Eik fasteignafélag hf.
ICEX:EIK.IC
11.5 (ISK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) ISK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,520 | 2,818 | 2,709 | 2,771 | 2,424 | 2,382 | 2,309 | 2,287 | 2,205 | 2,080 | 1,991 | 1,998 | 1,925 | 1,916 | 1,872 | 1,922 | 1,896 | 1,883 | 1,861 | 1,886 | 1,871 | 1,853 | 1,784 | 1,989 | 2,112 | 1,986 | 1,946 | 1,973 | 2,016 | 1,875 | 1,753 | 1,765 | 1,822 | 1,687 | 1,473 | 1,539 | 1,486 | 1,454 | 1,429 | 1,408 | 1,499 | 852 | 536 | 525 | 525 | 496.836 | 482.164 | 470.094 | 470.094 | 461.434 |
Kosten van de omzet
| 423 | 856 | 869 | 873 | 882 | 871 | 934 | 935 | 858 | 797 | 790 | 707 | 646 | 622 | 684 | 720 | 654 | 730 | 809 | 815 | 723 | 778 | 782 | 769 | 722 | 686 | 711 | 365 | 684 | 632 | 631 | 296 | 592 | 582 | 379 | 339 | 331 | 339 | 346 | 336 | 256 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,097 | 1,962 | 1,840 | 1,898 | 1,542 | 1,511 | 1,375 | 1,352 | 1,347 | 1,283 | 1,201 | 1,291 | 1,279 | 1,294 | 1,188 | 1,202 | 1,242 | 1,153 | 1,052 | 1,071 | 1,148 | 1,075 | 1,002 | 1,220 | 1,390 | 1,300 | 1,235 | 1,608 | 1,332 | 1,243 | 1,122 | 1,469 | 1,230 | 1,105 | 1,094 | 1,200 | 1,155 | 1,115 | 1,083 | 1,072 | 1,243 | 735 | 536 | 525 | 525 | 496.836 | 482.164 | 470.094 | 470.094 | 461.434 |
Brutowinstmarge
| 0.832 | 0.696 | 0.679 | 0.685 | 0.636 | 0.634 | 0.595 | 0.591 | 0.611 | 0.617 | 0.603 | 0.646 | 0.664 | 0.675 | 0.635 | 0.625 | 0.655 | 0.612 | 0.565 | 0.568 | 0.614 | 0.58 | 0.562 | 0.613 | 0.658 | 0.655 | 0.635 | 0.815 | 0.661 | 0.663 | 0.64 | 0.832 | 0.675 | 0.655 | 0.743 | 0.78 | 0.777 | 0.767 | 0.758 | 0.761 | 0.829 | 0.863 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 117 | 0 | 0 | 107 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 85 | -124 | 0 | 0 | 16 | -110 | 0 | 0 | 15 | -87 | 0 | 0 | 0 | 0 | 0 | 40.966 | 40.966 | 33.755 | 33.755 | 32.258 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | -108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.812 | 1.812 | -4.508 | -4.508 | 13.958 |
Verkoop-, algemene en administratieve kosten
| 0 | 23 | 27 | 159 | 2 | 189 | 8 | 22 | 38 | 10 | 18 | 3 | 24 | 8 | 89 | 105 | 135 | 152 | 30 | 9 | 5 | 15 | 107 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 85 | -124 | 0 | 0 | 16 | -110 | 0 | 0 | 15 | -87 | 0 | 0 | 0 | 0 | 0 | 42.778 | 42.778 | 29.247 | 29.247 | 46.216 |
Overige kosten
| -125 | -187 | -183 | -232 | -177 | 107 | -162 | -203 | -163 | -10 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -125 | 646 | 183 | 232 | 526 | 434 | -181 | -622 | 1,836 | 4,523 | 1,311 | 256 | 657 | 1,203 | -223 | -160 | -291 | -899 | -1,587 | -225 | -204 | 471 | -457 | -698 | -263 | -1,184 | 16 | 608 | -352 | 111 | -650 | -94 | -15 | -555 | 457 | 881 | 1,273 | 381 | 116 | -391 | -198 | -346 | 199 | 218.5 | 218.5 | 25.95 | 59.05 | 138.275 | 138.275 | -386.466 |
Bedrijfsresultaat
| 2,234 | 1,775 | 1,657 | 1,666 | -797 | 9,918 | 3,733 | 2,241 | 4,041 | 6,602 | 2,242 | 1,377 | 1,494 | 1,406 | 2,112 | 2,443 | 1,604 | 990 | 443 | 1,948 | 1,666 | 2,324 | 1,626 | 1,933 | 1,849 | 802 | 2,293 | 2,796 | 1,663 | 1,986 | 1,567 | 1,927 | 1,807 | 1,133 | 2,080 | 2,182 | 2,759 | 1,835 | 1,588 | 837 | 1,301 | 191 | 380 | 376 | 376 | 347.661 | 338.339 | 233.943 | 233.943 | -263.5 |
Bedrijfsresultaat ratio
| 0.887 | 0.63 | 0.612 | 0.601 | -0.329 | 4.164 | 1.617 | 0.98 | 1.833 | 3.174 | 1.126 | 0.689 | 0.776 | 0.734 | 1.128 | 1.271 | 0.846 | 0.526 | 0.238 | 1.033 | 0.89 | 1.254 | 0.911 | 0.972 | 0.875 | 0.404 | 1.178 | 1.417 | 0.825 | 1.059 | 0.894 | 1.092 | 0.992 | 0.672 | 1.412 | 1.418 | 1.857 | 1.262 | 1.111 | 0.594 | 0.868 | 0.224 | 0.709 | 0.716 | 0.716 | 0.7 | 0.702 | 0.498 | 0.498 | -0.571 |
Totaal overige inkomsten en kosten netto
| -1,574 | -2,191 | -1,827 | -1,589 | -1,558 | -2,143 | -2,330 | -1,242 | -2,231 | -2,178 | 530 | -1,377 | -914 | -1,349 | -1,005 | -1,297 | -1,125 | -1,268 | -714 | -910 | -858 | -1,153 | -927 | -1,056 | -923 | -987 | -914 | -233 | -1,007 | -929 | -622 | -698 | -605 | -896 | -530 | -233 | -833 | -1,028 | -489 | -244 | -700 | 70 | -216 | 187.5 | 187.5 | -41.784 | -84.216 | 89.337 | 89.337 | 145.668 |
Inkomen voor belasting
| 660 | 934 | 2,564 | 495 | -2,355 | 7,775 | 1,403 | 1,000 | 1,810 | 4,424 | 2,772 | 1,622 | 1,668 | 1,771 | 1,107 | 1,146 | 480 | -278 | -271 | 1,038 | 808 | 1,171 | 700 | 877 | 926 | -185 | 1,379 | 1,740 | 1,009 | 1,057 | 957 | 1,228 | 1,202 | 237 | 1,550 | 1,949 | 1,926 | 807 | 1,099 | 593 | 601 | 261 | 164 | 563.5 | 563.5 | 305.877 | 254.123 | 421.156 | 421.156 | -117.832 |
Inkomen voor belasting ratio
| 0.262 | 0.331 | 0.946 | 0.179 | -0.972 | 3.264 | 0.608 | 0.437 | 0.821 | 2.127 | 1.392 | 0.812 | 0.866 | 0.924 | 0.591 | 0.596 | 0.253 | -0.148 | -0.146 | 0.55 | 0.432 | 0.632 | 0.392 | 0.441 | 0.438 | -0.093 | 0.709 | 0.882 | 0.5 | 0.564 | 0.546 | 0.696 | 0.66 | 0.14 | 1.052 | 1.266 | 1.296 | 0.555 | 0.769 | 0.421 | 0.401 | 0.306 | 0.306 | 1.073 | 1.073 | 0.616 | 0.527 | 0.896 | 0.896 | -0.255 |
Belastingkosten
| 132 | 187 | 513 | 101 | -471 | 1,555 | 281 | 233 | 329 | 886 | 556 | 327 | 335 | 349 | 223 | 244 | 96 | 73 | 36 | 212 | 162 | 234 | 140 | 59 | 183 | 36 | 276 | 448 | 205 | 218 | 190 | 28 | 239 | 49 | 310 | 382 | 385 | 164 | 220 | 155 | 110 | 10 | 29 | 169.5 | 169.5 | 61.175 | 50.825 | 84.77 | 84.77 | 23.566 |
Nettowinst
| 528 | 747 | 2,051 | 394 | -1,884 | 6,220 | 1,122 | 767 | 1,481 | 3,538 | 2,216 | 1,295 | 1,333 | 1,422 | 884 | 902 | 384 | -205 | -235 | 826 | 646 | 937 | 560 | 818 | 743 | -149 | 1,103 | 1,292 | 804 | 839 | 761 | 1,256 | 963 | 188 | 1,240 | 1,567 | 1,541 | 643 | 879 | 438 | 491 | 271 | 135 | 394 | 394 | 244.702 | 203.298 | 336.386 | 336.386 | -94.266 |
Nettowinstmarge
| 0.21 | 0.265 | 0.757 | 0.142 | -0.777 | 2.611 | 0.486 | 0.335 | 0.672 | 1.701 | 1.113 | 0.648 | 0.692 | 0.742 | 0.472 | 0.469 | 0.203 | -0.109 | -0.126 | 0.438 | 0.345 | 0.506 | 0.314 | 0.411 | 0.352 | -0.075 | 0.567 | 0.655 | 0.399 | 0.447 | 0.434 | 0.712 | 0.529 | 0.111 | 0.842 | 1.018 | 1.037 | 0.442 | 0.615 | 0.311 | 0.328 | 0.318 | 0.252 | 0.75 | 0.75 | 0.493 | 0.422 | 0.716 | 0.716 | -0.204 |
WPA (Winst Per Aandeel)
| 0.15 | 0.22 | 0.6 | 0.12 | -0.55 | 1.82 | 0.33 | 0.22 | 0.43 | 1.04 | 0.65 | 0.37 | 0.39 | 0.42 | 0.26 | 0.28 | 0.11 | -0.06 | -0.07 | 0.23 | 0.19 | 0.27 | 0.16 | 0.24 | 0.21 | -0.04 | 0.32 | 0.37 | 0.23 | 0.24 | 0.23 | 0.37 | 0.28 | 0.05 | 0.36 | 0.45 | 0.45 | 0.19 | 0.25 | 0.11 | 0.3 | 0.17 | 0 | 0.25 | 0.25 | 0 | 0 | 0.19 | 0.19 | 0 |
Verwaterde WPA
| 0.15 | 0.22 | 0.6 | 0.12 | -0.55 | 1.82 | 0.33 | 0.22 | 0.43 | 1.04 | 0.65 | 0.37 | 0.39 | 0.42 | 0.26 | 0.28 | 0.11 | -0.06 | -0.07 | 0.23 | 0.19 | 0.27 | 0.16 | 0.24 | 0.21 | -0.04 | 0.32 | 0.37 | 0.23 | 0.24 | 0.23 | 0.37 | 0.28 | 0.05 | 0.36 | 0.45 | 0.45 | 0.19 | 0.25 | 0.11 | 0.3 | 0.17 | 0 | 0.25 | 0.25 | 0 | 0 | 0.19 | 0.19 | 0 |
EBITDA
| 2,372 | 1,819 | 3,452 | 1,454 | -734 | 9,673 | 1,760 | 1,733 | 1,800 | 1,600 | 1,475 | 1,416 | 1,528 | 1,440 | 1,261 | 1,267 | 1,636 | 1,124 | 594 | 436 | 1,713 | 206 | 365 | 73 | 1,879 | 288 | 297 | 220 | 677 | 2,017 | 811 | 1,774 | 625 | 1,168 | 1,952 | 1,478 | 2,793 | 1,848 | 1,577 | 169 | 1,317 | 36 | 376 | 187.5 | 187.5 | -41.784 | -84.216 | 233.943 | 233.943 | -263.5 |
EBITDA ratio
| 0.941 | 0.645 | 0.628 | 0.617 | -0.302 | 4.061 | 0.294 | 0.146 | -0.191 | 1.079 | 1.126 | 0.495 | 0.392 | 0.221 | 0.302 | 0.276 | -0.34 | -0.74 | -0.4 | 0.22 | -0.027 | 0.01 | 0.041 | 0.233 | 0.001 | -0.554 | 0.409 | 0.456 | 0.176 | 0.068 | 0.463 | 0.476 | 0.328 | -0.39 | 0.794 | 0.96 | 0.736 | -0.152 | 0.457 | 0.12 | -0.066 | 0.042 | -0.403 | 0.357 | 0.357 | -0.084 | -0.175 | 0.498 | 0.498 | -0.571 |