Eimskipafélag Íslands hf.

ICEX:EIM.IC

449.5 (ISK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) ISK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25.70726.9932.50247.09646.33686.76769.93746.55436.85251.23436.98625.08115.38517.21215.6421.89523.90418.56320.73718.67326.97326.68421.94119.3321.51721.61423.16924.54536.60841.35639.54345.12247.46347.33735.98329.2537.01134.42639.53934.17324.81827.48726.3726.67627.46223.97737.30428.81627.20143.517
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 25.70726.9932.50247.09646.33686.76769.93746.55436.85251.23436.98625.08115.38517.21215.6421.89523.90418.56320.73718.67326.97326.68421.94119.3321.51721.61423.16924.54536.60841.35639.54345.12247.46347.33735.98329.2537.01134.42639.53934.17324.81827.48726.3726.67627.46223.97737.30428.81627.20143.517
Nettovorderingen 00000000000000000000000000000000000000000000000000
Voorraad 11.21411.57911.40111.82210.7211.57811.72111.96912.86810.6488.9457.3626.8736.1224.6064.064.295.9915.285.5345.6695.285.0754.6384.8554.9013.9463.3113.0983.172.2811.9841.9321.7341.9832.3253.3193.3722.5632.9973.3842.9612.7453.6933.2054.2563.1143.9873.8043.682
Overige vlottende activa 148.09100000150.926195.136192.893165.346152.674157.358151.273132.968115.452124.358119.194121.832142.785129.749121.97120.271124.108131.168124.967120.565118.871123.346114.019104.96696.61194.12785.33781.75983.911110.52190.59482.41875.6682.9473.19870.64169.15473.94570.04965.82563.1465.83866.25259.079
Totaal vlottende activa 185.012178.322173.809204.65200.468241.383232.584253.659242.613227.228198.605189.801173.531156.302135.698150.313147.388146.386168.802153.956154.612152.235151.124155.136151.339147.08145.986151.202153.725149.492138.435141.233134.732130.83121.877142.096130.924120.216117.762120.11101.4101.08998.269104.314100.71694.058103.55898.64197.257106.278
Niet-vlottende activa:
Materiële vaste activa, netto 346.223339.712335.642340.913335.511328.38335.881327.226330.691342.018350.43324.977309.607309.949314.958298.975304.189288.412270.729286.494286.302280.084245.895242.207239.627236.284230.165222.662212.108200.217202.912202.055200.531202.403198.312193.839193.051189.4185.384187.814185.22184.212186.471186.652183.699183.836180.44175.988173.976152.679
Goodwill 0026.90300027.39800027.65400027.34500027.41100027.77100024.6670009.2930002.841000000000000000
Immateriële activa 0035.15400034.07100034.17600036.38300038.81600040.09900042.31500032.26500023.36800019.38300020.37200019.647000
Goodwill en immateriële activa 62.23562.04762.05761.46161.88461.22861.46962.11662.51562.21261.8362.06362.76563.45363.72864.16665.01165.98966.22766.7466.96267.68467.8768.78366.08966.21766.98263.23159.82955.46441.55827.68826.96926.15526.20926.21924.43122.94919.38319.77720.00220.14820.37220.45620.71220.00919.64719.22619.31618.382
Langetermijnbeleggingen 00000000000000000000000000000000000000000000000000
Belastingvorderingen 1.561.4061.4161.4182.0082.0662.1211.2421.2841.2031.3310.9841.6733.0852.7442.7844.1234.3082.8853.0193.6483.5135.8995.5476.9127.2975.6795.5895.646.3855.6444.9255.7776.2766.0235.8416.696.4597.0737.3477.7627.9037.8198.2558.0328.3868.6528.2448.2434.169
Overige niet-vlottende activa 53.05249.89945.91542.94838.62535.37934.60432.88226.51523.2322.12820.15120.35419.7519.00319.54219.89119.58615.87115.88415.49715.55215.50816.27113.13811.90310.7032.9793.0883.0943.1423.212.9942.8042.7362.6552.5712.5142.4381.7011.5131.421.4341.4220.8920.9040.9840.9780.9741.716
Totaal niet-vlottende activa 463.07453.064445.03446.74438.028427.053434.075423.466421.005428.663435.719408.175394.399396.237400.433385.467393.214378.295355.712372.137372.409366.833335.172332.808325.766321.701313.529294.461280.665265.16253.256237.878236.271237.638233.28228.554226.743221.322214.278216.639214.497213.683216.096216.785213.335213.135209.723204.436202.509176.946
Totaal activa 648.082631.386618.839651.39638.496668.436666.659677.125663.618655.891634.324597.976567.93552.539536.131535.78540.602524.681524.514526.093527.021519.068486.296487.944477.105468.781459.515445.663434.39414.652391.691379.111371.003368.468355.157370.65357.667341.538332.04336.749315.897314.772314.365321.099314.051307.193313.281303.077299.766283.224
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 55.39952.50248.84356.89386.99758.91862.88375.272.63665.0655.64460.10656.83742.30443.00347.35145.23443.28149.60543.39155.28650.5353.25548.98251.51151.29150.22644.94845.53445.3237.5332.66332.8431.7133.90833.38340.25255.33432.44854.27452.22154.53632.67255.3452.84649.39940.649000
Kortlopende schulden 73.01649.73638.98541.23240.62538.34443.00244.20844.71443.21541.83232.74526.45726.09226.09731.67623.14722.55721.31525.1324.44738.60328.73330.28125.28319.48318.17618.18325.12924.08919.04429.32828.47127.26916.40241.24536.36722.27314.85415.6837.51214.96515.0987.5397.567.5588.1669.9449.69811.415
Belastingschulden 3.063.947.22818.01116.24114.37114.0213.3210.81304.5623.7710.1861.4751.7631.3521.6751.1041.261.0690.5240.2640.7130.6650.5180.3430.4261.3652.2212.4481.0680.4840.6980.2860.7490.9640.55100.7530000.1820000000
Uitgestelde opbrengsten 00000000000031.1530000000000000000000000000000000000000
Overige kortlopende verplichtingen 44.5862.0436.85948.00316.24185.8846.09152.50759.01870.15442.12938.31410.21953.65727.88833.78134.24433.61630.79934.23931.1830.84924.62933.92627.88138.81228.88938.24335.81340.43126.88625.78728.80734.6721.17329.28720.6196.29118.36200016.38800013.77950.60153.19744.509
Totaal kortlopende verplichtingen 172.995164.278124.687146.128143.863183.142151.976171.915176.368178.429139.605131.165124.666122.05396.988112.808102.62599.454101.719102.76110.913119.982106.617113.189104.675109.58697.291101.374106.476109.8483.4687.77890.11893.64971.483103.91597.23883.89865.66469.95759.73369.50164.15862.87960.40656.95762.59460.54562.89555.924
Langlopende verplichtingen:
Langetermijnschulden 175.628175.289172.187181.053187.64190.985194.901199.724208.076217.552224.998209.569208.187199.084199.073186.201206.77199.303182.948176.458173.287155.934130.86121.938125.064117.927107.80894.77789.24767.64462.10550.6350.37553.49554.99940.52440.64542.4349.57850.76549.32943.02544.353.00152.98948.01751.088052.17350.791
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.385.5336.9537.867.3277.477.1696.2246.1035.925.414.7653.9433.9964.1863.9224.1514.3254.4794.6454.7244.7144.8684.8585.1395.1285.1562.0071.9612.2892.3510.6420.5820.5280.5510.2530.3840.3310.3260.3680.2470.1220.1360.142000000
Overige niet-vlottende verplichtingen 0.6110.6062.941.781.7244.3543.4483.0732.9812.9582.8465.6035.4655.3845.2274.7234.6484.5854.55.135.2415.1375.0255.4215.1415.1244.654.802000000000000000000052.11700
Totaal niet-vlottende verplichtingen 181.619181.428182.08190.693196.691202.809205.518209.021217.16226.43233.254219.937217.595208.464208.486194.846215.569208.213191.927186.233183.252165.785140.753132.217135.344128.179117.614101.58691.20869.93364.45651.27250.95754.02355.5540.77741.02942.76149.90451.13349.57643.14744.43653.14352.98948.01751.08852.11752.17350.791
Totaal passiva 354.614345.706306.767336.821340.554385.951357.494380.936393.528404.859372.859351.102342.261330.517305.474307.654318.194307.667293.646288.993294.165285.767247.37245.406240.019237.765214.905202.96197.684179.773147.916139.05141.075147.672127.033144.692138.267126.659115.568121.09109.309112.648108.594116.022113.395104.974113.682112.662115.068106.715
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000
Gewone aandelen 1.0071.0071.011.0221.0221.0221.0451.0481.0581.071.0851.0851.0851.0851.1231.1231.1231.1291.1371.1451.1551.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.1651.2111.2111.2111.2111.2111.1741.1740.104
Ingehouden winsten 86.28887.25492.49390.89690.3490.13989.09171.31872.673.218121.55160.19462.06966.48186.70555.90549.88351.00156.94755.19252.1752.19459.9551.6848.06354.29589.52686.68777.77373.05883.59181.87472.72264.01370.78168.62560.38855.05859.72957.44249.99745.47649.29648.20643.12343.71341.20838.67532.95225.077
Overige gereserveerde algehele resultaten 00000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 202.438193.696214.176217.895200.86185.27211.99216.121188.923169.482132.344180.053157.677149.96138.572166.974166.999160.391167.864175.541174.465174.94173.043184.876183.379171.08149.42150.344151.7153.932154.664153.138152.317151.913152.437152.594154.388155.304152.396153.865152.473152.563152.322152.648153.374154.278154.137147.56147.915148.692
Totaal eigen vermogen van aandeelhouders 289.733281.957307.679309.813292.222276.431302.126288.487262.581243.77254.98241.332220.831217.526226.4224.002218.005212.521225.948231.878227.79228.299234.158237.721232.607226.54240.111238.196230.638228.155239.42236.177226.204217.091224.383222.384215.941211.527213.29212.472203.635199.204202.829202.065197.708199.202196.556187.409182.041173.873
Totaal eigen vermogen 293.468285.68312.072314.569297.942282.485309.165296.189270.09251.032261.465246.874225.669222.022230.657228.126222.408217.014230.868237.1232.856233.301238.926242.538237.086231.016244.61242.703236.706234.879243.775240.061229.928220.796228.124225.958219.4214.879216.472215.659206.588202.124205.771205.077200.656202.219199.599190.415184.698176.509
Totaal passiva en aandeelhoudersvermogen 648.082631.386618.839651.39638.496668.436666.659677.125663.618655.891634.324597.976567.93552.539536.131535.78540.602524.681524.514526.093527.021519.068486.296487.944477.105468.781459.515445.663434.39414.652391.691379.111371.003368.468355.157370.65357.667341.538332.04336.749315.897314.772314.365321.099314.051307.193313.281303.077299.766283.224