Employers Holdings, Inc.
NYSE:EIG
53.29 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 143.5 | 95.7 | 114.4 | 226.6 | 109 | 66.4 | 86.7 | 89.2 | 148.1 | 129.1 | 130.5 | 75.1 | 95.6 | 107.6 | 85.4 | 160.4 | 237.3 | 131.8 | 174.1 | 154.9 | 140.3 | 105.5 | 92.3 | 101.4 | 203 | 146.3 | 56.3 | 73.3 | 69.4 | 42.6 | 58.6 | 67.2 | 84.1 | 128.2 | 70.8 | 56.6 | 56.2 | 64.9 | 45.6 | 103.573 | 59.006 | 36.956 | 51.118 | 34.503 | 99.823 | 97.06 | 130.889 | 140.661 | 243.242 | 208.791 | 201.555 | 252.3 | 206.834 | 201.882 | 167.231 | 119.825 | 144 | 193.149 | 190.323 | 191.572 | 212.621 | 217.031 | 190.431 | 202.893 | 311.793 | 152.657 | 178.105 | 149.703 | 93.168 | 149.274 | 66.479 | 79.984 | 0 |
Kortetermijnbeleggingen
| 30.6 | 76.5 | 58.5 | 41.3 | 46.8 | 16.3 | 58.6 | 119.1 | 206.7 | 3.2 | 3.2 | 10.5 | 0.3 | 0.3 | 1 | 26.6 | 45.8 | 43.1 | 9.3 | 184.3 | 24.7 | 2 | 0 | 25 | 0 | 0 | 34.9 | 4 | 5.5 | 5.5 | 15.4 | 2,552.6 | 2,582.4 | 2 | 0 | 2,487.2 | 2,537.7 | 18.5 | 2,541.7 | 2,448.454 | 2,455.266 | 2,450.584 | 2,375.087 | 2,344.858 | 2,248.952 | 0 | 2,197.884 | 2,149.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8.562 | 32.985 | 75.024 | 70.386 | 65.238 | 0 | 0 | 0 | 0 | 0 | 7.989 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 174.1 | 856.4 | 855.4 | 913.2 | 155.8 | 82.7 | 145.3 | 208.3 | 148.1 | 132.3 | 133.7 | 85.6 | 95.9 | 107.9 | 86.4 | 187 | 283.1 | 174.9 | 183.4 | 154.9 | 140.3 | 105.5 | 92.3 | 126.4 | 203 | 146.3 | 91.2 | 77.3 | 74.9 | 48.1 | 74 | 2,619.8 | 2,666.5 | 130.2 | 70.8 | 2,543.8 | 2,593.9 | 83.4 | 2,587.3 | 2,552.027 | 2,514.272 | 2,487.54 | 2,426.205 | 2,379.361 | 2,348.775 | 97.06 | 2,328.773 | 2,290.175 | 243.242 | 208.791 | 201.555 | 252.3 | 206.834 | 201.882 | 167.231 | 119.825 | 144 | 193.149 | 190.323 | 191.572 | 215.621 | 225.593 | 223.416 | 277.917 | 382.179 | 217.895 | 178.105 | 149.703 | 93.168 | 149.274 | 66.479 | 87.973 | 0 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 967.6 | 973.6 | 0 | 977.8 | 992.2 | 993.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,118.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -1,694.5 | -1,680 | -1,720.6 | -1,451.8 | -1,379.3 | -1,372.8 | -616 | 0 | -524.3 | -512.5 | -457.7 | -1,204 | -1,242.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 174.1 | 603.3 | 584.2 | 657.8 | 155.8 | 82.7 | 145.3 | 979.4 | 148.1 | 897.7 | 884.4 | 828 | 95.9 | 107.9 | 86.4 | 187 | 283.1 | 174.9 | 183.4 | 154.9 | 140.3 | 105.5 | 92.3 | 126.4 | 203 | 146.3 | 91.2 | 77.3 | 74.9 | 48.1 | 74 | 83.2 | 98,100 | 130,200 | 70,800 | 56,600 | 74,500 | 83,400 | 54,600 | 103.573 | 59.006 | 36.956 | 51.118 | 34.503 | 99.823 | 97.06 | 130.889 | 140.661 | 243.242 | 208.791 | 201.555 | 252.3 | 206.834 | 201.882 | 167.231 | 119.825 | 144 | 193.149 | 190.323 | 191.572 | 215.621 | 225.593 | 223.416 | 277.917 | 382.179 | 217.895 | 178.105 | 149.703 | 93.168 | 149.274 | 66.479 | 87.973 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15.7 | 11.1 | 11.3 | 11.6 | 16.4 | 17.2 | 34.8 | 23.5 | 25 | 26.3 | 27.5 | 28.9 | 30.5 | 32.4 | 34.5 | 36.5 | 38.8 | 41.6 | 36.5 | 37.8 | 38.9 | 38.5 | 38.6 | 18.2 | 16.5 | 20.3 | 14.8 | 13.9 | 15 | 24.3 | 23.9 | 22.2 | 22.6 | 23.1 | 23 | 24.9 | 22.9 | 23.2 | 20.3 | 21.032 | 19.902 | 15.675 | 16.228 | 16.616 | 16.49 | 15.489 | 14.825 | 14.68 | 12.832 | 12.099 | 11.998 | 11.36 | 11.517 | 11.656 | 11.09 | 11.712 | 12.783 | 14.011 | 13.66 | 13.059 | 12.509 | 12.789 | 13.211 | 14.098 | 19.199 | 13.586 | 14.44 | 14.133 | 15.074 | 15.621 | 14.496 | 15.598 | 12.318 |
Goodwill
| 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 36.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.5 | 13.6 | 13.6 | 13.6 | 13.5 | 13.6 | 7.7 | 7.7 | 7.7 | 7.7 | 7.8 | 7.8 | 7.9 | 8 | 8 | 8.1 | 8.2 | 8.3 | 8.4 | 8.4 | 8.5 | 8.7 | 8.8 | 8.9 | 9.034 | 9.18 | 9.349 | 9.517 | 9.685 | 9.881 | 10.106 | 10.332 | 10.558 | 10.819 | 11.122 | 11.425 | 11.728 | 12.076 | 12.477 | 12.878 | 13.279 | 13.729 | 14.237 | 14.784 | 15.442 | 16.093 | 16.684 | 53.55 | 54.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.8 | 49.7 | 49.8 | 49.8 | 49.8 | 49.7 | 49.8 | 43.9 | 43.9 | 43.9 | 43.9 | 44 | 44 | 44.1 | 44.2 | 44.2 | 44.3 | 44.4 | 44.5 | 44.6 | 44.6 | 44.7 | 44.9 | 45 | 45.1 | 45.226 | 45.372 | 45.541 | 45.709 | 45.877 | 46.073 | 46.298 | 46.524 | 46.75 | 47.011 | 47.314 | 47.617 | 47.92 | 48.268 | 48.669 | 49.07 | 49.471 | 49.921 | 50.429 | 50.976 | 51.634 | 52.285 | 52.876 | 53.55 | 54.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,427.4 | 2,278.6 | 2,282.3 | 91.5 | 2,396.1 | 2,521.9 | 2,517.7 | 2,509.1 | 2,423.6 | 2,464.6 | 2,576.6 | 2,697.6 | 2,659 | 2,682.3 | 2,722.8 | 2,721 | 2,683.8 | 2,717.5 | 2,589.1 | 2,749.3 | 2,772.2 | 2,763.5 | 2,757.4 | 2,727.7 | 2,590.6 | 2,605.3 | 2,668.4 | 2,677.7 | 2,624.8 | 2,623.9 | 2,610.5 | 2,552.6 | 2,582.4 | 2,509.9 | 2,520.2 | 2,487.2 | 2,537.7 | 2,517.6 | 2,541.7 | 2,448.454 | 2,455.266 | 2,450.584 | 2,375.087 | 2,344.858 | 2,248.952 | 2,210.396 | 2,197.884 | 2,149.514 | 2,033.748 | 2,014.91 | 2,006.472 | 1,950.745 | 2,034.775 | 2,016.207 | 2,025.823 | 2,080.494 | 2,084.175 | 2,012.336 | 2,027.424 | 2,029.56 | 2,114.862 | 2,058.994 | 2,083.219 | 2,042.941 | 1,650.044 | 1,707.336 | 1,700.754 | 1,726.28 | 1,730.924 | 1,695.24 | 1,768.568 | 1,715.673 | 0 |
Belastingvorderingen
| 26.2 | 42.1 | 42.1 | 64.1 | 64.2 | 55.6 | 53.6 | 84.5 | -2,327 | 50 | 22.5 | 56.5 | 7.3 | 9.7 | 7.4 | 0 | 0 | 0 | 19.8 | 0 | 0.1 | 2.2 | 12.9 | 0 | 20.6 | 24.4 | 26.5 | 0 | 42.8 | 44.9 | 52.1 | 0 | 41,100 | 41,100 | 55,500 | 0 | 61,200 | 55,400 | 43,400 | 0 | 51.333 | 47.907 | 54.673 | 0 | 52.356 | 51.291 | 27.649 | 0 | 19.803 | 25.443 | 24.656 | 0 | 25.146 | 31.468 | 41.087 | 0 | 14.498 | 28.069 | 36.386 | 0 | 36.366 | 65.852 | 70.07 | 0 | 80.482 | 66.604 | 58.098 | 0 | 66.915 | 77.783 | 70.842 | 0 | 0 |
Overige niet-vlottende activa
| -4,854.8 | 141.4 | 163.3 | 2,262.5 | -2,396.1 | -2,521.9 | -2,517.7 | -84.5 | 1,062.2 | -50 | -22.5 | -56.5 | -2,641.5 | -2,663.9 | -2,703.7 | -2,720.9 | -2,662.9 | -2,649.3 | -2,572.3 | -2,749.2 | -2,755.1 | -2,745.7 | -2,738.4 | -2,727.7 | -2,590.6 | -2,605.3 | -2,668.4 | -2,677.7 | -2,603.4 | -2,623.9 | -2,592.5 | -2,552.6 | 64,450.5 | 65,122.4 | 65,012.2 | 67,043.2 | 65,194.5 | 65,614.2 | 62,792.9 | -2,448.454 | -2,455.266 | -2,450.584 | -2,375.087 | -2,344.858 | -2,248.952 | -2,210.396 | -2,197.884 | -2,149.514 | -2,033.748 | -2,014.91 | -2,006.472 | -1,950.745 | -2,034.775 | -2,016.207 | -2,025.823 | -2,080.494 | -2,084.175 | -2,012.336 | -2,027.424 | -2,029.56 | -2,114.862 | -2,058.994 | -2,083.219 | -2,042.941 | -1,650.044 | -1,707.336 | -1,700.754 | -1,726.28 | -1,730.924 | -1,695.24 | -1,768.568 | -1,715.673 | -12.318 |
Totaal niet-vlottende activa
| 91.7 | 2,523 | 2,548.8 | 2,479.5 | 130.4 | 122.6 | 138.2 | 2,582.4 | 3,560.6 | 2,540.7 | 2,653.9 | 2,776.3 | 105.1 | 110.3 | 110.8 | 86.3 | 109.5 | 159.6 | 122.9 | 87.6 | 105.9 | 102.4 | 114.4 | 62.1 | 81 | 88.7 | 85.3 | 58 | 123.4 | 113.4 | 138.3 | 66.6 | 108,200 | 108,800 | 123,100 | 69,600 | 129,000 | 123,600 | 108,800 | 66.258 | 116.607 | 109.123 | 116.61 | 62.493 | 114.919 | 113.078 | 88.998 | 61.43 | 79.646 | 84.856 | 84.271 | 59.28 | 84.931 | 91.793 | 101.247 | 61.183 | 77.202 | 92.509 | 101.022 | 64.693 | 101.16 | 131.517 | 136.831 | 68.508 | 99.681 | 80.19 | 72.538 | 14.133 | 81.989 | 93.404 | 85.338 | 15.598 | 0 |
Totaal activa
| 3,617.3 | 3,126.3 | 3,133 | 3,137.3 | 3,527 | 3,615.6 | 3,744 | 3,716.7 | 3,708.7 | 3,685.5 | 3,753.3 | 3,783.2 | 3,801.5 | 3,836.7 | 3,864 | 3,922.6 | 3,985.1 | 4,004 | 3,912.2 | 4,004.1 | 4,024.9 | 3,954.3 | 3,973.1 | 3,919.2 | 3,898.5 | 3,868.5 | 3,847.9 | 3,840.1 | 3,835.4 | 3,824.8 | 3,833.6 | 3,773.4 | 3,824.3 | 3,832.4 | 3,796.8 | 3,755.8 | 3,806.3 | 3,811.4 | 3,800.7 | 3,769.655 | 3,779.182 | 3,764.577 | 3,698.972 | 3,643.449 | 3,645.516 | 3,617.475 | 3,573.883 | 3,511.339 | 3,587.886 | 3,540.279 | 3,506.091 | 3,481.744 | 3,514.046 | 3,498.042 | 3,479.339 | 3,480.12 | 3,583.214 | 3,614.242 | 3,651.549 | 3,676.653 | 3,789.513 | 3,728.851 | 3,764.778 | 3,756.713 | 3,265.141 | 3,148.017 | 3,179.504 | 3,191.228 | 3,169.256 | 3,221.187 | 3,221.188 | 3,195.725 | 3,189.703 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 22 | 18.7 | 18.2 | 26.1 | 22.3 | 19.7 | 20.4 | 28.7 | 21.4 | 21.8 | 21.7 | 24.1 | 21.2 | 23.9 | 23.3 | 22.9 | 23.2 | 23.5 | 27.1 | 29.8 | 27.3 | 23.4 | 24.6 | 37.1 | 24.6 | 23.4 | 21.6 | 23.7 | 19.8 | 20.3 | 21 | 24.2 | 17.5 | 16.9 | 19.7 | 24.1 | 19.3 | 16.4 | 16.9 | 20.4 | 20.069 | 17.276 | 17.116 | 18.711 | 20.333 | 15.758 | 15.669 | 19.522 | 55.319 | 0 | 17.357 | 14.994 | 0 | 19.876 | 18.199 | 18.601 | 0 | 0 | 0 | 19.033 | 0 | 0 | 0 | 36.883 | 23.871 | 21.483 | 12.456 | 6.798 | 2.046 | 5.441 | 9.112 | 22.178 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 65.4 | 65.2 | 60.9 | 66 | 62.8 | 56.8 | 52.7 | 58.2 | 53.4 | 46.5 | 41.9 | 42.1 | 41.7 | 39.2 | 38.3 | 43 | 45.5 | 48.5 | 47.6 | 48.6 | 52 | 55 | 53.8 | 57.3 | 59.8 | 58.9 | 55.8 | 55.3 | 53 | 52 | 49.3 | 48.8 | 50.5 | 50.7 | 47.5 | 52.5 | 49.6 | 48.8 | 45.5 | 46.285 | 47.287 | 46.92 | 44.531 | 45.314 | 44.493 | 42.611 | 42.939 | 40.825 | 0.061 | 1.117 | 31.267 | 28.905 | 8.26 | 23.529 | 20.125 | 17.313 | 9.452 | 8.489 | 10.419 | 20.763 | 6.312 | 6 | 9.672 | 11.042 | 2.14 | 10.387 | 10.867 | 13.884 | 10.017 | 14.61 | 17.442 | 24.262 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -0.4 | -0.8 | -2.8 | 62.7 | 0 | 50 | 18.3 | 7.7 | -1.1 | -2.1 | -3.2 | 15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.9 | 0 | 0 | 0 | 28.7 | 0 | 0 | 0 | 59.4 | 0 | 0 | 0 | 67,900 | 0 | 0 | 0 | 49.709 | 0 | 0 | 0 | 58.062 | 0 | 0 | 0 | 26.231 | 0 | 0 | 0 | 22.14 | 0 | 0 | 0 | 38.078 | 0 | 0 | 384.224 | 43.502 | 0 | 0 | 0 | 80.968 | 0 | 0 | 0 | 59.73 | 0 | 0 | 0 | 73.849 | 0 |
Overige kortlopende verplichtingen
| -87.4 | -83.9 | 1,367 | -92.1 | -85.1 | -76.5 | -73.1 | -86.9 | -74.8 | -68.3 | -63.6 | -66.2 | -62.9 | -63.1 | -61.6 | -81.4 | -68.7 | -72 | -74.7 | -78.4 | -79.3 | -78.4 | -78.4 | -121.3 | -84.4 | -82.3 | -77.4 | -107.7 | -72.8 | -72.3 | -70.3 | -132.4 | -68 | -67.6 | -67.2 | -67,976.6 | -68.9 | -65.2 | -62.4 | -66.685 | -67.356 | -64.196 | -61.647 | -122.087 | -64.826 | -15.758 | -15.669 | -60.347 | -16.895 | -1.117 | -48.624 | -19.766 | -8.26 | -43.405 | -38.324 | -35.914 | -9.452 | -8.489 | -10.419 | -39.796 | -6.312 | -6 | -9.672 | -128.893 | -26.011 | -31.87 | -23.323 | -80.412 | -12.063 | -20.051 | -26.554 | -46.44 | 0 |
Totaal kortlopende verplichtingen
| 65.4 | 1,428.1 | 1,446.1 | 1,452.5 | 62.8 | 56.8 | 52.7 | 28.7 | 53.4 | 21.8 | 21.7 | 24.1 | 41.7 | 39.2 | 38.3 | 58.5 | 45.5 | 48.5 | 47.6 | 48.6 | 52 | 55 | 53.8 | 84.2 | 59.8 | 58.9 | 55.8 | 84 | 53 | 52 | 49.3 | 108.2 | 50,500 | 50,700 | 47,500 | 120,400 | 49,600 | 48,800 | 45,500 | 95.994 | 47.287 | 46.92 | 44.531 | 103.376 | 44.493 | 42.611 | 42.939 | 28.124 | 38.485 | 1.117 | 0.972 | 24.133 | 8.26 | 6.392 | 5.045 | 42.126 | 9.452 | 8.489 | 10.419 | 47.594 | 6.312 | 6 | 9.672 | 92.01 | 5.381 | 5.633 | 8.205 | 67.223 | 8.674 | 8.525 | 7.591 | 80.625 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.3 | 5.1 | 5.5 | 5.9 | 45.5 | 111.1 | 195.3 | 196.1 | 196.8 | 141 | 75.7 | 16.6 | -24.2 | -20.8 | 34.1 | 39.9 | 55.9 | 57.2 | 16.8 | 17.8 | 17.1 | 17.8 | 39 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 32 | 32 | 32 | 32 | 32 | 32 | 92 | 92 | 92 | 92 | 102 | 102 | 102 | 102 | 112 | 112 | 112 | 112 | 122 | 122 | 122 | 122 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 182 | 182 | 182 | 182 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 93.8 | 95.3 | 97.2 | 99.2 | 100.2 | 102.1 | 104.1 | 106.1 | 108.1 | 110.2 | 112.3 | 114.4 | 119.2 | 121.3 | 123.3 | 125.4 | 129.7 | 132.2 | 134.7 | 137.1 | 139.4 | 141.7 | 147.1 | 149.6 | 152.1 | 154.7 | 161 | 163.6 | 166.4 | 168.9 | 171.9 | 174.9 | 177.8 | 180.7 | 186.4 | 189.5 | 192.4 | 195.1 | 204.1 | 207.02 | 218.654 | 223.08 | 245.197 | 249.072 | 260.602 | 274.183 | 277.466 | 281.043 | 0 | 0 | 0 | 353.194 | 0 | -361.56 | 0 | 370.341 | 0 | 0 | 0 | 388.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 418.6 | 401.1 | 20.7 | -140.6 | -207.8 | 0 | 21.8 | -108.1 | 0 | 0 | 7.7 | 7.3 | 9.7 | 7.4 | 15.5 | -164.7 | -167.2 | -151.5 | -154.9 | -156.5 | -159.5 | -147.1 | -149.6 | -152.1 | -154.7 | -161 | -163.6 | -166.4 | -168.9 | -171.9 | -174.9 | 31,790.2 | 31,787.3 | 31,781.6 | 31,778.5 | 91,715.6 | 91,712.9 | 91,703.9 | -207.02 | -218.654 | -223.08 | -245.197 | -249.072 | -260.602 | -274.183 | -277.466 | -281.043 | 0 | 0 | 0 | -353.194 | 0 | 361.56 | 0 | -370.341 | 0 | 0 | 0 | -388.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -98.1 | 2,361.5 | 565.3 | 2,365.4 | 2,399.5 | 2,393.9 | 2,470.5 | 2,470.3 | 2,431.4 | 2,456.8 | 2,456 | 2,439.1 | 2,425.9 | 2,444.5 | 2,474.3 | 2,470.5 | 2,716.3 | 2,754.3 | 2,655.8 | 2,634.8 | 2,656 | 2,618.3 | 2,661.5 | 2,647.2 | 2,675.4 | 2,678.4 | 2,680.8 | 2,624.8 | 2,678.9 | 2,684.7 | 2,712.9 | 2,617.7 | 2,764.4 | -32 | -32 | -32 | -92 | -92 | 2,953.7 | 2,894.817 | 2,977.302 | 2,970.405 | 2,964.58 | 2,869.37 | 2,932.494 | 2,940.924 | 2,870.861 | -112 | 2,954.185 | -122 | -122 | 2,861.425 | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -132 | -182 | -182 | -182 | -182 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,458.5 | 675.3 | 668 | 670.9 | 2,545.2 | 2,607.1 | 2,717.2 | 28.7 | 2,736.3 | 21.8 | 21.7 | 24.1 | 2,569.9 | 2,593.9 | 2,639.1 | 2,651.3 | 2,772.2 | 2,811.5 | 2,807.3 | 2,789.7 | 2,812.5 | 2,777.8 | 2,847.6 | 2,816.8 | 2,847.5 | 2,853.1 | 2,861.8 | 2,808.4 | 2,865.3 | 2,873.6 | 2,916.8 | 2,824.6 | 2,923,700 | 2,936,400 | 2,945,600 | 2,874,600 | 3,030,700 | 3,048,100 | 3,045,700 | 2,986.817 | 3,079.302 | 3,072.405 | 3,066.58 | 2,971.37 | 3,044.494 | 3,052.924 | 2,982.861 | 2,943.834 | 3,076.185 | 3,084.511 | 3,039.399 | 2,983.425 | 2,999.69 | 2,992.937 | 2,988.536 | 2,947.878 | 3,045.004 | 3,084.49 | 3,131.954 | 3,130.66 | 3,258.595 | 3,251.785 | 3,295.164 | 3,219.975 | 2,865.152 | 2,744.231 | 2,775.074 | 2,744.552 | 2,818.828 | 2,851.074 | 2,861.621 | 2,811.323 | 0 |
Totaal passiva
| 2,105.1 | 2,103.4 | 2,114.1 | 2,123.4 | 2,608 | 2,663.9 | 2,769.9 | 2,772.5 | 2,789.7 | 2,708 | 2,644 | 2,570.1 | 2,611.6 | 2,633.1 | 2,677.4 | 2,709.8 | 2,817.7 | 2,860 | 2,854.9 | 2,838.3 | 2,864.5 | 2,832.8 | 2,901.4 | 2,901 | 2,907.3 | 2,912 | 2,917.6 | 2,892.4 | 2,918.3 | 2,925.6 | 2,966.1 | 2,932.8 | 2,974.2 | 2,987.1 | 2,993.1 | 2,995 | 3,080.3 | 3,096.9 | 3,091.2 | 3,082.811 | 3,126.589 | 3,119.325 | 3,111.111 | 3,074.746 | 3,088.987 | 3,095.535 | 3,025.8 | 2,971.958 | 3,114.67 | 3,085.628 | 3,040.371 | 3,007.558 | 3,007.95 | 2,999.329 | 2,993.581 | 2,990.004 | 3,054.456 | 3,092.979 | 3,142.373 | 3,178.254 | 3,264.907 | 3,257.785 | 3,304.836 | 3,311.985 | 2,870.533 | 2,749.864 | 2,783.279 | 2,811.775 | 2,827.502 | 2,859.599 | 2,869.212 | 2,891.948 | 2,916.648 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302.044 | 301.348 | 301.282 | 0 | 0 |
Gewone aandelen
| 423.1 | 0.6 | 0.6 | 0.6 | 418.8 | 417.7 | 416.2 | 415.2 | 413.5 | 0.6 | 411.7 | 411.3 | 0.6 | 408 | 408.5 | 404.9 | 402.2 | 399.8 | 397.6 | 397 | 393.6 | 390.4 | 388.7 | 389.4 | 0.6 | 0.6 | 381 | 381.8 | 377.8 | 0.6 | 373.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.549 | 0.549 | 0.549 | 0.547 | 0.547 | 0.546 | 0.544 | 0.543 | 0.542 | 0.541 | 0.541 | 0.54 | 0.54 | 0.539 | 0.539 | 0.538 | 0.538 | 0.538 | 0.538 | 0.537 | 0.536 | 0.536 | 0.536 | 0.535 | 0.535 | 0.535 | 0.535 | 0.535 | 0.535 | 0.535 | 0.535 | 0.535 | 0 | 0 |
Ingehouden winsten
| 1,452.1 | 1,429.4 | 1,405.4 | 1,384.3 | 1,346.1 | 1,339.4 | 1,312.1 | 1,295.6 | 1,290.4 | 1,278.4 | 1,329.2 | 1,338.5 | 1,290.8 | 1,283 | 1,263.8 | 1,247.9 | 1,191.4 | 1,167.8 | 1,115.9 | 1,158.8 | 1,134.3 | 1,108.7 | 1,075.1 | 1,030.7 | 1,011.9 | 970.8 | 935 | 842.2 | 832.4 | 815.4 | 795.4 | 777.2 | 744.5 | 723.5 | 700.1 | 682 | 657.3 | 634.7 | 607.5 | 595.318 | 568.08 | 554.775 | 511.067 | 502.198 | 489.916 | 464.21 | 451.483 | 445.85 | 372.39 | 366.089 | 362.972 | 358.693 | 340.823 | 331.316 | 325.372 | 319.341 | 301.577 | 293.971 | 280.03 | 266.491 | 257.852 | 230.005 | 212.454 | 194.509 | 181.584 | 151.454 | 127.053 | 104.536 | 75.749 | 48.956 | 21.395 | 274.602 | 219.52 |
Overige gereserveerde algehele resultaten
| -45.3 | -99 | -96.9 | -86 | -156.6 | -130.5 | -115.1 | -138.9 | -158.9 | -94.7 | -27.6 | 60.6 | 78.4 | 87.8 | 79 | 115.1 | 111.7 | 105 | 41.6 | 65.3 | 68.1 | 53.3 | 23.6 | -13.7 | -22.5 | -13.3 | -2 | 107.4 | 90.6 | 90.3 | 82.5 | 74.5 | 117.6 | 122.8 | 103.4 | 83.6 | 77.1 | 89.5 | 115.3 | 106.925 | 101.7 | 108.609 | 98.518 | 90.418 | 91.214 | 87.759 | 129.058 | 129.549 | 139.686 | 124.836 | 121.607 | 116.719 | 115.801 | 99.287 | 81.137 | 84.133 | 127.248 | 100.361 | 85.434 | 83.812 | 99.774 | 53.837 | 44.781 | 32.804 | -3.688 | 23.808 | 41.137 | 46.52 | 32.469 | 13.636 | 28.764 | 29.175 | 0 |
Overige totale aandeelhoudersvermogen
| -736.5 | -308.1 | -290.2 | -285 | -271.1 | -257.8 | -223.5 | -213.1 | -213.1 | -206.8 | -192.9 | -186.6 | -179.9 | -167.8 | -156.8 | -150.8 | -136.3 | -129.4 | -100.8 | -58.9 | -42.6 | -41.1 | -27.6 | 0.6 | 1.2 | -1.6 | -3.3 | -2.5 | -6.5 | -7.1 | -11 | -11.7 | -12.6 | -1.6 | -0.4 | -5.4 | -9 | -10.3 | -13.9 | -15.956 | -17.736 | -18.681 | -22.271 | -24.46 | -25.147 | -30.573 | -33.001 | -36.56 | -39.401 | -36.815 | -19.399 | -13.969 | 48.933 | 67.571 | 78.711 | 86.104 | 99.395 | 126.393 | 143.175 | 147.56 | 166.444 | 186.688 | 202.172 | 216.88 | 216.177 | 222.356 | 227.5 | 227.862 | -69.043 | -304.235 | 0 | 0 | 53.535 |
Totaal eigen vermogen van aandeelhouders
| 1,093.4 | 1,022.9 | 1,018.9 | 1,013.9 | 919 | 951.7 | 974.1 | 944.2 | 919 | 977.5 | 1,109.3 | 1,213.1 | 1,189.9 | 1,203.6 | 1,186.6 | 1,212.8 | 1,167.4 | 1,144 | 1,057.3 | 1,165.8 | 1,160.4 | 1,121.5 | 1,071.7 | 1,018.2 | 991.2 | 956.5 | 930.3 | 947.7 | 917.1 | 899.2 | 867.5 | 840.6 | 850.1 | 845.3 | 803.7 | 760.8 | 726 | 714.5 | 709.5 | 686.844 | 652.593 | 645.252 | 587.861 | 568.703 | 556.529 | 521.94 | 548.083 | 539.381 | 473.216 | 454.651 | 465.72 | 474.186 | 506.096 | 498.713 | 485.758 | 490.116 | 528.758 | 521.263 | 509.176 | 498.399 | 524.606 | 471.066 | 459.942 | 444.728 | 394.608 | 398.153 | 396.225 | 379.453 | 341.754 | 361.588 | 351.976 | 303.777 | 273.055 |
Totaal eigen vermogen
| 1,093.4 | 1,022.9 | 1,018.9 | 1,013.9 | 919 | 951.7 | 974.1 | 944.2 | 919 | 977.5 | 1,109.3 | 1,213.1 | 1,189.9 | 1,203.6 | 1,186.6 | 1,212.8 | 1,167.4 | 1,144 | 1,057.3 | 1,165.8 | 1,160.4 | 1,121.5 | 1,071.7 | 1,018.2 | 991.2 | 956.5 | 930.3 | 947.7 | 917.1 | 899.2 | 867.5 | 840.6 | 850.1 | 845.3 | 803.7 | 760.8 | 726 | 714.5 | 709.5 | 686.844 | 652.593 | 645.252 | 587.861 | 568.703 | 556.529 | 521.94 | 548.083 | 539.381 | 473.216 | 454.651 | 465.72 | 474.186 | 506.096 | 498.713 | 485.758 | 490.116 | 528.758 | 521.263 | 509.176 | 498.399 | 524.606 | 471.066 | 459.942 | 444.728 | 394.608 | 398.153 | 396.225 | 379.453 | 341.754 | 361.588 | 351.976 | 303.777 | 273.055 |
Totaal passiva en aandeelhoudersvermogen
| 3,617.3 | 3,126.3 | 3,133 | 3,137.3 | 3,527 | 3,615.6 | 3,744 | 3,716.7 | 3,708.7 | 3,685.5 | 3,753.3 | 3,783.2 | 3,801.5 | 3,836.7 | 3,864 | 3,922.6 | 3,985.1 | 4,004 | 3,912.2 | 4,004.1 | 4,024.9 | 3,954.3 | 3,973.1 | 3,919.2 | 3,898.5 | 3,868.5 | 3,847.9 | 3,840.1 | 3,835.4 | 3,824.8 | 3,833.6 | 3,773.4 | 3,824.3 | 3,832.4 | 3,796.8 | 3,755.8 | 3,806.3 | 3,811.4 | 3,800.7 | 3,769.655 | 3,779.182 | 3,764.577 | 3,698.972 | 3,643.449 | 3,645.516 | 3,617.475 | 3,573.883 | 3,511.339 | 3,587.886 | 3,540.279 | 3,506.091 | 3,481.744 | 3,514.046 | 3,498.042 | 3,479.339 | 3,480.12 | 3,583.214 | 3,614.242 | 3,651.549 | 3,676.653 | 3,789.513 | 3,728.851 | 3,764.778 | 3,756.713 | 3,265.141 | 3,148.017 | 3,179.504 | 3,191.228 | 3,169.256 | 3,221.187 | 3,221.188 | 3,195.725 | 3,189.703 |