 | 63.678 | -4.635 | -4.635 | 60.572 | 60.572 | -27.795 | -27.795 | 56.893 | 56.893 | 94.4 | 94.4 | 32.373 | 32.373 | 37.519 | 37.519 | 17.41 | 17.41 | -76.681 | -76.681 | -10.84 | -10.84 | -7.74 | -7.74 | -33.846 | -33.846 | -2.049 | -2.049 | 4.589 | 4.589 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 56.267 | -216.232 | 182.778 | -165.266 | 66.518 | -89.508 | -19.837 | -110.133 | 134.368 | 17.726 | 9.198 | 0 | -3.033 | 12.746 | 0 | 20.4 | 2.806 | 9.505 | 12.169 | 3.593 | -7.725 | -2.751 | 7.528 | -44.369 | -40.793 | -2.164 | 1.264 | 1.264 | -11.88 | -11.88 | -129.268 | -129.268 | -92.695 | -185.391 | -7.047 | -7.047 | 42.513 | 42.513 | 63.678 | 63.678 | -4.635 | -4.635 | 60.572 | 60.572 | -27.795 | -27.795 | 56.893 | 56.893 | 94.4 | 94.4 | 32.373 | 32.373 | 37.519 | 37.519 | 17.41 | 17.41 | -76.681 | -76.681 | -10.84 | -10.84 | -7.74 | -7.74 | -33.846 | -33.846 | -2.049 | -2.049 | 4.589 | 4.589 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -21.483 | 17.84 | -17.839 | 48.062 | -48.063 | 50.741 | -50.741 | 7.313 | -7.313 | 11.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.669 | 22.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 38.047 | 7.467 | -3.824 | 4.882 | -35.105 | 18.495 | -21.173 | -11.991 | 55.419 | 5.556 | -1.153 | -67.242 | -5.886 | 67.242 | -1.807 | 0.009 | 1.807 | -15.834 | 8.621 | 15.834 | -27.218 | 27.218 | -0.338 | 5.957 | -63.284 | 73.266 | 2.589 | 2.589 | 0.407 | 0.407 | -287.883 | -287.883 | 37.124 | 37.124 | -0.067 | -0.067 | -73.303 | -73.303 | 42.93 | 42.93 | -5.874 | -5.874 | -9.732 | -9.732 | 34.044 | 34.044 | 28.324 | 28.324 | 6.475 | 6.475 | 37.788 | 37.788 | -11.749 | -11.749 | 3.99 | 3.99 | 4.338 | 4.338 | -1.835 | -1.835 | 0.329 | 0.329 | 0.968 | 0.968 | 0.127 | 0.127 | 3.795 | 3.795 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 38.047 | 21.483 | 14.016 | 17.84 | 12.958 | 48.063 | 29.568 | 50.741 | 62.732 | 7.313 | 1.757 | 0 | 2.91 | 67.242 | 0 | 8.797 | 1.807 | 0 | 8.788 | 15.834 | 0 | 27.218 | 5.619 | 5.957 | 9.982 | 73.266 | 22.992 | 22.992 | 20.404 | 20.404 | 79.985 | 79.985 | 98.135 | 98.135 | 61.011 | 61.011 | 61.078 | 61.078 | 134.38 | 134.38 | 91.451 | 91.451 | 97.325 | 97.325 | 107.056 | 107.056 | 73.012 | 73.012 | 44.689 | 44.689 | 38.214 | 38.214 | 0.426 | 0.426 | 12.174 | 12.174 | 8.185 | 8.185 | 3.847 | 3.847 | 5.682 | 5.682 | 5.354 | 5.354 | 4.386 | 4.386 | 4.259 | 4.259 | 0 | 0 | 0 | 0 | 0 | 0 |