EssilorLuxottica Société anonyme

EPA:EL.PA

216.9 (EUR) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,5581,7561,5884,6844,8361,8291,159517466626786660.958390.32371.055385.548505.571696.002584.889110.289107.28194.99962.97873.987
Kortetermijnbeleggingen 8842331,7474,24254211945644355.78122.54126.99374.4583.53463.95678.321551.074572.654516.622189.48322.131
Liquide middelen en kortetermijnbeleggingen 2,5581,9893,3358,9265,3781,8401,168517466626791666.739412.861398.048459.998589.105759.958663.21661.363679.935611.621252.46196.118
Nettovorderingen 3,2073,2882,9442,5072,7732,3639491,6181,4561,3271,1920000000563.118510.915517.707483.747495.934
Voorraad 2,7502,9102,5271,9922,2442,0348321,1251,0991,002869830.478753.416645.453485.606475.299393.597371.133364.559319.125309.569325.239348.386
Overige vlottende activa 1,2064543872953557712262492512071791,328.9571,262.387998.157814.877758.713657.007589.372-0.0018.7337.0354.53810.135
Totaal vlottende activa 9,7218,6419,19313,72010,7507,0083,1753,5093,2723,1623,0312,826.1742,428.6642,041.6581,760.4811,823.1171,810.5621,623.7151,589.0391,518.7081,445.9321,065.985950.573
Niet-vlottende activa:
Materiële vaste activa, netto 8,2517,7577,1415,1015,6345,1671,8091,2141,2001,1549981,000.558955.28876.227803.022811.484740.601671.257637.342543.132512.978526.626572.026
Goodwill 30,26530,73429,10422,65824,07423,4863,6086,1915,2954,6682,4762,086.9331,883.3311,521.9511,059.941957.605591.147474.771451.037310.085307.934292.008356.767
Immateriële activa 11,01442,85641,70332,68935,37411,9751,2461,8251,8261,532732621.622581.781501.4221.688205.249121.636118.166124.195109.828115.787124.667132.389
Goodwill en immateriële activa 41,27973,59070,80755,34759,44835,4614,8548,0167,1216,2003,2082,708.5552,465.1122,023.3511,281.6291,162.854712.783592.937575.232419.913423.721416.675489.156
Langetermijnbeleggingen 815193871441501914334719130143.734180.117142.542179.504125.37132.714111.932-376.353-470.303-404.049-44.691115.512
Belastingvorderingen 387408487418429341130187169151112116.789101.68993.20557.22951.95537.64534.65536.612572.6540189.483-115.512
Overige niet-vlottende activa 804-30,354-28,600-22,412-23,828-341-130-187-169-151-112111.41327.32436.05685.87492.3279.29489.029564.2780.031516.6223.712137.643
Totaal niet-vlottende activa 50,80251,92050,22238,59841,83340,8196,6679,2638,3687,3734,3364,081.0493,729.5223,171.3812,407.2582,243.9831,703.0371,499.811,437.1111,065.4271,049.2721,091.8051,198.825
Totaal activa 60,52360,56159,41552,31852,58348,39810,06413,16311,97110,7897,5776,907.2236,158.1865,213.0394,167.7394,067.13,513.5993,123.5253,026.152,584.1352,495.2042,157.792,149.398
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,3812,2972,2181,8641,7701,745907697624564502489.098913.218759.613624.184631.945598.434554.693522.505423.312422.672397.044395.344
Kortlopende schulden 2,6992,0101,8731,1609321,6572281,246674926567390.012606.581402.83282.929212.83531.99187.011156.22250.349110.85165.03864.878
Belastingschulden 5617118055304559922285235396339342.17662.17238.33146.50735.62631.34929.08626.66530.883000
Uitgestelde opbrengsten 561222179496058341110-926-567967.906245.562205.195134.929109.79370.03961.98771.2274.8764.4932.6682.21
Overige kortlopende verplichtingen 4,1004,3594,6553,0982,8554,0149241,7641,5452,3861,53627.695161.306110.445147.155151.7798.60653.77445.8466.23654.67234.7745.729
Totaal kortlopende verplichtingen 9,7418,8888,9256,1715,6177,4742,0933,7182,8532,9502,0381,874.7111,926.6671,478.085989.1971,106.343799.069857.465795.794544.773592.688499.52508.161
Langlopende verplichtingen:
Langetermijnschulden 6,5597,8588,9139,3246,8642,5641,6481,3611,9011,515603526.237309.152285.558282.222437.617435.583262.997448.848595.701598.183350.513352.543
Uitgestelde opbrengsten niet-vlottend 2,39927272251,4919781,4791,132438208.957177.693162.897400.213120.21696.5584.95984.479-1.878000
Uitgestelde belastingverplichtingen niet-vlottend 2,1452,3772,5361,8872,1372,267157383422383165148.339148.755124.40624.67822.4062.0421.2672.1631.878000
Overige niet-vlottende verplichtingen 7883,2643,1392,1362,631-2,272-1,648-1,361-1,901-1,515-603228.239138.168117.914-266.50414.54412.0911.0327103.89694.72493.55279.385
Totaal niet-vlottende verplichtingen 11,89113,52614,61513,34911,6342,5641,6481,3611,9011,5156031,111.772773.768690.775440.609594.783546.265360.255542.49699.597692.907444.065431.928
Totaal passiva 21,63222,41423,54019,52017,25114,9954,2506,1095,8795,5293,5362,986.4832,700.4352,168.861,429.8061,701.1261,345.3341,217.721,338.2841,244.371,285.595943.585940.089
Eigen vermogen:
Preferente aandelen 00000000000000000000000
Gewone aandelen 828180797977403939393938.6538.52738.09838.79237.98438.0336.34736.12236.15935.95935.93935.377
Ingehouden winsten 2,28913,43812,69511,95412,24211,9315,4228137579295933,524.963,134.9862,331.4942,107.5711,829.871,565.9911,331.7611,133.089227.107200.331182.353142.576
Overige gereserveerde algehele resultaten 2121,230139-1,57656412,0495,4555,4131533,8733,126000000000000
Overige totale aandeelhoudersvermogen 35,65622,70622,15021,81121,9118,842-5,1094234,75874-2100.559151.344631.401569.784469.032540.064515.633504.6551,067.467966.689992.3491,027.468
Totaal eigen vermogen van aandeelhouders 38,23937,45535,06432,26834,79632,8995,8086,6885,7074,9153,7563,664.1693,324.8573,000.9932,716.1472,336.8862,144.0851,883.7411,673.8661,330.7331,202.9791,210.6411,205.421
Totaal eigen vermogen 38,89238,14735,87532,79835,33233,4035,8147,0546,0925,2604,0413,920.743,457.7513,044.1792,737.9332,351.432,156.1751,894.7731,680.8661,335.2491,206.2941,212.4231,207.365
Totaal passiva en aandeelhoudersvermogen 60,52360,56159,41552,31852,58348,39810,06413,16311,97110,7897,5776,907.2236,158.1865,213.0394,167.7394,067.13,513.5993,123.5253,026.152,584.1352,495.2042,157.792,149.398