Ekachai Medical Care Public Company Limited
SET:EKH.BK
6.65 (THB) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 62.315 | 55.647 | 99.666 | 115.928 | 32.819 | 99.038 | 439.323 | 93.31 | 60.876 | 92.239 | 110.069 | 193.363 | 80.921 | 40.404 | 50.625 | 17.869 | -1.992 | 13.091 | 37.214 | 62.377 | 51.286 | 55.742 | 33.426 | 56.369 | 27.702 | 26.225 | 24.593 | 45.527 | 14.736 | 17.231 | 20.034 | 34.788 | 16.185 | 22.119 | 19.502 | 17.828 | 8.828 | 6.883 |
Afschrijvingen & Amortisatie
| 22.816 | 22.183 | 22.4 | 22.044 | 20.997 | 20.214 | 20.699 | 19.236 | 18.466 | 18.276 | 19.157 | 19.142 | 18.574 | 18.409 | 17.803 | 18.328 | 17.357 | 16.168 | 15.32 | 12.556 | 9.912 | 9.322 | 9.231 | 9.307 | 8.694 | 8.512 | 8.432 | 7.53 | 7.014 | 6.753 | 6.518 | 6.116 | 6.05 | 6.596 | 6.823 | 7.003 | 6.796 | 6.732 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.975 | -3.506 | 21.787 | -13.051 | 26.723 | -31.698 | 58.587 | 10.643 | 12.53 | -27.413 | 97.649 | -115.633 | 18.365 | -27.39 | -6.145 | 0.002 | 0.699 | -27.999 | 20.946 | -9.63 | 6.741 | 8.002 | 1.887 | -8.843 | 0.666 | 0.493 | 4.83 | -1.712 | -2.982 | 2.641 | -0.744 | -1.578 | -2.743 | -9.793 | 4.077 | -5.397 | -7.809 | 7.815 |
Vorderingen
| -3.128 | 9.662 | 8.918 | -13.958 | 3.084 | -2.976 | 15.226 | -7.068 | 19.844 | -9.267 | 86.355 | -120.111 | -1.992 | -24.097 | 2.244 | -13.374 | 16.321 | -10.005 | 52.02 | -22.661 | -11.931 | -4.273 | -8.192 | -19.532 | -0.217 | 9.792 | 6.098 | -13.775 | -3.958 | 10.599 | 2.861 | -13.674 | -3.095 | 1.552 | 5.038 | -5.292 | -8.254 | 5.044 |
Voorraden
| 2.499 | 0.034 | -0.422 | -0.687 | 7.051 | -1.21 | -4.632 | -1.279 | 4.27 | -4.404 | 14.952 | -23.486 | -0.944 | 4.285 | -3.865 | 0.725 | 1.432 | -2.221 | 0.316 | -2.505 | -0.648 | -4.851 | -0.414 | -0.873 | 0.271 | -3.508 | 0.452 | -1.554 | 0.306 | 0.667 | -0.656 | -1.765 | 0.885 | 0.536 | -1.472 | -0.162 | 0.292 | 0.148 |
Crediteuren
| 2.431 | -17.113 | 15.12 | -0.242 | 21.199 | -26.59 | 32.908 | 16.76 | -5.446 | -23.159 | 16.642 | 4.804 | 18.918 | -7.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.827 | 3.911 | -1.829 | 1.836 | -4.611 | -0.922 | 15.085 | 2.23 | -6.138 | -23.009 | 82.697 | -92.147 | 19.309 | -31.675 | -2.28 | -0.723 | -0.733 | -25.778 | 20.63 | -7.125 | 7.389 | 12.853 | 2.301 | -7.97 | 0.395 | 4.001 | 4.378 | -0.158 | -3.288 | 1.974 | -0.088 | 0.187 | -3.628 | -10.329 | 5.548 | 0.057 | 0.153 | 2.623 |
Overige Niet-Contante Posten
| 41.761 | 82.567 | -11.287 | -35.45 | 17.102 | -39.801 | -409.165 | -44.095 | -33.701 | -1.532 | -56.018 | -33.049 | -7.345 | -4.88 | -3.657 | -20.135 | -4.098 | -2.624 | -3.27 | -16.193 | -13.326 | -2.237 | -3.428 | -13.16 | -9.323 | -2.349 | -5.822 | -11.785 | -7.357 | -2.054 | -1.707 | -7.875 | -5.711 | -0.287 | 2.982 | 2.158 | 1.037 | -8.721 |
Kasstroom uit Operationele Activiteiten
| 84.037 | 105.108 | 132.567 | 89.471 | 97.641 | 47.753 | 109.444 | 79.094 | 58.171 | 81.57 | 170.858 | 63.823 | 110.515 | 26.543 | 58.626 | 16.064 | 11.966 | -1.364 | 70.21 | 49.11 | 54.613 | 70.829 | 41.116 | 43.673 | 27.739 | 32.881 | 32.033 | 39.56 | 11.411 | 24.571 | 24.101 | 31.451 | 13.781 | 18.635 | 33.384 | 21.592 | 8.852 | 12.709 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.891 | -25.819 | -18.635 | -16.891 | -24.042 | -23.552 | -22.975 | -23.579 | -25.68 | -21.286 | -28.909 | -21.316 | -20.904 | -11.955 | -28.576 | -21.013 | -21.15 | -8.909 | -51.164 | -43.246 | -65.548 | -62.72 | -64.93 | -26.148 | -12.246 | -29.971 | -96.289 | 25.28 | -12.516 | -23.411 | -8.284 | -10.155 | -3.426 | -3.358 | -1.088 | -2.156 | -2.192 | -2.202 |
Netto Overnames
| 40.47 | 40.114 | 0.032 | 0.008 | 0.023 | 0.071 | 0.037 | 60 | 0.001 | 0.516 | -0.132 | 0.002 | 0.572 | 0 | 0.109 | 0 | 0 | 0.444 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | -0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -409.656 | 0 | -356.116 | -15 | -240.7 | -70.155 | -19 | -60 | 0 | 0 | -195 | -29.504 | 1.693 | -2.189 | -0.39 | -8.436 | -2.105 | -11.267 | -15.861 | -64.26 | 31.088 | -31.088 | 0 | 0 | 0 | -4.079 | 0.934 | 20.342 | -7.589 | -55.859 | 33.804 | -443.072 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 660.616 | 10.026 | 478.355 | -0.008 | -0.023 | 4 | 60 | 35.367 | 0 | 60 | 34.546 | -0.318 | -1.702 | 12.679 | 52.493 | 35.917 | 40.907 | 21.368 | -19.18 | 98.247 | 61.63 | 70.743 | -15.2 | 0.671 | 74.046 | 4.39 | -51.676 | -5.087 | 58.063 | 15.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 265.902 | 13.097 | 126.256 | 9.931 | 10.214 | 1.726 | 0.748 | -43.957 | 0.356 | 0.811 | 0.516 | 0.355 | -0.275 | 0.342 | 0.702 | 0.768 | 1.088 | 0.337 | 1.094 | -26.784 | 94.719 | 41.138 | 3.124 | 1.81 | 5.372 | 1.885 | 50.925 | -48.116 | -0.533 | 0.21 | 1.033 | 0.476 | 0.028 | 0.025 | 0.006 | -0.119 | -0.219 | -1.207 |
Kasstroom uit Investeringsactiviteiten
| 270.539 | 24.321 | 103.637 | -21.96 | -254.528 | -87.91 | 18.811 | -32.169 | -25.323 | 39.525 | -188.979 | -50.783 | -20.616 | -1.123 | 24.338 | 7.236 | 18.74 | 1.973 | -84.994 | 28.217 | 29.171 | -21.582 | -77.007 | -23.667 | 67.172 | -27.775 | -95.807 | -7.581 | 37.125 | -63.728 | 26.553 | -452.751 | -3.398 | -3.333 | -1.082 | -2.275 | -2.411 | -3.409 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.387 | -41.357 | -1.953 | -1.921 | -1.887 | -1.855 | -1.633 | -1.637 | -1.624 | -1.596 | -1.568 | -1.551 | -1.418 | -1.362 | -1.047 | -1.287 | -1.062 | -1.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -5.231 | -3.239 | -4.459 | -4.969 | -16.02 | -16.04 | -16.635 |
Uitgifte van Gewone Aandelen
| 284.981 | 0 | 63.136 | 0 | 45.754 | 0 | 66.002 | 288 | 0 | 0 | 0 | 24.513 | 15.188 | 3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.24 | -13.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -212.723 | 0 | -0 | 0 | -215.96 | 0 | -0 | 0 | -78 | 0 | -0 | -71.999 | -65.476 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | -99 | 0 | 0 | 0 | -72 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | -11.913 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 40 | 40 | 63.136 | 0 | 45.754 | 0 | 0 | 286.363 | -78 | 0 | 0 | 24.513 | -65.476 | 3.025 | -0 | -13.229 | -135.689 | 0 | 19.952 | 4.269 | -99 | 0 | 0 | 0 | -72 | -6 | 0 | 9.675 | -56.775 | 0 | 0 | 491.344 | -11.913 | 0 | -17.974 | 0.73 | 12.938 | 4.306 |
Kasstroom uit Financieringsactiviteiten
| 70.871 | -41.357 | 61.183 | -1.921 | -172.093 | -1.855 | 64.37 | 286.363 | -79.624 | -1.596 | -1.568 | -49.037 | -51.706 | 1.663 | -14.287 | -14.516 | -136.751 | -1.238 | 19.952 | 4.269 | -99 | 0 | 0 | 0 | -72 | -6 | 0 | 9.675 | -56.775 | 0 | -0.001 | 486.113 | -15.152 | -4.459 | -22.943 | -15.29 | -3.102 | -12.329 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 425.447 | 88.072 | 297.386 | 65.59 | -328.98 | -42.012 | 192.625 | 333.288 | -46.776 | 119.499 | -19.69 | -35.997 | 38.193 | 27.083 | 68.677 | 8.784 | -106.045 | -0.629 | 5.168 | 81.596 | -15.216 | 49.247 | -35.891 | 20.006 | 22.911 | -0.894 | -63.773 | 41.654 | -8.239 | -39.157 | 50.653 | 64.813 | -4.769 | 10.843 | 9.359 | 4.027 | 3.339 | -3.029 |
Kaspositie aan het Einde van de Periode
| 1,281.603 | 856.156 | 768.084 | 470.698 | 405.108 | 734.088 | 776.1 | 583.475 | 250.187 | 296.963 | 177.464 | 197.154 | 233.151 | 194.958 | 167.875 | 99.198 | 90.414 | 196.459 | 197.088 | 191.92 | 110.324 | 125.54 | 76.293 | 112.184 | 92.178 | 69.267 | 70.161 | 133.934 | 92.28 | 100.519 | 139.676 | 89.023 | 24.21 | 28.979 | 18.136 | 8.777 | 4.75 | 1.411 |