Edison International

NYSE:EIX

84.19 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Operationele Activiteiten:
Nettowinst 4605242121240936537719292136581-297361290552-242348213173502422308-1,560567401242-534501309392364449305295-47405406318406524382224289487-832861,159219101115-8244401922161785273552432284451026921644026029921146193333288535100258298434181194268234-37397194494255738351662843,534-413-102-617-2,549.86360.151137.168109.54196.1255.3128.4143.2162.6216.3145.3144139.4276.8139144.8117.4276.8155.7167.1138287.6159.9153.5133.9272.9141.8132.4
Afschrijvingen & Amortisatie 7267076876636956766627555926245716195485425175075045014874793394983085635904795245435285205235505264994905285024855674244144103444134344311724894914824894734734541,522438376369390-5181,817342000298000313000292000000000000000000000000000000000000000000000000
Uitgestelde Inkomstenbelasting 62-11455-10511220-1497-5563-3167-3748-2860-58-63-39-68-114-6359684421891-1363155-63352471012972219193116-688172-8917416173-71-22-561150-322672516729218-135-7-1,3786313843-53144110-35-15818-31445115429-114-1893469518-29413820574-11328-2926168-1402,364-388163-231-1,539.627445.7884.0833.756268.524.987.3144.3177.8165.4-213.2218110.517.8-67.454.1194.1-126.643.5-20-5-128-49.310.3151.6-116.9-19.60.9
Aandelen Gebaseerde Vergoedingen 004600042000390002900-32900-26-4600-32300034000290004000-22276665888878710677566500106000-103000-77000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -964416-166988-348-1,14898292-52987-516221-2,365-700-608508-510-441-86-1-452-3932,777-239-42197-142194-210-12-161152-1411471,456244-118105315240-654-413110-188-224-416215237-82-26107186-190-233-838674-472-3121,105240-39324-321165-346-109-106484-104244-5741,491-251-30-235108184-237-222-21-264-223-37641026440244-60-222-1,751-387147-2601,762-257.115711.957440.463213.6954.81,091.5-122.9-177.4-424.7-231.7704-196.653.7-62.820.475.7-276221-34.7302.7-96347.7-11.2202.5-222.7432.5-9.6132.8
Vorderingen -15084343-646-273227549-720-211130193-413-30815273-448-5-30-4-311-819298-270-14477394-272-14126287-202-150117461-444131433-184-297112350-359-9-38-23-202-327118198-109128-15516-31615080-149-679143000-1400020500065000000000000000000000000000000000000000000000000
Voorraden -155-234-15-29-38-1-5-14-11-79-12-19-5-201-15-19-19-30-24-10-8-7-2226251-2-40-14515-10-62-9-1212-584-11-1-461344-361-3-18-229-34-216-5-4049-22254-1-35-65-1446-88-412-4-43326-20478-271094-108139000-5-40-2-7-41-69.07614.03-1.077.964-1.3-2.12.7-4.34.9-4.317.16.3159.3-314.73.5274.63.91014.3-5.9-37.45.53-26.2-3.3
Crediteuren 120-19-22222993-5084224227-84-151154279-15180-7143-12946319031-3337181-21661-45260-226-11684251-184-156346763-19795179-63-11067153-65-33334778-78-122112115-49-3114224-138-83229194-18800245-215000-253000-206000000000000000000000000000000000000000000000000
Overig Werkkapitaal -919-73-2641,401-153-838-417789-54055-547487-2,345-552-942968-628-283-71266-542-4032,5364-450243-575509-335186-383272-2022151,147649-2012185327-527-450-142109-452-302572138154-11024665-193-294-630507-146-3221,09216513220-99111-345155-41498-150380-5701,479-247154-56131210634-222-21-264-236-38541026440249-56-222-1,749-380151-2611,768-266.191697.927441.533205.7316.11,093.6-125.6-173.1-429.6-227.4686.9-202.938.7-72.123.461-279.5194-39.3298.8-106333.4-5.3239.9-228.2429.516.6136.1
Overige Niet-Contante Posten 1,542-18-143-19-55-1413841,338-127368-46-23-247-13-3210363-2,356-23-6375-31-59401,021-71-90-13-33-235-51-123-475-213-15-16-11524-20230518510271125-536-30341201,8633462448-870-246874-6601,063135-17580241226484473085727989120055650-14468343329-924713893074435304771939571,113115836-4,7971,977242-204,306.939-1,212.841-45.889280.791-110.6-461380.3360.3352.9291.1-377327.8278.6306.7318328.7286.8311.7257.4320.1345.1253.1264.4258.4264.1202.4272281.5
Kasstroom uit Operationele Activiteiten 3291,0438551,834802-901,058920446792574958-1,44672192446310315510-1,4153882109199464538598971,2575548797561,0715768531,6761,0658049641,2211,4241054989509927555061,1769984836771,0821,6025047187271,7883635999331,2291976866138891355735961,3635267086231,912450608478896519320649702-5423194661,5086536801,0101,665623-9717141,32343894-39.663305.055535.825607.783258.8910.7473.1470.4268.6441.1259.1493.2582.2538.5410603.3322.3682.9421.9769.9382.1760.4363.8624.7326.9790.9384.6547.6
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1,421-1,279-1,457-1,280-1,387-1,324-1,573-1,497-1,501-1,207-1,555-1,355-1,235-1,358-1,587-1,383-1,246-1,268-1,380-1,262-1,161-1,074-1,286-1,082-1,004-1,137-1,168-911-810-939-961-945-877-951-1,091-937-929-1,268-1,050-1,000-916-940-838-927-855-979-778-1,080-1,015-1,276-1,317-1,235-1,123-1,133-1,414-1,059-1,119-951-995-747-755-785-865-499-755-705-847-644-644-691-779-550-654-553-531-528-432-377-568-397-429-339-364-305-296-323-390-571-278-351-201-260-213-259-403.929-362.969-390.07-331.032-4,274.6-2,544.2-306.5-2,063.7-340.4-224.3-199.3-199-268.6-168.4-188-158-136.7-172.6-202.3-232.4-1,264-244-230.2-245.8-283.6-312.7-262.8-277.9
Netto Overnames 00-2,6671,2801,387-19000001,3551,23501,5871,3831,24601,3801,2621,16101,2861,0821,004-131,168911810-1096194587701,091937929-21,0501,000916-183892785501032413-3-55-35-9832-25-2-510-43311032-5-5-19-418171-180000000-2850000000000000000000000000000000000000000
Aankoop van Beleggingen -1,198-1,257-1,288-1,222-975-932-1,015-998-1,208-833-691-599-1,197-1,218-1,099-1,468-1,742-1,421-1,043-872-1,233-1,135-1,300-1,234-790-907-1,185-884-1,254-1,719-1,117-669-560-6879,541-5,372-4,412-2,889-4,172-2,118-2,297-1,536-1,094-2,729-1,662-466-648-467-538-684-686-1,027-559-668-615-342-307-391-445-562-709-70722-20-1-1-2,302-7,144-5-25-3,356-132-78-95000000000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 1,2191,2581,3741,2561,0169511,0571,0141,2398677436761,2721,2701,3051,5291,8181,4071,0359141,2321,2081,3231,2478399311,2659281,3281,7181,137684598793-9,4095,6624,4002,8534,2332,0962,2481,5021,0432,6181,5214355974284956027009635296225732963262881,835-9161,953780161023472,5737,110162108162447500-26-321980-13000600028000000000017000000000000000000000000
Overige Investeringsactiviteiten 622,699-1,278-1,38619615-1165-1,319-1,20524-1,483-1,363-1,1904-1,325-1,251-1,14915-1,188-1,039-1,00029-1,186-883-79113-959-811-88511-1,167-913-92812-1,032-987-903-1-669-948-874-4-1,0458122-871021-43-91-91-1,4261,202-711161-110-234-27-8-41-198-413,095-40-3025-353165141271,79370113151-120137-2-308-155-4231171,527-425891141.755943.677-144.197-118.235-12.4-115.2-780.7-12.7-365.1-425.61,066.5-373.8101.9-131.8-363.3-60.8-200.3-107.1-45.5-123.1253.3-109.9-144.9-159.5-60.9-69-54.5-71.6
Kasstroom uit Investeringsactiviteiten -1,394-1,276-1,339-1,244-1,345-1,305-1,470-1,476-1,471-1,157-1,498-1,242-1,130-1,282-1,277-1,302-1,114-1,278-1,333-1,209-1,150-986-1,165-1,026-951-1,097-1,106-839-717-937-939-796-847-834-1,035-623-940-1,294-971-1,009-952-975-720-1,059-1,015-1,014-1,771-1,036-1,032-1,444-1,299-1,302-1,158-1,174-1,495-1,114-1,183-1,022-1,056-1,025413-691-809-588-864-684-589-724-704-653-1,006-681-714-591-884-389-450-521,225304-416-473-484-162-298-631-545-295-255-2341,326-302-155-168-262.174580.708-534.267-449.267-4,287-2,659.4-1,087.2-2,076.4-705.5-649.9867.2-572.8-166.7-300.2-551.3-218.8-337-279.7-247.8-355.5-1,010.7-353.9-375.1-405.3-344.5-381.7-317.3-349.5
Financieringsactiviteiten:
Schuldaflossingen -846-1,363-182-149-1,411-1,299-1,579-496-673-1,189-611-809-2,250-748-339-280-240-1,698-797-1,162-599-1,060-15-441-157-41-105-38-402-1,495-133-42-1-360-1-40-302-419-202-401-2-2-776-2-1-397-30-7-20-9-30-97-77-9-25-5-3-363-1,605-389-1,496-983-786-2,032-592-358-241-308-6-7-167-919-522-3300-496-428000000000000000000-286.542-505.9330-1,578.100000000-803.1-234.5-291.500000000000
Uitgifte van Gewone Aandelen 3451254633107424746381,2521612810742262,1650000000000000000000000000000000000000000186753731379533392112122176224426200171050000000098100000.0240.1340558.8000000000.83.9413.3000.700000000
Terugkoop van Gewone Aandelen -359-19-2890000-4000000000000000000475-4750012500-1250-32500000040000-40000-75000000000004-4-2206-239-31-23-12-77-103-45-23-24-77-37-55-203-35-109-27-13-20-10-500000000-125.2010.201-239.217-146.58200.1-0.1-92-60-68.4-396.3-263.3-288.3-384.5-385.7-214.5-177.7-100.600-105.159.8000000
Uitgekeerde Dividenden -301-339-282-331-278-329-263-316-262-308-247-282-247-247-237-237-228-226-216-195-199-200-218-197-197-197-177-176-177-177-157-156-157-156-136-136-136-136-116-116-115-116-110-110-110-110-106-106-106-106-104-104-105-104-64-103-102-103-13-132-131-126-99-41-128-129-95-94-95-94-250-202-47-129-134-145-111-110-122-130-90-65-3200000000000-91.372-91.628-94-94-94-93.7-93.8-91.5-92.1-92.4-95.2-94.3-97.6-100.6-102.8-107-108.3-109.9-110.9-110.9-111.6-111.6-111.8-112-119.1-112-158.9-159
Overige Financieringsactiviteiten 46-291,031-157-1,2303462,7871,6221,8471,6985751972681,010978941-20759-2361,940242149-256201,436-5071,465-185690-1,206487-103402-249-477-27159886858541,005598-1,360641404166-2341113678964363404834782375892967381,00329-15-81,5284,0151,1726963269-159164151338069-114-7268-38-1,466-909914721-996-467-319-186-552-412-663-974-2,093-2664202921,450.893-582.603565.523997.5043,411.13,142.31,035.31,816.6-23.4-90.3-339.6-108.71,292-63.91,589.49.424.586-13.1-88.6807.8-405.8434-356.7292.9-460.7200.8-28
Kasstroom uit Financieringsactiviteiten 577988567-339-971,3161,1246389142059397242,2711,5111,080424-82,2313452,9076421,009-25893992-7451,183-399111112197-301244-45-614-447160313-260-463888480-694529293453-370-2241781302139301365148467179259-615-494-1,452-3686482,093254215-24-400-304-149-26-885225-13-279-48-316-591-1,697-1,027812654-1,028-468-319-191-552-412-663-974-2,084-1854202921,234.32-673.828-54.869251.3773,317.12,029.4941.41,633.1-175.5-251.1-831.1-466.3906.1-549303.6-547.7-139.7-124.5-124-198.8591.1-455.9320.5-468.7173.8-572.741.9-187
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00-134000114-11400-33000000000006170-574-4300000000000000000000000000000091-9100000000000000003-320-59-13251-3-1212713-1022-2429-13-57-35.58100-60.500-0.10.400.100.4000-0.20.10-0.100000.5000
Netto Kasstroomverandering -55575583251-640-79826-32-111-160-245440-305301-5-432-8121,268-478283-12023311313-80-1,02697419-525412-27-26-2427-524-17-10-48413-46446233-55-965-40-3081485439-353-91-6201,141-550-255-738-290-842-3734522,394-475104-17239-482-94-409346-394-682456-245-323118-34-144551-1,04986648-135-74948-273-2,181-40865295961896.902211.935-53.311409.893-710.6280.7327.327-612-459.9295.3-545.91,322-310.7162.3-163.2-154.6278.850.1215.5-37.5-49.4309.2-249.3156.7-163.5109.211.1
Kaspositie aan het Einde van de Periode 5041,287532449198838917911232342805258539089945261,3387054826538515239261061,0911179815096841111371611341391151321421901491466101481151701,1351,1751,4831,4691,3849451,2981,3892,0098681,4181,6732,4112,7013,5433,9163,4641,0701,5451,4411,4581,2191,7011,7952,2041,8581,8971,8952,5772,1212,3662,6892,5712,6052,7492,1983,2472,3812,3332,4742,5481,6001,8734,0544,0943,2292,9341,9731,076.098864.163917.4745081,218.6937.9610.65841,1961,655.91,360.61,907585895.7733.48971,051.6772.8722.7507544.5593.9284.7534377.3540.8431.6