easyJet PLC
FSX:EJT1.DE
6.186 (EUR) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,823.166 | 6,325.285 | 3,059.894 | 4,863.561 | 752.25 | 752.25 | 752.25 | 752.25 | 1,596.25 | 1,596.25 | 1,596.25 | 1,474.5 | 1,474.5 | 1,474.5 | 1,261.75 | 1,261.75 | 1,261.75 | 1,167.25 | 1,167.25 | 1,167.25 | 1,171.5 | 1,171.5 | 1,171.5 | 1,171.5 | 1,131.75 | 1,131.75 | 1,131.75 | 1,131.75 | 1,064.5 | 1,064.5 | 1,064.5 | 1,064.5 | 963.5 | 963.5 | 963.5 | 963.5 | 863 | 863 | 863 | 863 | 743.25 | 743.25 | 743.25 | 743.25 | 666.7 | 666.7 | 666.7 | 666.7 | 590.7 | 590.7 | 590.7 | 590.7 | 449.3 | 449.3 | 449.3 | 449.3 | 404.925 | 404.925 | 404.925 | 404.925 | 335.35 | 335.35 | 335.35 | 335.35 | 272.75 | 272.75 | 272.75 | 272.75 | 232.961 | 232.961 | 232.961 | 232.961 | 137.961 | 137.961 | 137.961 | 137.961 | 89.215 | 89.215 | 89.215 | 89.215 | 65.924 | 65.924 | 65.924 | 65.924 | 34.947 | 34.947 | 34.947 | 34.947 | 19.25 | 19.25 | 19.25 | 19.25 |
Kosten van de omzet
| 3,733.086 | 4,691.464 | 3,101.997 | 3,676.994 | 819 | 819 | 819 | 819 | 1,333.75 | 1,333.75 | 1,333.75 | 1,176.25 | 1,176.25 | 1,176.25 | 1,033 | 1,033 | 1,033 | 942 | 942 | 942 | 905 | 905 | 905 | 905 | 899.5 | 899.5 | 899.5 | 899.5 | 858.5 | 858.5 | 858.5 | 858.5 | 526 | 526 | 526 | 526 | 633 | 633 | 633 | 633 | 532.5 | 532.5 | 532.5 | 532.5 | 495.825 | 495.825 | 495.825 | 495.825 | 426.025 | 426.025 | 426.025 | 426.025 | 308.325 | 308.325 | 308.325 | 308.325 | 295.25 | 295.25 | 295.25 | 295.25 | 246.2 | 246.2 | 246.2 | 246.2 | 232.325 | 232.325 | 232.325 | 232.325 | 193.747 | 193.747 | 193.747 | 193.747 | 103.302 | 103.302 | 103.302 | 103.302 | 66.412 | 66.412 | 66.412 | 66.412 | 47.823 | 47.823 | 47.823 | 47.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 90.081 | 1,633.82 | -42.103 | 1,186.568 | -66.75 | -66.75 | -66.75 | -66.75 | 262.5 | 262.5 | 262.5 | 298.25 | 298.25 | 298.25 | 228.75 | 228.75 | 228.75 | 225.25 | 225.25 | 225.25 | 266.5 | 266.5 | 266.5 | 266.5 | 232.25 | 232.25 | 232.25 | 232.25 | 206 | 206 | 206 | 206 | 437.5 | 437.5 | 437.5 | 437.5 | 230 | 230 | 230 | 230 | 210.75 | 210.75 | 210.75 | 210.75 | 170.875 | 170.875 | 170.875 | 170.875 | 164.675 | 164.675 | 164.675 | 164.675 | 140.975 | 140.975 | 140.975 | 140.975 | 109.675 | 109.675 | 109.675 | 109.675 | 89.15 | 89.15 | 89.15 | 89.15 | 40.425 | 40.425 | 40.425 | 40.425 | 39.214 | 39.214 | 39.214 | 39.214 | 34.659 | 34.659 | 34.659 | 34.659 | 22.803 | 22.803 | 22.803 | 22.803 | 18.101 | 18.101 | 18.101 | 18.101 | 34.947 | 34.947 | 34.947 | 34.947 | 19.25 | 19.25 | 19.25 | 19.25 |
Brutowinstmarge
| 0.024 | 0.258 | -0.014 | 0.244 | -0.089 | -0.089 | -0.089 | -0.089 | 0.164 | 0.164 | 0.164 | 0.202 | 0.202 | 0.202 | 0.181 | 0.181 | 0.181 | 0.193 | 0.193 | 0.193 | 0.227 | 0.227 | 0.227 | 0.227 | 0.205 | 0.205 | 0.205 | 0.205 | 0.194 | 0.194 | 0.194 | 0.194 | 0.454 | 0.454 | 0.454 | 0.454 | 0.267 | 0.267 | 0.267 | 0.267 | 0.284 | 0.284 | 0.284 | 0.284 | 0.256 | 0.256 | 0.256 | 0.256 | 0.279 | 0.279 | 0.279 | 0.279 | 0.314 | 0.314 | 0.314 | 0.314 | 0.271 | 0.271 | 0.271 | 0.271 | 0.266 | 0.266 | 0.266 | 0.266 | 0.148 | 0.148 | 0.148 | 0.148 | 0.168 | 0.168 | 0.168 | 0.168 | 0.251 | 0.251 | 0.251 | 0.251 | 0.256 | 0.256 | 0.256 | 0.256 | 0.275 | 0.275 | 0.275 | 0.275 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 79.75 | 79.75 | 79.75 | 79.75 | 74.75 | 74.75 | 74.75 | 111.75 | 111.75 | 111.75 | 66.75 | 66.75 | 66.75 | 47.25 | 47.25 | 47.25 | 43.5 | 43.5 | 43.5 | 43.5 | 35.5 | 35.5 | 35.5 | 35.5 | 31.25 | 31.25 | 31.25 | 31.25 | 144.75 | 144.75 | 144.75 | 144.75 | 20.25 | 20.25 | 20.25 | 20.25 | 29.75 | 29.75 | 29.75 | 29.75 | 584.175 | 584.175 | 584.175 | 584.175 | 503.95 | 503.95 | 503.95 | 503.95 | 366.6 | 366.6 | 366.6 | 366.6 | 328.475 | 328.475 | 328.475 | 328.475 | 269.575 | 269.575 | 269.575 | 269.575 | -0.05 | -0.05 | -0.05 | -0.05 | -3.391 | -3.391 | -3.391 | -3.391 | -3.051 | -3.051 | -3.051 | -3.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 26.75 | 26.75 | 26.75 | 26.75 | 39.25 | 39.25 | 39.25 | 35.75 | 35.75 | 35.75 | 30.5 | 30.5 | 30.5 | 26.75 | 26.75 | 26.75 | 25.5 | 25.5 | 25.5 | 25.5 | 25.75 | 25.75 | 25.75 | 25.75 | 25.25 | 25.25 | 25.25 | 25.25 | 26 | 26 | 26 | 26 | 25.5 | 25.5 | 25.5 | 25.5 | 23 | 23 | 23 | 23 | 11.75 | 11.75 | 11.75 | 11.75 | 11.625 | 11.625 | 11.625 | 11.625 | 9.5 | 9.5 | 9.5 | 9.5 | 9.55 | 9.55 | 9.55 | 9.55 | 8.2 | 8.2 | 8.2 | 8.2 | 13.925 | 13.925 | 13.925 | 13.925 | 15.246 | 15.246 | 15.246 | 15.246 | 10.159 | 10.159 | 10.159 | 10.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 503.048 | 658.836 | 405.103 | 634.279 | 106.5 | 106.5 | 106.5 | 106.5 | 114 | 114 | 114 | 147.5 | 147.5 | 147.5 | 97.25 | 97.25 | 97.25 | 74 | 74 | 74 | 69 | 69 | 69 | 69 | 61.25 | 61.25 | 61.25 | 61.25 | 56.5 | 56.5 | 56.5 | 56.5 | 170.75 | 170.75 | 170.75 | 170.75 | 45.75 | 45.75 | 45.75 | 45.75 | 52.75 | 52.75 | 52.75 | 52.75 | 595.925 | 595.925 | 595.925 | 595.925 | 515.575 | 515.575 | 515.575 | 515.575 | 376.1 | 376.1 | 376.1 | 376.1 | 338.025 | 338.025 | 338.025 | 338.025 | 277.775 | 277.775 | 277.775 | 277.775 | 13.875 | 13.875 | 13.875 | 13.875 | 11.856 | 11.856 | 11.856 | 11.856 | 7.107 | 7.107 | 7.107 | 7.107 | 1.385 | 1.385 | 1.385 | 1.385 | 2.478 | 2.478 | 2.478 | 2.478 | 26.71 | 26.71 | 26.71 | 26.71 | 14.08 | 14.08 | 14.08 | 14.08 |
Overige kosten
| 15.208 | 4.615 | 1.138 | 4.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 699.5 | 699.5 | 699.5 | 699.5 | 599.75 | 599.75 | 599.75 | 599.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.025 | -21.025 | -21.025 | -21.025 | -22.024 | -22.024 | -22.024 | -22.024 | -9.614 | -9.614 | -9.614 | -9.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 487.84 | 654.22 | 403.965 | 629.724 | 106.5 | 106.5 | 106.5 | 106.5 | 114 | 114 | 114 | 147.5 | 147.5 | 147.5 | 97.25 | 97.25 | 97.25 | 74 | 74 | 74 | 69 | 69 | 69 | 69 | 61.25 | 61.25 | 61.25 | 61.25 | 56.5 | 56.5 | 56.5 | 56.5 | 170.75 | 170.75 | 170.75 | 170.75 | 745.25 | 745.25 | 745.25 | 745.25 | 652.5 | 652.5 | 652.5 | 652.5 | 595.925 | 595.925 | 595.925 | 595.925 | 515.575 | 515.575 | 515.575 | 515.575 | 376.1 | 376.1 | 376.1 | 376.1 | 338.025 | 338.025 | 338.025 | 338.025 | 277.775 | 277.775 | 277.775 | 277.775 | -7.15 | -7.15 | -7.15 | -7.15 | -10.169 | -10.169 | -10.169 | -10.169 | -2.507 | -2.507 | -2.507 | -2.507 | 1.385 | 1.385 | 1.385 | 1.385 | 2.478 | 2.478 | 2.478 | 2.478 | 26.71 | 26.71 | 26.71 | 26.71 | 14.08 | 14.08 | 14.08 | 14.08 |
Bedrijfsresultaat
| -397.759 | 979.6 | -446.069 | 556.844 | -194.25 | -194.25 | -194.25 | -194.25 | 116.5 | 116.5 | 116.5 | 115 | 115 | 115 | 101 | 101 | 101 | 124.5 | 124.5 | 124.5 | 172 | 172 | 172 | 172 | 145.25 | 145.25 | 145.25 | 145.25 | 124.25 | 124.25 | 124.25 | 124.25 | 82.75 | 82.75 | 82.75 | 82.75 | 68.75 | 68.75 | 68.75 | 68.75 | 45.75 | 45.75 | 45.75 | 45.75 | 12.125 | 12.125 | 12.125 | 12.125 | 24.875 | 24.875 | 24.875 | 24.875 | 39.725 | 39.725 | 39.725 | 39.725 | 29.475 | 29.475 | 29.475 | 29.475 | 17.825 | 17.825 | 17.825 | 17.825 | 16.9 | 16.9 | 16.9 | 16.9 | 20.435 | 20.435 | 20.435 | 20.435 | 21.928 | 21.928 | 21.928 | 21.928 | 10.576 | 10.576 | 10.576 | 10.576 | 7.473 | 7.473 | 7.473 | 7.473 | 2.3 | 2.3 | 2.3 | 2.3 | 2.643 | 2.643 | 2.643 | 2.643 |
Bedrijfsresultaat ratio
| -0.104 | 0.155 | -0.146 | 0.114 | -0.258 | -0.258 | -0.258 | -0.258 | 0.073 | 0.073 | 0.073 | 0.078 | 0.078 | 0.078 | 0.08 | 0.08 | 0.08 | 0.107 | 0.107 | 0.107 | 0.147 | 0.147 | 0.147 | 0.147 | 0.128 | 0.128 | 0.128 | 0.128 | 0.117 | 0.117 | 0.117 | 0.117 | 0.086 | 0.086 | 0.086 | 0.086 | 0.08 | 0.08 | 0.08 | 0.08 | 0.062 | 0.062 | 0.062 | 0.062 | 0.018 | 0.018 | 0.018 | 0.018 | 0.042 | 0.042 | 0.042 | 0.042 | 0.088 | 0.088 | 0.088 | 0.088 | 0.073 | 0.073 | 0.073 | 0.073 | 0.053 | 0.053 | 0.053 | 0.053 | 0.062 | 0.062 | 0.062 | 0.062 | 0.088 | 0.088 | 0.088 | 0.088 | 0.159 | 0.159 | 0.159 | 0.159 | 0.119 | 0.119 | 0.119 | 0.119 | 0.113 | 0.113 | 0.113 | 0.113 | 0.066 | 0.066 | 0.066 | 0.066 | 0.137 | 0.137 | 0.137 | 0.137 |
Totaal overige inkomsten en kosten netto
| -8.189 | -2.308 | -26.172 | -159.424 | -124 | -124 | -124 | -124 | -9 | -9 | -9 | -3.75 | -3.75 | -3.75 | -4.75 | -4.75 | -4.75 | -0.75 | -0.75 | -0.75 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | -4.75 | -4.75 | -4.75 | -4.75 | -3.5 | -3.5 | -3.5 | -3.5 | -6.75 | -6.75 | -6.75 | -6.75 | -7.25 | -7.25 | -7.25 | -7.25 | 1.55 | 1.55 | 1.55 | 1.55 | 2.675 | 2.675 | 2.675 | 2.675 | 10.75 | 10.75 | 10.75 | 10.75 | 2.825 | 2.825 | 2.825 | 2.825 | 2.825 | 2.825 | 2.825 | 2.825 | -1.35 | -1.35 | -1.35 | -1.35 | -7.554 | -7.554 | -7.554 | -7.554 | -4.034 | -4.034 | -4.034 | -4.034 | -0.543 | -0.543 | -0.543 | -0.543 | -1.948 | -1.948 | -1.948 | -1.948 | -1.985 | -1.985 | -1.985 | -1.985 | -1.174 | -1.174 | -1.174 | -1.174 |
Inkomen voor belasting
| -405.948 | 977.292 | -472.241 | 397.42 | -318.25 | -318.25 | -318.25 | -318.25 | 107.5 | 107.5 | 107.5 | 111.25 | 111.25 | 111.25 | 96.25 | 96.25 | 96.25 | 123.75 | 123.75 | 123.75 | 171.5 | 171.5 | 171.5 | 171.5 | 145.25 | 145.25 | 145.25 | 145.25 | 119.5 | 119.5 | 119.5 | 119.5 | 79.25 | 79.25 | 79.25 | 79.25 | 62 | 62 | 62 | 62 | 38.5 | 38.5 | 38.5 | 38.5 | 13.675 | 13.675 | 13.675 | 13.675 | 27.55 | 27.55 | 27.55 | 27.55 | 50.475 | 50.475 | 50.475 | 50.475 | 32.3 | 32.3 | 32.3 | 32.3 | 20.65 | 20.65 | 20.65 | 20.65 | 15.55 | 15.55 | 15.55 | 15.55 | 12.881 | 12.881 | 12.881 | 12.881 | 17.894 | 17.894 | 17.894 | 17.894 | 10.033 | 10.033 | 10.033 | 10.033 | 5.526 | 5.526 | 5.526 | 5.526 | 0.315 | 0.315 | 0.315 | 0.315 | 1.469 | 1.469 | 1.469 | 1.469 |
Inkomen voor belasting ratio
| -0.106 | 0.155 | -0.154 | 0.082 | -0.423 | -0.423 | -0.423 | -0.423 | 0.067 | 0.067 | 0.067 | 0.075 | 0.075 | 0.075 | 0.076 | 0.076 | 0.076 | 0.106 | 0.106 | 0.106 | 0.146 | 0.146 | 0.146 | 0.146 | 0.128 | 0.128 | 0.128 | 0.128 | 0.112 | 0.112 | 0.112 | 0.112 | 0.082 | 0.082 | 0.082 | 0.082 | 0.072 | 0.072 | 0.072 | 0.072 | 0.052 | 0.052 | 0.052 | 0.052 | 0.021 | 0.021 | 0.021 | 0.021 | 0.047 | 0.047 | 0.047 | 0.047 | 0.112 | 0.112 | 0.112 | 0.112 | 0.08 | 0.08 | 0.08 | 0.08 | 0.062 | 0.062 | 0.062 | 0.062 | 0.057 | 0.057 | 0.057 | 0.057 | 0.055 | 0.055 | 0.055 | 0.055 | 0.13 | 0.13 | 0.13 | 0.13 | 0.112 | 0.112 | 0.112 | 0.112 | 0.084 | 0.084 | 0.084 | 0.084 | 0.009 | 0.009 | 0.009 | 0.009 | 0.076 | 0.076 | 0.076 | 0.076 |
Belastingkosten
| -105.289 | 249.227 | -122.896 | 99.07 | -48.5 | -48.5 | -48.5 | -48.5 | 20.25 | 20.25 | 20.25 | 21.75 | 21.75 | 21.75 | 20 | 20 | 20 | 17 | 17 | 17 | 34.5 | 34.5 | 34.5 | 34.5 | 32.75 | 32.75 | 32.75 | 32.75 | 20 | 20 | 20 | 20 | 15.5 | 15.5 | 15.5 | 15.5 | 5.75 | 5.75 | 5.75 | 5.75 | 8.25 | 8.25 | 8.25 | 8.25 | -4.125 | -4.125 | -4.125 | -4.125 | 6.75 | 6.75 | 6.75 | 6.75 | 12.4 | 12.4 | 12.4 | 12.4 | 8.775 | 8.775 | 8.775 | 8.775 | 5.9 | 5.9 | 5.9 | 5.9 | 5.275 | 5.275 | 5.275 | 5.275 | 4.78 | 4.78 | 4.78 | 4.78 | 5.642 | 5.642 | 5.642 | 5.642 | 0.557 | 0.557 | 0.557 | 0.557 | 0.114 | 0.114 | 0.114 | 0.114 | -0.067 | -0.067 | -0.067 | -0.067 | -0.094 | -0.094 | -0.094 | -0.094 |
Nettowinst
| -300.659 | 728.065 | -349.345 | 298.35 | -269.75 | -269.75 | -269.75 | -269.75 | 87.25 | 87.25 | 87.25 | 89.5 | 89.5 | 89.5 | 76.25 | 76.25 | 76.25 | 106.75 | 106.75 | 106.75 | 137 | 137 | 137 | 137 | 112.5 | 112.5 | 112.5 | 112.5 | 99.5 | 99.5 | 99.5 | 99.5 | 63.75 | 63.75 | 63.75 | 63.75 | 56.25 | 56.25 | 56.25 | 56.25 | 30.25 | 30.25 | 30.25 | 30.25 | 17.8 | 17.8 | 17.8 | 17.8 | 20.8 | 20.8 | 20.8 | 20.8 | 38.075 | 38.075 | 38.075 | 38.075 | 23.525 | 23.525 | 23.525 | 23.525 | 14.75 | 14.75 | 14.75 | 14.75 | 10.275 | 10.275 | 10.275 | 10.275 | 8.101 | 8.101 | 8.101 | 8.101 | 12.252 | 12.252 | 12.252 | 12.252 | 9.477 | 9.477 | 9.477 | 9.477 | 5.526 | 5.526 | 5.526 | 5.526 | 0.315 | 0.315 | 0.315 | 0.315 | 1.469 | 1.469 | 1.469 | 1.469 |
Nettowinstmarge
| -0.079 | 0.115 | -0.114 | 0.061 | -0.359 | -0.359 | -0.359 | -0.359 | 0.055 | 0.055 | 0.055 | 0.061 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.091 | 0.091 | 0.091 | 0.117 | 0.117 | 0.117 | 0.117 | 0.099 | 0.099 | 0.099 | 0.099 | 0.093 | 0.093 | 0.093 | 0.093 | 0.066 | 0.066 | 0.066 | 0.066 | 0.065 | 0.065 | 0.065 | 0.065 | 0.041 | 0.041 | 0.041 | 0.041 | 0.027 | 0.027 | 0.027 | 0.027 | 0.035 | 0.035 | 0.035 | 0.035 | 0.085 | 0.085 | 0.085 | 0.085 | 0.058 | 0.058 | 0.058 | 0.058 | 0.044 | 0.044 | 0.044 | 0.044 | 0.038 | 0.038 | 0.038 | 0.038 | 0.035 | 0.035 | 0.035 | 0.035 | 0.089 | 0.089 | 0.089 | 0.089 | 0.106 | 0.106 | 0.106 | 0.106 | 0.084 | 0.084 | 0.084 | 0.084 | 0.009 | 0.009 | 0.009 | 0.009 | 0.076 | 0.076 | 0.076 | 0.076 |
WPA (Winst Per Aandeel)
| -0.4 | 0.97 | -0.47 | 0.4 | -0.65 | -0.65 | -0.65 | -0.65 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.19 | 0.19 | 0.19 | 0.27 | 0.27 | 0.27 | 0.35 | 0.35 | 0.35 | 0.35 | 0.28 | 0.28 | 0.28 | 0.28 | 0.25 | 0.25 | 0.25 | 0.25 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.076 | 0.076 | 0.076 | 0.076 | 0.045 | 0.045 | 0.045 | 0.045 | 0.053 | 0.053 | 0.053 | 0.053 | 0.097 | 0.097 | 0.097 | 0.097 | 0.062 | 0.062 | 0.062 | 0.062 | 0.039 | 0.039 | 0.039 | 0.039 | 0.028 | 0.028 | 0.028 | 0.028 | 0.022 | 0.022 | 0.022 | 0.022 | 0.034 | 0.034 | 0.034 | 0.034 | 0.035 | 0.035 | 0.035 | 0.035 | 0.021 | 0.021 | 0.021 | 0.021 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 |
Verwaterde WPA
| -0.4 | 0.96 | -0.47 | 0.4 | -0.65 | -0.65 | -0.65 | -0.65 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.19 | 0.19 | 0.19 | 0.27 | 0.27 | 0.27 | 0.35 | 0.35 | 0.35 | 0.35 | 0.28 | 0.28 | 0.28 | 0.28 | 0.25 | 0.25 | 0.25 | 0.25 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.076 | 0.076 | 0.076 | 0.076 | 0.045 | 0.045 | 0.045 | 0.045 | 0.053 | 0.053 | 0.053 | 0.053 | 0.097 | 0.097 | 0.097 | 0.097 | 0.062 | 0.062 | 0.062 | 0.062 | 0.039 | 0.039 | 0.039 | 0.039 | 0.028 | 0.028 | 0.028 | 0.028 | 0.022 | 0.022 | 0.022 | 0.022 | 0.034 | 0.034 | 0.034 | 0.034 | 0.035 | 0.035 | 0.035 | 0.035 | 0.021 | 0.021 | 0.021 | 0.021 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 |
EBITDA
| 17.548 | 1,384.594 | -79.655 | 883.663 | -175 | -175 | -175 | -175 | 247.25 | 247.25 | 247.25 | 172.25 | 172.25 | 172.25 | 152.25 | 152.25 | 152.25 | 169.25 | 169.25 | 169.25 | 208.75 | 208.75 | 208.75 | 208.75 | 177.5 | 177.5 | 177.5 | 177.5 | 151.5 | 151.5 | 151.5 | 151.5 | 111.75 | 111.75 | 111.75 | 111.75 | 90.5 | 90.5 | 90.5 | 90.5 | 63 | 63 | 63 | 63 | 35.6 | 35.6 | 35.6 | 35.6 | 47.775 | 47.775 | 47.775 | 47.775 | 67.875 | 67.875 | 67.875 | 67.875 | 45.025 | 45.025 | 45.025 | 45.025 | 26.85 | 26.85 | 26.85 | 26.85 | 22.55 | 22.55 | 22.55 | 22.55 | 20.791 | 20.791 | 20.791 | 20.791 | 23.871 | 23.871 | 23.871 | 23.871 | 16.696 | 16.696 | 16.696 | 16.696 | 11.571 | 11.571 | 11.571 | 11.571 | 5.405 | 5.405 | 5.405 | 5.405 | 4.597 | 4.597 | 4.597 | 4.597 |
EBITDA ratio
| 0.005 | 0.219 | -0.026 | 0.182 | -0.233 | -0.233 | -0.233 | -0.233 | 0.155 | 0.155 | 0.155 | 0.117 | 0.117 | 0.117 | 0.121 | 0.121 | 0.121 | 0.145 | 0.145 | 0.145 | 0.178 | 0.178 | 0.178 | 0.178 | 0.157 | 0.157 | 0.157 | 0.157 | 0.142 | 0.142 | 0.142 | 0.142 | 0.116 | 0.116 | 0.116 | 0.116 | 0.105 | 0.105 | 0.105 | 0.105 | 0.085 | 0.085 | 0.085 | 0.085 | 0.053 | 0.053 | 0.053 | 0.053 | 0.081 | 0.081 | 0.081 | 0.081 | 0.151 | 0.151 | 0.151 | 0.151 | 0.111 | 0.111 | 0.111 | 0.111 | 0.08 | 0.08 | 0.08 | 0.08 | 0.083 | 0.083 | 0.083 | 0.083 | 0.089 | 0.089 | 0.089 | 0.089 | 0.173 | 0.173 | 0.173 | 0.173 | 0.187 | 0.187 | 0.187 | 0.187 | 0.176 | 0.176 | 0.176 | 0.176 | 0.155 | 0.155 | 0.155 | 0.155 | 0.239 | 0.239 | 0.239 | 0.239 |