Elliptic Laboratories ASA

OSE:ELABS.OL

17.56 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q22019 Q12018 Q42018 Q22018 Q12017 Q42017 Q22017 Q12016 Q4
Operationele Activiteiten:
Nettowinst 4.751-2.616-20.173-8.6186.012-18.434-23.038.422-7.224-17.476.806-2.658-6.22-11.0214.165-7.874-7.529-13.886-3.562-4.24-4.24-8.309-8.309-8.309-10.87-10.87-10.87
Afschrijvingen & Amortisatie 8.5221.4231.4064.4573.7473.7183.162.7282.5622.8682.0962.0832.0752.0581.3681.3551.3541.3621.0981.0981.0980.5290.5290.5290.4840.4840.484
Uitgestelde Inkomstenbelasting 0000.0090.00100000-0.0240.0050.011-0.007-0.048-0.367-0.1510.017000000000
Aandelen Gebaseerde Vergoedingen 1.361.8081.4291.6693.7562.9882.9333.0313.5862.9147.1581.5830.6530.9561.4870.250.951.350.7180.7180.7180.930.930.930.5440.5440.544
Verandering in Werkkapitaal -13.795-7.27919.745-9.319-25.686-5.0685.27-23.592-0.23420.001-4.887-10.697-9.5198.074-5.7155.433-6.8054.437-0.168-0.168-0.168-2.286-2.286-2.286-0.14-0.14-0.14
Vorderingen -9.928-8.65516.118-11.406-24.122-0.7080.588-26.2651.78112.427-16.409-12.705000000000000000
Voorraden 000-0.0010000-0.001000000000000000000
Crediteuren 2.582-0.0750.1732.0650.594-0.6450.501-1.293-0.7480.1791.2590.884000000000000000
Overig Werkkapitaal -3.8671.4513.4540.023-2.158-3.7154.1813.966-1.2667.39510.2631.123000000000000000
Overige Niet-Contante Posten 1.09112.495-16.5020.1410.1470.1660.1540.1380.8870.1390.1480.1590.1680.1780.1860.1821.1180.683-0.0980.580.580.3470.3470.3470.2650.2650.265
Kasstroom uit Operationele Activiteiten 1.929-7.553-2.045-11.661-12.023-16.63-11.513-9.273-0.4238.45211.297-9.525-12.8320.23911.442-1.02-11.063-6.037-2.012-2.012-2.012-8.79-8.79-8.79-9.717-9.717-9.717
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -8.021-7.258-6.542-6.343-6.637-6.092-7.377-5.444-4.929-5.577-9.2-2.873-2.69-2.847-7.416-2.409-3.132-2.146-2.774-2.774-2.774-2.185-2.185-2.185-0.343-0.343-0.343
Netto Overnames 000000000000000000000000000
Aankoop van Beleggingen 000000000000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000000
Overige Investeringsactiviteiten -6.463-0.0010.0010000000000000002.7742.7742.7742.1852.1852.1850.3430.3430.343
Kasstroom uit Investeringsactiviteiten -6.463-7.258-6.541-6.343-6.637-6.092-7.377-5.444-4.929-5.577-9.2-2.873-2.69-2.847-7.416-2.409-3.132-2.146-2.774-2.774-2.774-2.185-2.185-2.185-0.343-0.343-0.343
Financieringsactiviteiten:
Schuldaflossingen -1.512-1-1-1-1-1-1-1-1-1-20-1-1-25000000000-0.5-0.5-0.5
Uitgifte van Gewone Aandelen 4.83502.9816.5140000.352.622010.061151.8010.356012500.04010.75410.75410.75400012.512.512.5
Terugkoop van Gewone Aandelen 000000000000000000000000000
Uitgekeerde Dividenden 000000000000000000000000000
Overige Financieringsactiviteiten 3.28403.663-1.512-0.832-0.843-1.141-0.695-0.698-0.698-0.719-9.237-0.726-0.736-9.2260-0.560-10.754-10.754-10.754000-12-12-12
Kasstroom uit Financieringsactiviteiten 1.772-2.8993.3714.002-1.832-1.843-2.141-1.3450.924-1.6987.342142.564-1.37-1.73690.774-1.822-0.52-1.24110.75410.75410.754000121212
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.272.0531.271-0.0710.1410.297-0.3990.3570.49-0.0320.0080.0480.005-0.002-0.181-0.05-0.1450.329-1.155-1.155-1.155000-0.3-0.3-0.3
Netto Kasstroomverandering -3.031-15.656-3.945-14.073-20.351-24.268-21.432-15.706-3.9391.1459.446130.213-16.887-4.34693.107-5.301-14.861-9.0954.8124.8124.812-5.179-5.179-5.1791.641.641.64
Kaspositie aan het Einde van de Periode 96.89599.926115.582119.527133.6153.951178.219199.651215.357219.296218.151208.70578.49295.37999.7246.61711.91826.7798.9688.9688.9684.1564.1564.1569.3359.3359.335