PT Ekadharma International Tbk

IDX:EKAD.JK

180 (IDR) • At close July 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 89,822.67183,460.175101,933.403165,253.896126,639.835164,619.335418,745.387429,372.001392,549.234368,716.119377,166.863366,170.318360,662.68352,109.318379,063.833390,591.297348,026.903318,857.182260,109.83216,850.826161,870.307109,404.20881,482.43106,575.647109,698.978111,471.00188,138.048103,297.641112,224.19117,279.60675,799.741107,772.94494,849.70371,448.06762,101.74363,486.41749,519.81615,906.3889,859.9169,135.77613,222.5549,986.918,845.6267,066.0069,840.5194,381.8044,156.76216,206.4366,427.6754,287.347
Kortetermijnbeleggingen 396,243.809419,113.92473,482.344344,514.111356,059.645183,444.14544,752.44231,201.07337,851.64436,492.14737,501.87829,356.40424,219.91520,760.35620,157.6826,493.60909,572.93812,362.44910,20712,682.83315,052.03822,559.63324,901.26613,154.93514,657.91315,553.68415,907.41618,454.13519,069.05918,019.82120,458.44320,139.71121,213.321,396.73221,191.1320,732.5518,414.25822,183.1423,062.30626,295.67524,924.76821,561.97221,980.1920,819.14824,060.47424,761.0425,497.4224,168.48621,182.79
Liquide middelen en kortetermijnbeleggingen 486,066.48502,574.099439,381.481509,768.007482,699.48348,063.48463,497.829460,573.074430,400.878405,208.267414,668.74395,526.722384,882.595372,869.674399,221.513417,084.906348,026.903328,430.12272,472.278227,057.827174,553.14124,456.246104,042.063131,476.913122,853.913126,128.914103,691.732119,205.057130,678.325136,348.66593,819.562128,231.387114,989.41492,661.36783,498.47584,677.54770,252.36634,320.64632,043.05632,198.08239,518.22934,911.67830,407.59829,046.19630,659.66728,442.27828,917.80241,703.85630,596.16125,470.137
Nettovorderingen 74,457.26772,420.20473,090.52474,231.34769,349.73469,906.00566,843.37768,480.37775,145.82877,002.66180,265.96399,292.35784,009.93481,175.50581,804.20678,789.85187,777.30384,093.28182,322.252109,942.218103,423.034110,843.29399,065.108107,427.582104,243.059105,515.37496,942.01108,531.59491,479.65896,028.7791,310.1776,378.05481,737.87174,216.00782,255.33168,927.24270,048.8581,549.46574,939.57867,304.37173,793.33470,442.37670,441.76460,064.36962,545.4859,742.42953,578.70746,999.6149,624.8847,237.98
Voorraad 187,241.702175,643.055146,172.402130,511.116157,485.133156,424.615151,463.612155,617.671162,471.693161,539.513171,997.087149,213.356168,288.993169,849.976136,907.79991,965.3186,409.351108,531.098129,257.443159,659.474183,512.82218,260.669228,709.139225,109.811213,627.725197,167.051205,753.181174,990.059178,956.578152,618.813154,829.099151,162.654125,776.958123,414.833113,258.237113,542.884124,295.093135,844.754156,460.794179,074.772169,355.852144,552.646131,127.974122,866.525118,745114,545.708112,010.03198,877.08286,113.33791,767.87
Overige vlottende activa 6,458.3336,986.96282,418.94565,689.26755,168.42557,999.28348,856.51134,188.16239,824.62355,413.27946,451.04535,696.04936,652.4543,246.78733,826.29942,124.09430,280.30127,312.37124,271.8326,388.12625,033.28431,185.98421,283.25932,468.29520,747.92433,878.28124,947.26223,736.05312,502.52614,655.63514,814.80429,405.6415,139.84118,502.70525,324.70415,639.12519,458.89414,348.90315,743.77512,801.313,771.91713,586.0716,959.816,492.44117,091.10816,198.11913,307.81913,330.02414,036.50916,388.593
Totaal vlottende activa 754,223.782757,624.32732,162.421720,788.745715,050.204577,849.258684,364.4687,458.906669,455.043653,853.38671,910.621648,023.39643,773.422635,436.349626,158.377597,195.17552,493.858548,366.87508,323.803523,047.645486,522.278484,746.193453,099.569496,482.601461,472.622462,689.62431,334.185426,462.763413,617.087399,651.883354,773.636385,177.734337,644.084308,794.912304,336.746282,786.799284,055.203266,063.769279,187.203291,378.525296,439.332263,492.769248,937.136228,469.531229,041.255218,928.534207,814.359200,910.572180,370.886180,864.58
Niet-vlottende activa:
Materiële vaste activa, netto 484,833.798487,601.866480,315.968480,211.296481,072.905480,038.822474,642.452479,577.405487,602.808456,538.126462,613.442466,183.516465,809.351461,830.287468,333.515472,564.556474,173.695457,410.997456,151.761470,589.863455,499.162369,642.116371,778.389367,767.812371,559.78369,132.794368,058.534370,478.226364,850.962351,868.511354,299.207354,667.565354,771.515316,997.453322,345.095326,212.04296,595.733101,101.396103,414.319102,937.82105,345.566106,165.806121,936.354114,687.71897,514.665100,839.90485,972.2983,813.58385,360.51381,154.223
Goodwill 00000000000000000000000000000000000000000000000000
Immateriële activa 78.10689.03899.97113.425131.928157.668183.408209.147234.887320.691420.098457.261511.213606.885702.556798.228608.507684.57760.634836.697912.761988.8241,064.8871,140.9511,217.0141,293.0771,369.1411,445.20400000000000001,221.9951,236.3721,250.7481,265.1251,284.2931,293.8781,308.2541,322.631,337.007
Goodwill en immateriële activa 78.10689.03899.97113.425131.928157.668183.408209.147234.887320.691420.098457.261511.213606.885702.556798.228608.507684.57760.634836.697912.761988.8241,064.8871,140.9511,217.0141,293.0771,369.1411,445.20400000000000001,221.9951,236.3721,250.7481,265.1251,284.2931,293.8781,308.2541,322.631,337.007
Langetermijnbeleggingen 49,892.00144,200.93643,915.8444,082.0844,079.57159,875.26559,793.82358,914.87460,308.0553,067.4858,190.57457,454.08453,916.55351,508.0250,928.5551,347.76347,949.5893,680.0113,549.5383,605.5933,556.5863,401.0393,403.2123,409.323,409.5473,359.7323,356.9663,356.713,342.8283,360.1523,354.4183,347.3123,346.3723,484.6833,484.6833,484.6833,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.253,134.25
Belastingvorderingen 0000000001,481.816736.042724.4531,554.2063,052.8733,377.123,062.960000000000000000000000000000000000
Overige niet-vlottende activa 5,755.6486,248.3416,287.1547,025.7656,931.0884,185.3754,207.9435,685.653,691.098381.4711,878.5154.95400079.3166,754.17214,579.22414,722.99214,915.1221,743.56323,706.98219,357.47117,497.87115,608.49221,369.31322,490.57417,462.92514,956.76918,519.01713,993.74210,416.2286,746.65948,368.27248,566.81732,416.885,906.4098,249.45610,532.3998,068.4296,807.0357,764.9557,151.2497,724.44412,646.2094,844.8914,661.1478,558.408-89,817.393-85,625.48
Totaal niet-vlottende activa 540,559.553538,140.18530,618.93531,432.567532,215.49644,257.13538,827.626544,387.077551,836.843511,789.583523,838.67524,824.268521,791.323516,998.064523,341.741527,852.823529,485.962476,354.802475,184.925489,947.272481,712.071397,738.961395,603.959389,815.955391,794.833395,154.916395,275.215392,743.065383,150.559373,747.68371,647.367368,431.105364,864.547368,850.409374,396.595362,113.605105,636.393112,485.102117,080.968114,140.499115,286.851118,287.006133,458.225126,797.16114,560.249110,103.33895,061.56596,814.49589,817.39385,625.48
Totaal activa 1,294,783.3351,295,764.5011,262,781.3521,252,221.3121,247,265.6951,222,106.3881,223,192.0261,231,845.9831,221,291.8861,165,642.9641,195,749.291,172,847.6581,165,564.7451,152,434.4131,149,500.1171,125,047.9931,081,979.821,024,721.672983,508.7271,012,994.917968,234.35882,485.154848,703.529886,298.556853,267.454857,844.536826,609.4819,205.827796,767.646773,399.563726,421.003753,608.84702,508.631677,645.321678,733.341644,900.404389,691.596378,548.871396,268.171405,519.024411,726.183381,779.776382,395.361355,266.691343,601.504329,031.872302,875.924297,725.067273,893.467276,358.442
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 23,078.16229,622.63532,772.42520,658.48729,902.2828,061.50121,401.07432,690.81231,221.96232,207.92333,839.08226,727.25833,568.6341,121.4940,074.86126,815.27825,670.00324,087.7816,512.86726,786.10229,416.41933,093.64726,315.27248,151.07446,438.73442,703.79244,809.75250,127.68547,963.45250,106.76728,404.89844,562.15523,105.49822,219.99640,272.03232,404.68930,906.09529,529.89632,272.66136,283.43837,522.67837,499.933,147.5527,727.20523,731.57824,268.90526,840.47731,670.41617,522.6122,135.204
Kortlopende schulden 10,592.39313,435.22610,654.6175,596.9765,824.899,741.00513,398.35513,266.67313,471.66718,540.70523,953.08617,875.18931,138.71934,675.70726,493.06130,107.64115,488.19235,569.89314,314.52128,707.67720,224.82522,428.03225,160.06631,007.97329,265.70243,032.20438,070.06128,921.04629,387.0523,186.15725,145.91826,524.28120,387.64816,350.24915,576.48719,959.76231,384.55344,528.85558,335.02377,321.09379,934.75259,995.09658,027.15456,340.50863,024.00962,574.22850,444.26947,795.27300
Belastingschulden 001,112.6492,429.9813,092.58110.627268.61,696.611,696.613,428.2791,578.8567,294.8976,359.0938,361.7497,242.93714,987.2870000000000000000000000000000000000
Uitgestelde opbrengsten 02,439.2573,060.4314,090.7744,753.372577.76432,769.3713,077.1493,077.14950.0292,650.9838,367.0247,431.2219,433.8768,089.64100.8610000000000000000000000000000000000
Overige kortlopende verplichtingen 16,510.679,112.9888,207.1658,596.47811,511.3768,708.2155,608.0246,664.3387,480.5875,909.5835,978.443-1,444.74311,914.639-4,761.259-3,590.1544,634.0527,008.56316,992.72812,933.44316,781.86920,696.28614,254.99112,955.80812,148.33615,677.2477,885.4267,698.3797,063.17814,174.21910,556.62311,892.10822,899.11925,617.30518,386.21817,323.43315,289.97317,303.7999,410.10612,458.2124,312.8229,791.4074,680.56512,044.0335,845.64511,599.8466,029.01510,554.0097,377.8457,291.7265,339.76
Totaal kortlopende verplichtingen 50,181.22554,610.10652,746.85637,281.92250,331.12647,199.11273,445.42454,318.43356,947.97660,136.51965,349.46758,819.62682,981.08288,831.56278,310.34476,645.11768,166.75876,650.40143,760.83172,275.64970,337.5369,776.6764,431.14691,307.38291,381.68493,621.42290,578.19286,111.90891,524.72283,849.54765,442.92393,985.55469,110.4556,956.46273,171.95267,654.42479,594.44783,468.857103,065.896117,917.353127,248.838102,175.562103,218.73789,913.35898,355.43292,872.14887,838.75586,843.52974,814.3387,474.964
Langlopende verplichtingen:
Langetermijnschulden 16,246.99116,725.23916,033.99715,630.88115,828.67115,441.56215,400.50816,429.36217,882.2516,861.67318,483.47619,063.73119,451.38720,593.54720,454.62721,889.69922,163.4164,103.0874,893.1896,777.7538,108.7210,110.13712,237.7978,613.87510,346.51712,460.55114,066.97615,807.99916,469.12217,331.41418,425.64719,322.99120,723.1923,229.36525,675.87214,790.428232.481272.552327.654363.421369.441421.533221.592233.032314.201345.429353.069663.3171,399.652,139.214
Uitgestelde opbrengsten niet-vlottend 00-9,120.0920015,428.93415,369.73816,377.14417,443.4916,102.42817,338.01917,536.41517,553.47518,324.55917,759.45118,803.2730000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 9,112.6129,703.819,120.0926,850.1826,736.1485,407.9965,955.2165,808.3456,333.2454,409.9174,535.5594,587.4594,591.9224,390.4154,484.8614,505.1110000000000000000000000000000000000
Overige niet-vlottende verplichtingen 27,522.0926,608.73126,608.73126,608.73126,608.73132,692.76727,284.77133,093.11527,284.77128,140.90932,676.46832,728.36732,732.8334,803.29439,288.15434,803.29439,287.08937,600.76737,140.29830,996.96230,996.96226,956.75326,956.75326,956.75326,956.75325,956.07725,956.07725,956.07725,956.07720,670.18220,670.18220,670.18220,670.18272,908.26572,620.6517,524.10717,903.25110,019.65510,267.27210,485.31616,201.856,677.6056,717.9837,100.1967,224.315,268.9595,277.0125,699.391-1,399.65-2,139.214
Totaal niet-vlottende verplichtingen 52,881.69453,037.7851,762.81949,089.79449,173.5548,134.32948,640.49549,522.47751,500.26649,412.49951,159.94451,792.09852,184.21759,787.25659,742.78161,198.10461,450.50441,703.85442,033.48744,747.26345,353.26937,066.8939,194.5535,570.62837,303.2738,416.62840,023.05241,764.07642,425.19938,001.59639,095.82939,993.17341,393.37396,137.6398,296.52332,314.53518,135.73210,292.20710,594.92610,848.73716,571.2917,099.1386,939.5757,333.2287,538.5115,614.3895,630.086,362.7081,399.652,139.214
Totaal passiva 103,062.919107,647.886104,509.67586,371.71699,504.67695,333.44122,085.919103,840.91108,448.241109,549.017116,509.411110,611.724135,165.299148,618.819138,053.126137,843.221129,617.263118,354.25585,794.318117,022.912115,690.799106,843.56103,625.696126,878.01128,684.953132,038.05130,601.245127,875.984133,949.921121,851.144104,538.753133,978.727110,503.823153,094.092171,468.47599,968.95997,730.17993,761.064113,660.822128,766.09143,820.129109,274.699110,158.31297,246.586105,893.94398,486.53793,468.83693,206.23681,915.6693,454.739
Eigen vermogen:
Preferente aandelen 00262,897.817263,285.091263,672.365264,059.639264,446.913264,834.186265,221.46237,715.327238,150.007238,584.688239,065.954239,640.391240,214.828240,789.2640000000000000000000000000000000000
Gewone aandelen 34,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.7534,938.75
Ingehouden winsten 763,543.353762,182.352750,558.655746,655.097729,004.123712,402.511690,772.182710,032.074686,955.441675,431.458690,033.851672,318.093643,398.07618,565.685623,110.73599,054.243578,864.171557,508.698555,717.205538,168.893507,431.377504,329.503468,782.114478,269.438450,509.716445,912.438416,642.211410,258.811385,899.076370,125.754343,047.887339,468.322312,794.243288,939.423266,546.302246,529.4222,385.991214,340.446200,318.027194,105.972180,617.759181,150.958170,635.061163,544.424152,156.977145,807.619136,149.121130,552.141118,893.866113,253.461
Overige gereserveerde algehele resultaten 63,392.2160,598.796338,519.86252,411.33551,541.75247,318.03843,086.64851,151.66558,703.77440,402.70347,069.38248,273.18645,759.5742,983.95345,435.27546,494.605309,143.021285,300.383278,987.193294,958.558283,183.402208,921.641215,220.137220,066.213214,803.118220,393.763220,978.392223,374.136219,338.904223,465.892221,209.597221,970.392222,471.427178,565.069184,226.389243,111.03315,385.66216,730.17327,770.22628,556.2933,017.05636,834.02547,695.92240,670.72331,992.48831,262.02719,719.10420,716.97900
Overige totale aandeelhoudersvermogen 297,200.509297,587.783-525,657.14435,077.2435,077.2435,077.2470,015.9935,077.2435,077.24-202,638.087-203,072.76735,077.2435,077.2470,015.9935,077.24-205,712.024138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.49138.4920,261.67716,755.622
Totaal eigen vermogen van aandeelhouders 1,159,074.8231,155,307.6811,124,155.7571,132,367.5131,114,234.231,093,796.1781,068,321.7321,096,033.9151,080,896.6651,023,565.4771,045,269.231,029,191.957998,239.584971,206.019978,776.823956,354.102923,084.432877,886.321869,781.638868,204.69825,692.019748,328.383719,079.492733,412.891700,390.074701,383.441672,697.843668,710.187640,315.22628,668.886599,334.724596,515.954570,342.91502,581.732485,849.93524,717.673272,848.894266,147.859263,165.493257,739.502248,712.054253,062.223253,408.224239,292.387219,226.705212,146.887190,945.464186,346.36174,094.293164,947.833
Totaal eigen vermogen 1,191,720.4161,188,116.6151,158,271.6761,165,849.5961,147,761.0191,126,772.9471,101,106.1081,128,005.0731,112,843.6451,056,093.9461,079,239.8791,062,235.9341,030,399.4461,003,815.5951,011,446.991987,204.772952,362.558906,367.417897,714.409895,972.005852,543.551775,641.594745,077.833759,420.546724,582.501725,806.486696,008.155691,329.843662,817.725651,548.42621,882.25619,630.112592,004.808524,551.229507,264.866544,931.445291,961.417284,787.807282,607.349276,752.934267,906.054272,505.077272,237.049258,020.105237,707.561230,545.335209,407.088204,518.83191,977.807182,903.703
Totaal passiva en aandeelhoudersvermogen 1,294,783.3351,295,764.5011,262,781.3521,252,221.3121,247,265.6951,222,106.3881,223,192.0261,231,845.9831,221,291.8861,165,642.9641,195,749.291,172,847.6581,165,564.7451,152,434.4131,149,500.1171,125,047.9931,081,979.821,024,721.672983,508.7271,012,994.917968,234.35882,485.154848,703.529886,298.556853,267.454857,844.536826,609.4819,205.827796,767.646773,399.563726,421.003753,608.84702,508.631677,645.321678,733.341644,900.404389,691.596378,548.871396,268.171405,519.024411,726.183381,779.776382,395.361355,266.691343,601.504329,031.872302,875.924297,725.06700