
Envela Corporation
AMEX:ELA
3.93 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.6 | 1.685 | 1.564 | 1.908 | 1.31 | 1.707 | 1.604 | 2.526 | 5.876 | 3.318 | 3.848 | 2.647 | 2.781 | 3.106 | 2.153 | 2.008 | 1.659 | 2.985 | 0.566 | 1.174 | 0.801 | 1.035 | 0.59 | 0.355 | 0.532 | -0.495 | 0.274 | 0.346 | 0.75 | 0.604 | 0.265 | 0.22 | -1.268 | -1.511 | -0.537 | -0.69 | -0.915 | -0.483 | -0.132 | -0.801 | 0.175 | 0.014 | -0.338 | -0.485 | -0.405 | -1.432 | -1.123 | 0.3 | 0.056 | -0.43 | -2.207 | 0.959 | 1,012.525 | -0.783 | 0.315 | 0.303 | -1.813 | 0.139 | 7.467 | -0.13 | -1.121 | -0.112 | 0.69 | 0.23 | -8.984 | 0.166 | 0.49 | 0.477 | 0.01 | 0.284 | 0.278 | 0.182 | 0.084 | 0.108 | 0.271 | 0.148 | 0.164 | 0.092 | 0.079 | 0.151 | -0.045 | 0.11 | 0.101 | 0.186 | -0.657 | 0.095 | 0.06 | -0.021 | 0.546 | -0.03 | -0.015 | -0.072 | 0.212 | -0.097 | -0.096 | -0.343 | -0.185 | 0.041 | 0.281 | 0.114 | 0.6 | 0 | 0.1 | -0.4 | 0.2 | -0.5 | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 1 | 0.3 | 0.2 | -0.1 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.431 | 0.415 | 0.362 | 0.344 | 0.334 | 0.338 | 0.336 | 0.354 | 0.345 | 0.535 | 0.28 | 0.292 | 0.289 | 0.216 | 0.216 | 0.205 | 0.189 | 0.18 | 0.18 | 0.18 | 0.293 | 0.068 | 0.085 | 0.074 | 0.011 | 0.098 | 0.088 | 0.09 | 0.076 | 0.067 | 0.093 | 0.085 | 0.116 | 0.078 | 0.11 | 0.1 | 0.232 | 0.08 | 0.082 | 0.141 | 0.094 | 0.107 | -0.009 | 0.191 | 0.186 | 0.187 | 0.164 | 0.193 | 0.248 | 0.152 | 0.143 | 0.152 | 0.14 | 0.087 | 0.101 | 0.101 | 0.259 | 0.1 | 0.07 | 0.066 | 0.215 | 0.078 | 0.058 | 0.059 | 0.203 | 0.088 | 0.083 | 0.11 | 0.058 | 0.074 | 0.072 | 0.05 | 0.031 | 0.03 | 0.04 | 0.039 | 0.007 | 0.046 | 0.049 | 0.043 | 0.041 | 0.035 | 0.037 | 0.035 | 0.059 | 0.043 | 0.043 | 0.042 | 0.043 | 0.054 | 0.054 | 0.053 | 0.118 | 0.102 | 0.107 | 0.1 | 0.112 | 0.105 | 0.106 | 0.065 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.084 | 0.041 | -0.028 | -0.017 | 0.141 | 0.51 | 0.527 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0.17 | 1.001 | -0.022 | -0.016 | 0 | 0.084 | 0.024 | -0.06 | -0.076 | -0.084 | 1.355 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.379 | -0.075 | 0.298 | 0.156 | -2.107 | 1.949 | 1.313 | 0 | 0.157 | -0.03 | 0 | 0.05 | -0.191 | 0 | 0.045 | 0.043 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.608 | 0 | 0 | -0.011 | 0.141 | -0.116 | 0 | 0 | 0.436 | -0.043 | -0.043 | -0.152 | -0.29 | -0.026 | -0.098 | -0.024 | 0 | 0.1 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.038 | 0.026 | 0.022 | 0.016 | 36,881.963 | 0.001 | -0.024 | 0.06 | 0.103 | 0.006 | -0.021 | 0.06 | 0 | 0 | 0 | 0 | 0.076 | 0.009 | 0.009 | 0.009 | 34.208 | 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.255 | 0.746 | -3.405 | 1.049 | -1.208 | -2.061 | -2.829 | -0.292 | -1.647 | -2.539 | -1.149 | 0.42 | -1.284 | -1.863 | -1.721 | -2.604 | 1.814 | -0.471 | -1.236 | -0.322 | 1.096 | -0.144 | -3.377 | -1.419 | -0.067 | -0.72 | -0.307 | -0.758 | -0.127 | -0.472 | -0.303 | -1.217 | 1.538 | 0.645 | 0.069 | 0.396 | 1.333 | 0.48 | 0.44 | -0.36 | -0.119 | -0.425 | -0.988 | 0.055 | 2.358 | 1.253 | 0.351 | -1.603 | 1.892 | 1.782 | 0.016 | -3.285 | -3.17 | 5.154 | -1.898 | 0.32 | -2.023 | -0.158 | 0.033 | -0.287 | 1.353 | -0.1 | -0.849 | 0.57 | -1.529 | 0.203 | -0.332 | -0.278 | -1.176 | -2.749 | 0.2 | -1.071 | 1.168 | -0.369 | -0.418 | -0.88 | 0.808 | -0.12 | -0.298 | -0.766 | 0.58 | -0.163 | -0.133 | -1.192 | 1.159 | -0.383 | -0.162 | -0.767 | 0.387 | 0.122 | -0.282 | -0.636 | 0.086 | 0.144 | 0.045 | -0.894 | 1.529 | 0.891 | 0.282 | -0.432 | -0.6 | -0.1 | -0.2 | -0.8 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Vorderingen
| -0.477 | 0.936 | -0.435 | 3.168 | 1.224 | -1.308 | 0.25 | -0.328 | -0.806 | -1.551 | -0.357 | 1.809 | -1.099 | 0.495 | -3.022 | -0.344 | 1.812 | -1.802 | -0.385 | 0.526 | -0.957 | -0.56 | -0.255 | -0.106 | -0.032 | 0.076 | 0.28 | -0.209 | -0.209 | -0.302 | -0.27 | 0.092 | -0.267 | -0.029 | -0.029 | 0.063 | -0.063 | 0.004 | -0.157 | 0.889 | -0.679 | -0.041 | -0.005 | -0.016 | -0.117 | 0.158 | 0.446 | -0.038 | 0.721 | -0.288 | -0.575 | 1.003 | -0.895 | -0.018 | -0.105 | 0.414 | 0.028 | 0.077 | -0.199 | -0.05 | 1.257 | 0.041 | -0.05 | 0.925 | 0 | 0 | 0 | 1,266.568 | 0 | 0 | 0 | 97.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.368 | -2.293 | -1.157 | -2.476 | -0.095 | -1.533 | -2.412 | -0.35 | -0.693 | -0.259 | -3.183 | -0.573 | -0.907 | -0.067 | -0.957 | -1.623 | 0.611 | -1.253 | 0.033 | 0.112 | 1.721 | -0.118 | 0.412 | -0.551 | -0.267 | -0.076 | -0.822 | -0.003 | -0.021 | 0.603 | 0.361 | -0.156 | -0.236 | 0.49 | 0.612 | -0.684 | 1.113 | -0.418 | 1.183 | -0.299 | 0.052 | 0.322 | -0.7 | 0.699 | 0.604 | 0.022 | -0.281 | -1.334 | -0.24 | 1.225 | -1.46 | -0.741 | 0.187 | 1.196 | -0.824 | -0.787 | -4.791 | -0.488 | 1.088 | 1.139 | -2.811 | 0.17 | 0.923 | -0.644 | -0.953 | -0.053 | 0.538 | -2.608 | -0.539 | -0.542 | 0.469 | -0.318 | 0.655 | -0.433 | -0.207 | -0.241 | -0.184 | -0.23 | 0.079 | -0.444 | 0.283 | -0.092 | -0.095 | -0.214 | 0.394 | -0.448 | -0.047 | -0.237 | 0.097 | 0.009 | -0.145 | 0 | 0.102 | 0.233 | 0.176 | 0.273 | 0.515 | -0.765 | -1.161 | 0.236 | -0.9 | -0.3 | -0.2 | -0.3 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.586 | -0.504 | -0.653 | 0.621 | -0.138 | 0.562 | 0.753 | -0.821 | -0.557 | 1.158 | 1.427 | -0.887 | 0.87 | -2.462 | 2.176 | -0.24 | -1.036 | 1.838 | -0.184 | -0.648 | 0.135 | 0.322 | -3.445 | -0.579 | 0.213 | -0.856 | 0.226 | -0.56 | 0.636 | -0.777 | -0.301 | -1.276 | 2.319 | 0.399 | 0.897 | -0.242 | 1.495 | 0.105 | -1.16 | -0.952 | 0.523 | -0.706 | -0.755 | -0.216 | 1.878 | 1.062 | 0.233 | -0.212 | 2.097 | 0.233 | 2.058 | -3.546 | 2,350.786 | 0 | 0 | -615.728 | 2.752 | 0.161 | -0.681 | -1.419 | 0 | 0 | 0 | -548.977 | 0 | 0 | 0 | -628.16 | 0 | 0 | 0 | -939.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.223 | 2.607 | -1.159 | -0.264 | -2.198 | 0.217 | -1.419 | 1.208 | 0.408 | -1.887 | 0.963 | 0.07 | 0.722 | -2.29 | 2.258 | -0.396 | 0.426 | 0.746 | -0.701 | -0.312 | 0.197 | 0.212 | -0.088 | -0.184 | 0.019 | 0.136 | 0.009 | 0.015 | 0.102 | -0.774 | -0.394 | -1.153 | 2.04 | 0.185 | -0.513 | 1.017 | 0.283 | 0.894 | -0.586 | -0.951 | 0.508 | -0.705 | -0.283 | -0.629 | 1.872 | 1.073 | 0.186 | -0.231 | 1.412 | 0.845 | 2.051 | -3.547 | -2.462 | 3.976 | -0.969 | 0.694 | 2.739 | 0.254 | -0.856 | -1.375 | 2.907 | -0.311 | -1.723 | 0.29 | -0.576 | 0.256 | -0.87 | 2.33 | -0.638 | -2.207 | -0.269 | -0.753 | 0.513 | 0.064 | -0.211 | -0.639 | 0.992 | 0.11 | -0.377 | -0.322 | 0.297 | -0.071 | -0.038 | -0.978 | 0.765 | 0.065 | -0.116 | -0.53 | 0.29 | 0.113 | -0.137 | -0.636 | -0.016 | -0.09 | -0.131 | -1.167 | 1.013 | 1.656 | 1.443 | -0.668 | 0.3 | 0.2 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.538 | 0.561 | 3.688 | -0.117 | 1.473 | -2.045 | 0.186 | -0.013 | -2.28 | 0.048 | 0.025 | -0.733 | -0.007 | -0.697 | 2.596 | 0.006 | 0 | 1.838 | -0.184 | -0.648 | 0.135 | -0.03 | -3.445 | 0.03 | 0.513 | 0.729 | -0.336 | 0.04 | 0.197 | 0.006 | 0.011 | -1.012 | 0.208 | 1.026 | -0 | 0.016 | 1.408 | 0.088 | -0.024 | 0.06 | 0.027 | 0.172 | 1.335 | -0.038 | -0.101 | 0.412 | 1.943 | -0.006 | -0.705 | -0.41 | 1.094 | -0.038 | 4.39 | 0.139 | 0.591 | 0.009 | 4.103 | -0 | -8.831 | 0 | 0.07 | 0.381 | -0.381 | 0 | 8.296 | 0 | 0.057 | -0.015 | 0.015 | -0.488 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0.022 | -0.004 | 0 | 0 | -0.01 | -0.024 | 0 | 0 | 1.693 | 0.162 | 0.024 | -0.018 | 0.025 | -0.003 | 0.058 | 0.002 | 0.027 | 0 | 0 | 0 | 0.246 | 0 | -1.763 | 1.777 | -0.2 | 0 | 0 | 0.6 | 1 | 0.3 | -0.4 | -0.8 | 1.8 | -0.4 | -0.5 | -0.8 | -0.4 | -0.5 | -0.3 | -0.1 | 0 | 0 | -0.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 3.741 | 3.448 | -0.789 | 3.792 | 2.373 | 0.722 | -0.176 | 2.924 | 2.295 | 1.362 | 3.004 | 3.359 | 1.779 | 0.763 | 0.649 | -0.385 | 3.662 | 2.693 | -0.49 | 1.032 | 2.19 | 0.93 | -2.702 | -0.96 | 0.99 | -0.388 | 0.055 | -0.282 | 0.896 | 0.199 | 0.066 | -0.912 | 0.632 | 0.264 | -0.336 | -0.179 | 0.65 | 0.078 | 0.366 | -0.96 | 0.28 | -0.127 | -0.022 | -0.217 | 2.039 | 0.008 | -0.607 | -1.11 | 1.568 | 1.103 | -0.944 | -2.203 | 1.36 | 5.306 | -0.908 | 0.889 | -1.581 | 0.081 | 0.052 | -0.35 | 0.674 | 0.217 | -0.482 | 0.909 | -2.205 | 0.457 | 0.343 | 0.337 | -1.114 | -2.878 | 0.55 | -0.839 | 1.279 | -0.231 | -0.108 | -0.692 | 1.001 | 0.014 | -0.17 | -0.572 | 0.565 | -0.042 | 0.005 | -0.971 | 1.646 | -0.084 | -0.036 | -0.775 | 1.143 | 0.027 | -0.186 | -0.654 | 0.879 | 0.106 | 0.013 | -1.288 | 1.412 | 1.011 | -1.192 | 1.5 | -0.1 | -0.1 | -0.1 | -0.8 | 1.2 | -0.2 | 0.1 | -0.6 | 2 | -0.1 | -0.2 | -0.5 | 0.6 | -0.2 | -0.1 | -0.2 | 0.2 | 0 | 0.1 | -0.3 | 0.5 | 0 | 0 | -0.3 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | -0.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.504 | -1.996 | -0.621 | -0.641 | -0.674 | -0.263 | -1.292 | -0.009 | -0.046 | -0.023 | -0.111 | -0.093 | -0.074 | -2.58 | -0.284 | -0.201 | -3.982 | -1.854 | 0 | -0.029 | -0.015 | -0.027 | -0.107 | -0.014 | -0.015 | -0.03 | -0.06 | -0.086 | -0.237 | -0.046 | -0.061 | -0.034 | -0.293 | -0.788 | -0.084 | -0.015 | -0.202 | -0.159 | -0.068 | -0.009 | -0.013 | -0.032 | -0.009 | -0.1 | -0.021 | -0.189 | -0.254 | -0.177 | -0.055 | -0.122 | -0.551 | -0.21 | -0.316 | -0.075 | -0.088 | -0.055 | 0.159 | -0.103 | -0.096 | -0.088 | -0.129 | -0.2 | 0.014 | -0.105 | -0.229 | -0.257 | -0.359 | -0.286 | -3.661 | -0.016 | -0.03 | -0.074 | -0.028 | -0.008 | -0.003 | -0.002 | -0.075 | -0.042 | -0.151 | -0.018 | 0.051 | -0.014 | -0.077 | -0.004 | -0.018 | -0.006 | -0.008 | -0.002 | 0.006 | -0.002 | -0.026 | -0.003 | 0.123 | -0.013 | -0.077 | -0.064 | -0.034 | 0.039 | -0.001 | -0.151 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.2 | -0.3 | 0 | 0 | -0.217 | 0 | -0.217 | 0 | -1.511 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | -5.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0.02 | -0.395 | -0.515 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.12 | 0 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94,999.905 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.68 | 0.635 | -0.286 | -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154,312.846 | 0.154 | 0 | 0 | 7.5 | 0 | 0 | 0 | -0.007 | 0 | 0.062 | 0 | 0.627 | -0.627 | 0.288 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0.5 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.005 | -0 | 0 | -0.003 | -2.338 | 0 | 0 | 0.578 | 0.477 | 0 | -0.217 | 0 | -1.45 | 0.355 | -0.518 | -0.123 | -0.6 | 0 | 0 | -1.5 | -0.015 | -0.015 | -5.8 | 0 | -0.015 | -0.024 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0.126 | 2.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | -938,143.239 | 0.154 | 0 | -0.21 | -0.316 | 0.456 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.324 | -10.139 | -0.001 | -0.009 | -0.084 | 0.012 | -0.075 | 1.406 | -0.476 | -0.021 | -0.555 | -0.013 | -0.037 | -0.013 | -0.017 | 0.082 | -0.025 | -0.005 | 0 | 0.222 | -0.013 | -0.059 | -0.008 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.1 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.5 | -1.996 | -0.62 | -0.645 | -0.474 | -0.563 | -1.292 | 0.57 | 0.215 | -0.023 | -0.328 | -0.093 | -1.524 | -2.225 | -0.802 | -0.324 | -4.582 | -1.854 | 0 | -1.529 | -0.015 | -0.133 | -5.878 | -0.014 | -0.015 | -0.03 | -0.06 | -0.086 | -0.237 | -0.046 | -0.061 | -0.034 | -0.167 | 1.336 | -0.084 | -0.015 | -0.202 | -0.159 | -0.068 | -0.009 | -0.013 | -0.032 | -0.009 | -0.1 | -0.021 | -0.189 | -0.254 | -0.177 | -0.055 | 0.032 | -0.551 | -0.305 | -0.316 | 0.381 | -0.081 | -0.055 | 0.152 | -0.103 | -0.034 | -0.088 | -0.183 | -0.192 | 1.341 | -0.115 | -0.239 | -0.266 | -0.443 | -0.274 | -3.716 | 0.994 | -1.02 | -0.18 | -0.583 | -0.021 | -0.04 | -0.015 | -0.092 | 0.039 | -0.176 | -0.018 | 0.051 | 0.208 | -0.091 | -0.063 | -0.026 | -0.006 | -0.008 | -0.002 | -0.005 | -0.002 | -0.026 | -0.003 | 0.122 | -0.013 | -0.077 | -0.079 | -0.091 | -0.081 | -0.001 | -0.381 | -0.1 | 0 | 0 | -0.1 | -0.4 | 0.1 | 0 | 0 | -0.8 | 0.1 | 0.3 | 0.5 | 0.2 | 0.3 | 0.3 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | -0.2 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.32 | -0.315 | -0.315 | -0.312 | -0.513 | -0.111 | -0.309 | -0.311 | -0.308 | -0.306 | -0.238 | -1.906 | 1.561 | 1.654 | -0.112 | -0.112 | 2.868 | 1.377 | 1.599 | -0.069 | -0.219 | 0.084 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.002 | -0.005 | -0 | -0.004 | -0.003 | -1.524 | -0.038 | -0.037 | -0.037 | -0.036 | -0.035 | -0.036 | -0.033 | -0.034 | -0.033 | -0.113 | -1.241 | -0.041 | -0.042 | -0.061 | -0.095 | -0.03 | -0.133 | -0.115 | -0.805 | -0.083 | -0.071 | -0.191 | 1.18 | -0.327 | 0.009 | -0.066 | -0.206 | -0.084 | -0.532 | -0.12 | 0.675 | 0.81 | 0.322 | 0.113 | 3.986 | 2.247 | 1.287 | -0.068 | 0.297 | 0.271 | 0.083 | -0.073 | -0.177 | 0.105 | 0.37 | 0.403 | -0.547 | -0.241 | 0.351 | 0.352 | -0.929 | -0.002 | 0.053 | 0.405 | -0.74 | 0.064 | 0.118 | -0.303 | 0.073 | -0.244 | -0.04 | 0.279 | 0.754 | -1.041 | 0.627 | -1.357 | 1.7 | -0.3 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.065 | -0.729 | -0.715 | -0.905 | -0.837 | -1.124 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | -0.004 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.4 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | -0.056 | 0 | 0 | -1,237.843 | 0 | 0 | -221.506 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | -119.478 | 0.079 | 0 | 0 | 112.691 | 0 | 0 | 0.078 | -67.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0.2 | 0.3 | -0.1 | -0.1 | 0 | -0.2 | 0 | 0.1 | 0 | 0 | -0.1 | -0.3 | 0 | 0 | 0 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | -0.1 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.384 | -1.044 | -1.03 | -1.217 | -1.35 | -1.234 | -0.504 | -0.311 | -0.308 | -0.306 | -0.238 | -1.906 | 1.561 | 1.654 | -0.112 | -0.112 | 2.868 | 1.377 | 1.599 | -0.069 | -0.219 | 0.084 | 9.774 | 0 | 0 | 0 | -0.001 | -0.001 | -0.002 | -0.005 | -0 | -0.004 | -0.003 | -1.524 | -0.038 | -0.037 | -0.037 | -0.036 | -0.035 | -0.036 | -0.033 | -0.034 | -0.033 | -0.113 | -1.241 | -0.041 | -0.042 | -0.061 | -0.039 | -0.086 | -0.133 | -0.115 | -0.805 | -0.105 | -0.107 | -0.222 | 1.68 | -0.327 | 0.009 | -0.066 | -0.206 | -0.084 | -0.532 | -0.12 | 0.753 | 0.81 | 0.322 | 0.113 | 3.986 | 2.247 | 1.365 | -0.068 | 0.297 | 0.271 | 0.083 | -0.073 | -0.177 | 0.105 | 0.37 | 0.403 | -0.547 | -0.241 | 0.351 | 0.352 | -0.929 | -0.002 | 0.053 | 0.405 | -0.739 | 0.064 | 0.118 | -0.303 | 0.042 | -0.244 | -0.04 | 0.279 | 0.798 | -1.041 | 0.622 | -1.546 | 1.4 | -0.1 | 0.3 | -0.1 | 0 | -0.1 | -0.2 | -0.1 | -0.3 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | 0 | -0.1 | 0.2 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0.3 | -0.2 | -0.1 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0.046 | 3.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.857 | 0.408 | -2.44 | 1.93 | 0.548 | -1.075 | -1.972 | 3.183 | 2.201 | 1.033 | 2.438 | 1.359 | 1.815 | 0.192 | -0.266 | -0.821 | 1.949 | 2.217 | 1.109 | -0.567 | 1.955 | 0.881 | 1.195 | -0.974 | 0.975 | -0.418 | -0.006 | -0.369 | 0.657 | 0.149 | 0.005 | -0.95 | 0.27 | 0.078 | -0.458 | -0.231 | 0.411 | -0.103 | 0.265 | -1.005 | 0.234 | -0.193 | -0.641 | -0.43 | 0.777 | -0.221 | -0.904 | -1.348 | 2.135 | 1.049 | -1.628 | -2.623 | 0.1 | 5.581 | -1.095 | 0.612 | 0.251 | -0.349 | 0.027 | -0.504 | 0.261 | -0.059 | 0.326 | 0.675 | -1.69 | 1 | 0.222 | 0.176 | -0.844 | 0.363 | 0.895 | -1.087 | 0.993 | 0.019 | -0.065 | -0.78 | 0.732 | 0.158 | 0.025 | -0.187 | 0.07 | -0.074 | 0.265 | -0.681 | 0.691 | -0.092 | 0.01 | -0.372 | 0.399 | 0.089 | -0.094 | -0.959 | 1.043 | -0.151 | -0.104 | -1.088 | 1.207 | -0.111 | -0.571 | -0.426 | 1.2 | -0.5 | 0.2 | -1 | 0.8 | -0.2 | -0.1 | -0.7 | 0.9 | -0.1 | 0 | -0.2 | 0.6 | 0 | 0.2 | -0.3 | 0.5 | -0.2 | 0.2 | -0.3 | 0.5 | -0.1 | 0 | -0.3 | 0.4 | -0.2 | -0.3 | 0.1 | 0.1 | -0.2 |
Kaspositie aan het Einde van de Periode
| 20.609 | 17.752 | 17.344 | 19.784 | 17.854 | 17.305 | 18.381 | 20.353 | 17.17 | 14.969 | 13.935 | 11.497 | 10.138 | 8.323 | 8.131 | 8.397 | 9.218 | 7.269 | 5.053 | 3.944 | 4.511 | 2.555 | 1.674 | 0.48 | 1.454 | 0.479 | 0.897 | 0.903 | 1.272 | 0.616 | 0.467 | 0.462 | 1.412 | 1.142 | 1.064 | 1.522 | 1.753 | 1.342 | 1.445 | 1.179 | 2.184 | 1.951 | 2.144 | 2.785 | 3.215 | 2.438 | 2.66 | 3.564 | 4.911 | 2.776 | 1.727 | 3.354 | 6.069 | 5.97 | 0.389 | 1.484 | 0.871 | 0.621 | 0.97 | 0.943 | 1.447 | 1.186 | 1.245 | 0.919 | 0.244 | 1.935 | 0.934 | 0.712 | 0.537 | 1.381 | 1.018 | 0.123 | 1.21 | 0.217 | 0.198 | 0.263 | 1.043 | 0.311 | 0.152 | 0.128 | 0.315 | 0.245 | 0.319 | 0.054 | 0.735 | 0.044 | 0.136 | 0.126 | 0.498 | 0.099 | 0.011 | 0.104 | 1.063 | 0.02 | 0.171 | 0.275 | 1.362 | 0.156 | 0.266 | 0.838 | 1.3 | -0.2 | 0.2 | 0 | 0.8 | -0.2 | -0.1 | 0.5 | 0.9 | -0.1 | 0 | 0.7 | 0.6 | 0 | 0.2 | 0.1 | 0.5 | -0.2 | 0.2 | 0.1 | 0.5 | -0.1 | 0 | 0.1 | 0.4 | -0.2 | -0.3 | 0.1 | 0.1 | 0.1 |