Elliptic Laboratories ASA
OSE:ELABS.OL
17.56 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 4.751 | -2.616 | -20.173 | -8.618 | 6.012 | -18.434 | -23.03 | 8.422 | -7.224 | -17.47 | 6.806 | -2.658 | -6.22 | -11.02 | 14.165 | -7.874 | -7.529 | -13.886 | -3.562 | -4.24 | -4.24 | -8.309 | -8.309 | -8.309 | -10.87 | -10.87 | -10.87 |
Afschrijvingen & Amortisatie
| 8.522 | 1.423 | 1.406 | 4.457 | 3.747 | 3.718 | 3.16 | 2.728 | 2.562 | 2.868 | 2.096 | 2.083 | 2.075 | 2.058 | 1.368 | 1.355 | 1.354 | 1.362 | 1.098 | 1.098 | 1.098 | 0.529 | 0.529 | 0.529 | 0.484 | 0.484 | 0.484 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0.009 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0.005 | 0.011 | -0.007 | -0.048 | -0.367 | -0.151 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.36 | 1.808 | 1.429 | 1.669 | 3.756 | 2.988 | 2.933 | 3.031 | 3.586 | 2.914 | 7.158 | 1.583 | 0.653 | 0.956 | 1.487 | 0.25 | 0.95 | 1.35 | 0.718 | 0.718 | 0.718 | 0.93 | 0.93 | 0.93 | 0.544 | 0.544 | 0.544 |
Verandering in Werkkapitaal
| -13.795 | -7.279 | 19.745 | -9.319 | -25.686 | -5.068 | 5.27 | -23.592 | -0.234 | 20.001 | -4.887 | -10.697 | -9.519 | 8.074 | -5.715 | 5.433 | -6.805 | 4.437 | -0.168 | -0.168 | -0.168 | -2.286 | -2.286 | -2.286 | -0.14 | -0.14 | -0.14 |
Vorderingen
| -9.928 | -8.655 | 16.118 | -11.406 | -24.122 | -0.708 | 0.588 | -26.265 | 1.781 | 12.427 | -16.409 | -12.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.582 | -0.075 | 0.173 | 2.065 | 0.594 | -0.645 | 0.501 | -1.293 | -0.748 | 0.179 | 1.259 | 0.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.867 | 1.451 | 3.454 | 0.023 | -2.158 | -3.715 | 4.181 | 3.966 | -1.266 | 7.395 | 10.263 | 1.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.091 | 12.495 | -16.502 | 0.141 | 0.147 | 0.166 | 0.154 | 0.138 | 0.887 | 0.139 | 0.148 | 0.159 | 0.168 | 0.178 | 0.186 | 0.182 | 1.118 | 0.683 | -0.098 | 0.58 | 0.58 | 0.347 | 0.347 | 0.347 | 0.265 | 0.265 | 0.265 |
Kasstroom uit Operationele Activiteiten
| 1.929 | -7.553 | -2.045 | -11.661 | -12.023 | -16.63 | -11.513 | -9.273 | -0.423 | 8.452 | 11.297 | -9.525 | -12.832 | 0.239 | 11.442 | -1.02 | -11.063 | -6.037 | -2.012 | -2.012 | -2.012 | -8.79 | -8.79 | -8.79 | -9.717 | -9.717 | -9.717 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.021 | -7.258 | -6.542 | -6.343 | -6.637 | -6.092 | -7.377 | -5.444 | -4.929 | -5.577 | -9.2 | -2.873 | -2.69 | -2.847 | -7.416 | -2.409 | -3.132 | -2.146 | -2.774 | -2.774 | -2.774 | -2.185 | -2.185 | -2.185 | -0.343 | -0.343 | -0.343 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6.463 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.774 | 2.774 | 2.774 | 2.185 | 2.185 | 2.185 | 0.343 | 0.343 | 0.343 |
Kasstroom uit Investeringsactiviteiten
| -6.463 | -7.258 | -6.541 | -6.343 | -6.637 | -6.092 | -7.377 | -5.444 | -4.929 | -5.577 | -9.2 | -2.873 | -2.69 | -2.847 | -7.416 | -2.409 | -3.132 | -2.146 | -2.774 | -2.774 | -2.774 | -2.185 | -2.185 | -2.185 | -0.343 | -0.343 | -0.343 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -1.512 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | 0 | -1 | -1 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 |
Uitgifte van Gewone Aandelen
| 4.835 | 0 | 2.981 | 6.514 | 0 | 0 | 0 | 0.35 | 2.622 | 0 | 10.061 | 151.801 | 0.356 | 0 | 125 | 0 | 0.04 | 0 | 10.754 | 10.754 | 10.754 | 0 | 0 | 0 | 12.5 | 12.5 | 12.5 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.284 | 0 | 3.663 | -1.512 | -0.832 | -0.843 | -1.141 | -0.695 | -0.698 | -0.698 | -0.719 | -9.237 | -0.726 | -0.736 | -9.226 | 0 | -0.56 | 0 | -10.754 | -10.754 | -10.754 | 0 | 0 | 0 | -12 | -12 | -12 |
Kasstroom uit Financieringsactiviteiten
| 1.772 | -2.899 | 3.371 | 4.002 | -1.832 | -1.843 | -2.141 | -1.345 | 0.924 | -1.698 | 7.342 | 142.564 | -1.37 | -1.736 | 90.774 | -1.822 | -0.52 | -1.241 | 10.754 | 10.754 | 10.754 | 0 | 0 | 0 | 12 | 12 | 12 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.27 | 2.053 | 1.271 | -0.071 | 0.141 | 0.297 | -0.399 | 0.357 | 0.49 | -0.032 | 0.008 | 0.048 | 0.005 | -0.002 | -0.181 | -0.05 | -0.145 | 0.329 | -1.155 | -1.155 | -1.155 | 0 | 0 | 0 | -0.3 | -0.3 | -0.3 |
Netto Kasstroomverandering
| -3.031 | -15.656 | -3.945 | -14.073 | -20.351 | -24.268 | -21.432 | -15.706 | -3.939 | 1.145 | 9.446 | 130.213 | -16.887 | -4.346 | 93.107 | -5.301 | -14.861 | -9.095 | 4.812 | 4.812 | 4.812 | -5.179 | -5.179 | -5.179 | 1.64 | 1.64 | 1.64 |
Kaspositie aan het Einde van de Periode
| 96.895 | 99.926 | 115.582 | 119.527 | 133.6 | 153.951 | 178.219 | 199.651 | 215.357 | 219.296 | 218.151 | 208.705 | 78.492 | 95.379 | 99.724 | 6.617 | 11.918 | 26.779 | 8.968 | 8.968 | 8.968 | 4.156 | 4.156 | 4.156 | 9.335 | 9.335 | 9.335 |