Société de la Tour Eiffel
EPA:EIFF.PA
6.9 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -39.143 | -30.877 | -16.329 | 5.526 | -1.483 | 3.155 | -0.396 | -2.739 | 13.426 | -0.951 | 2.357 | -11.807 | -2.937 | 9.27 | 8.007 | 11.381 | 5.712 | 5.385 | 7.044 | 12.377 | -8.201 | -1.196 | -0.696 | -0.473 | -1.518 | -1.518 | -1.518 | -1.518 | 7.338 | 7.338 | 7.338 | 7.338 | 10.622 | 10.622 | 10.622 | 10.622 | -15.161 | -15.161 | -15.161 | -15.161 | -4.167 | -4.167 | -4.167 | -4.167 | 22.887 | 22.887 | 22.887 | 22.887 | 29.482 | 29.482 | 29.482 | 29.482 | 3.945 | 3.945 | 3.945 | 3.945 | 0.765 | 0.765 | 0.765 | 0.765 |
Afschrijvingen & Amortisatie
| 29.385 | 22.054 | 21.809 | 33.755 | 21.13 | 28.175 | 23.621 | 24.653 | 23.766 | 23.89 | 23.453 | 15.358 | 13.857 | 13.501 | 13.324 | 10.755 | 9.898 | 8.914 | 8.506 | 15.605 | 0.027 | 0.041 | 0.049 | 0.009 | 0.028 | 0.028 | 0.028 | 0.028 | 0.21 | 0.21 | 0.21 | 0.21 | 0.206 | 0.206 | 0.206 | 0.206 | 0.215 | 0.215 | 0.215 | 0.215 | 0.117 | 0.117 | 0.117 | 0.117 | 0.289 | 0.289 | 0.289 | 0.289 | 0.056 | 0.056 | 0.056 | 0.056 | -0.004 | -0.004 | -0.004 | -0.004 | -0.204 | -0.204 | -0.204 | -0.204 |
Uitgestelde Inkomstenbelasting
| 0 | -41.407 | -62.567 | -54.872 | -44.838 | -56.744 | -47.435 | -49.698 | -47.923 | -47.958 | -47.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.984 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.166 | 0.29 | 0.299 | 0.311 | 0.456 | 0.394 | 0.193 | 0.392 | 0.391 | 0.178 | 0.268 | 0.46 | 0.431 | 0.432 | 0.383 | 0.124 | 0.061 | 0.012 | 0.01 | 0.145 | 0.327 | 0.485 | 0.489 | 0.244 | 0.218 | 0.218 | 0.218 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.073 | -6.995 | -8.178 | 8.839 | 9.487 | -3.524 | 2.444 | -10.011 | 5.552 | 6.304 | -12.729 | -5.244 | 3.363 | -17.513 | 19.312 | -10.049 | 2.083 | -1.42 | -8.728 | 6.954 | 6.778 | -6.504 | 7.547 | 0.261 | -1.246 | -1.246 | -1.246 | -1.246 | 0.891 | 0.891 | 0.891 | 0.891 | 1.168 | 1.168 | 1.168 | 1.168 | 0.332 | 0.332 | 0.332 | 0.332 | 0.468 | 0.468 | 0.468 | 0.468 | 6.944 | 6.944 | 6.944 | 6.944 | -5.365 | -5.365 | -5.365 | -5.365 | 1.351 | 1.351 | 1.351 | 1.351 | -2.211 | -2.211 | -2.211 | -2.211 |
Vorderingen
| -1.787 | 8.453 | -18.143 | 12.511 | -5.433 | 38.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.466 | -5.462 | -0.507 | 0.438 | 3.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.286 | -9.986 | 10.472 | 7.108 | -4.356 | -36.896 | 3.168 | -14.097 | 5.552 | 6.304 | -12.729 | -5.244 | 3.363 | -17.513 | 19.312 | -10.049 | 2.083 | -1.42 | -8.728 | 6.954 | 6.778 | -6.504 | 7.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 45.472 | 89.611 | 82.62 | 53.076 | 44.381 | 62.444 | 48.79 | 48.596 | 33.453 | 49.007 | 46.825 | 18.185 | 12.415 | 4.818 | 4.149 | 1.769 | 4.897 | 6.915 | 6.052 | -11.575 | 26.254 | 16.475 | 21.282 | 9.453 | 15.042 | 15.042 | 15.042 | 15.042 | 5.716 | 5.716 | 5.716 | 5.716 | 3.039 | 3.039 | 3.039 | 3.039 | 28.032 | 28.032 | 28.032 | 28.032 | 15.3 | 15.3 | 15.3 | 15.3 | -11.121 | -11.121 | -11.121 | -11.121 | -27.295 | -27.295 | -27.295 | -27.295 | 0.717 | 0.717 | 0.717 | 0.717 | 1.667 | 1.667 | 1.667 | 1.667 |
Kasstroom uit Operationele Activiteiten
| 30.807 | 32.676 | 17.654 | 33.686 | 31.255 | 33.9 | 27.217 | 11.193 | 28.665 | 30.47 | 13 | 16.952 | 27.129 | 10.508 | 45.175 | 13.98 | 22.651 | 19.806 | 12.884 | 23.506 | 25.185 | 9.301 | 28.671 | 9.493 | 12.524 | 12.524 | 12.524 | 12.524 | 14.154 | 14.154 | 14.154 | 14.154 | 15.034 | 15.034 | 15.034 | 15.034 | 13.419 | 13.419 | 13.419 | 13.419 | 11.718 | 11.718 | 11.718 | 11.718 | 18.998 | 18.998 | 18.998 | 18.998 | -3.122 | -3.122 | -3.122 | -3.122 | 6.009 | 6.009 | 6.009 | 6.009 | 0.018 | 0.018 | 0.018 | 0.018 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.277 | -29.226 | -95.049 | -44.199 | -15.726 | -36.961 | -14.596 | -35.727 | -25.677 | -78.129 | -54.249 | -44.47 | -17.493 | -33.134 | -13.208 | -160.725 | -55.488 | -44.33 | -60.553 | -117.142 | -2.703 | -1.081 | -12.235 | -3.332 | -4.75 | -4.75 | -4.75 | -4.75 | -3.817 | -3.817 | -3.817 | -3.817 | -9.351 | -9.351 | -9.351 | -9.351 | -16.023 | -16.023 | -16.023 | -16.023 | -35.987 | -35.987 | -35.987 | -35.987 | -22.475 | -22.475 | -22.475 | -22.475 | -30.068 | -30.068 | -30.068 | -30.068 | -14.626 | -14.626 | -14.626 | -14.626 | -13.347 | -13.347 | -13.347 | -13.347 |
Netto Overnames
| 17.225 | 46.597 | 7.874 | 5.482 | 27 | 52.165 | 33.203 | 28.733 | 38.797 | 28.515 | 4.487 | -4.333 | 0 | 0 | 0 | 0 | 0 | -42.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 17.225 | 46.597 | 7.874 | 5.481 | 27 | 52.166 | 33.203 | 28.734 | 38.797 | 0.009 | -0.009 | 11.132 | -0.02 | 3.22 | 0 | 7.287 | -0.035 | 16.229 | 1.352 | 30.172 | 7.623 | 102.054 | 94.23 | 3.332 | 4.75 | 4.75 | 4.75 | 4.75 | 3.817 | 3.817 | 3.817 | 3.817 | 9.351 | 9.351 | 9.351 | 9.351 | 16.023 | 16.023 | 16.023 | 16.023 | 35.987 | 35.987 | 35.987 | 35.987 | 22.475 | 22.475 | 22.475 | 22.475 | 30.071 | 30.071 | 30.071 | 30.071 | 14.626 | 14.626 | 14.626 | 14.626 | 13.357 | 13.357 | 13.357 | 13.357 |
Kasstroom uit Investeringsactiviteiten
| -11.052 | 17.371 | -87.175 | -38.717 | 11.274 | 15.205 | 18.607 | -6.993 | 13.12 | -49.603 | -49.771 | -37.671 | -17.513 | -29.914 | -13.208 | -153.438 | -55.523 | -70.362 | -59.201 | -86.97 | 4.92 | 100.973 | 81.995 | -3.332 | -4.75 | -4.75 | -4.75 | -4.75 | -3.526 | -3.526 | -3.526 | -3.526 | -8.644 | -8.644 | -8.644 | -8.644 | -16.854 | -16.854 | -16.854 | -16.854 | -33.295 | -33.295 | -33.295 | -33.295 | -32.153 | -32.153 | -32.153 | -32.153 | -30.3 | -30.3 | -30.3 | -30.3 | -16.132 | -16.132 | -16.132 | -16.132 | -16.58 | -16.58 | -16.58 | -16.58 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.806 | -22.125 | -91.968 | -122.659 | -8.004 | -20.432 | -39.153 | -258.793 | -205.532 | -29.119 | -38.788 | 0 | -40 | 0 | -4.133 | 0 | -1.559 | 0 | -47.297 | 0 | -8.16 | -9.164 | -72.949 | -42.911 | -124.612 | -124.612 | -124.612 | -124.612 | -21.772 | -21.772 | -21.772 | -21.772 | -33.466 | -33.466 | -33.466 | -33.466 | -11.212 | -11.212 | -11.212 | -11.212 | -1.091 | -1.091 | -1.091 | -1.091 | -27.604 | -27.604 | -27.604 | -27.604 | -15.191 | -15.191 | -15.191 | -15.191 | -1.352 | -1.352 | -1.352 | -1.352 | -19.609 | -19.609 | -19.609 | -19.609 |
Uitgifte van Gewone Aandelen
| 0 | 0.159 | 0 | 0.064 | 0 | 0 | 0 | 0.261 | -0 | -0.082 | 31.63 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0 | 0 | 0 | 0 | 1.746 | 1.595 | 1.595 | 3.201 | 3.201 | 3.201 | 3.201 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 1.281 | 1.281 | 1.281 | 1.281 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 | 1.546 | 1.546 | 1.546 | 1.546 | 37.661 | 37.661 | 37.661 | 37.661 | 29.917 | 29.917 | 29.917 | 29.917 |
Terugkoop van Gewone Aandelen
| -0.175 | 0.277 | -0.277 | 0.374 | -0.374 | -0.281 | -0.023 | 0.036 | -0.297 | -0.227 | 0 | -0.098 | 0 | 0 | 0 | -0.054 | -0.067 | -0.126 | 0 | 0 | 0 | 7.419 | -0.278 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | -1.692 | -1.692 | -1.692 | -1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.001 | -12.432 | 0 | -24.875 | 0 | -33.17 | 0 | -33.135 | -0.03 | -46.959 | 0 | -36.788 | -0.008 | -36.32 | -0.001 | -28.38 | 0 | -28.382 | 0 | 0 | -12.765 | -7.234 | -5 | -6.021 | -6.021 | -6.021 | -6.021 | -3.936 | -3.936 | -3.936 | -3.936 | -3.664 | -3.664 | -3.664 | -3.664 | -4.58 | -4.58 | -4.58 | -4.58 | -8.268 | -8.268 | -8.268 | -8.268 | -7.108 | -7.108 | -7.108 | -7.108 | -5.815 | -5.815 | -5.815 | -5.815 | -2.266 | -2.266 | -2.266 | -2.266 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -12.762 | -2.691 | -10.229 | -1.332 | -9.35 | -1.952 | -8.617 | 178.627 | -1.503 | -4.946 | 2.222 | 50.538 | 1.052 | 12.635 | 5.684 | 154.513 | -1.21 | -39.894 | 171.95 | 42.13 | -7.466 | -97.549 | -11.859 | 46.316 | 127.441 | 127.441 | 127.441 | 127.441 | 25.683 | 25.683 | 25.683 | 25.683 | 37.13 | 37.13 | 37.13 | 37.13 | 14.525 | 14.525 | 14.525 | 14.525 | 9.359 | 9.359 | 9.359 | 9.359 | 36.35 | 36.35 | 36.35 | 36.35 | 19.459 | 19.459 | 19.459 | 19.459 | -34.044 | -34.044 | -34.044 | -34.044 | -10.307 | -10.307 | -10.307 | -10.307 |
Kasstroom uit Financieringsactiviteiten
| -15.743 | -41.771 | 70.858 | -123.553 | -42.603 | -22.665 | -80.963 | -79.608 | 170.597 | 23.893 | 25.681 | 50.44 | 4.264 | 12.627 | -34.769 | 154.458 | -28.098 | -40.02 | 190.865 | 42.13 | -15.626 | -110.314 | -92.32 | -46.206 | -127.441 | -127.441 | -127.441 | -127.441 | -25.683 | -25.683 | -25.683 | -25.683 | -37.147 | -37.147 | -37.147 | -37.147 | -14.525 | -14.525 | -14.525 | -14.525 | -17.643 | -17.643 | -17.643 | -17.643 | -36.35 | -36.35 | -36.35 | -36.35 | -19.256 | -19.256 | -19.256 | -19.256 | 34.044 | 34.044 | 34.044 | 34.044 | 10.307 | 10.307 | 10.307 | 10.307 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.002 | 49.896 | -49.892 | 178.55 | -178.551 | 187.25 | -187.249 | 50.275 | -50.278 | 56.608 | -56.608 | 13.007 | -13.01 | 22.591 | -22.59 | 68.56 | -68.56 | 14.588 | -14.59 | 21.445 | 22.396 | 44.621 | 44.621 | 116.361 | 116.361 | 116.361 | 116.361 | 16.849 | 16.849 | 16.849 | 16.849 | 27.839 | 27.839 | 27.839 | 27.839 | 16.125 | 16.125 | 16.125 | 16.125 | 39.531 | 39.531 | 39.531 | 39.531 | 50.718 | 50.718 | 50.718 | 50.718 | 41.886 | 41.886 | 41.886 | 41.886 | -11.913 | -11.913 | -11.913 | -11.913 | 7.054 | 7.054 | 7.054 | 7.054 |
Netto Kasstroomverandering
| 4.013 | 8.274 | 1.339 | -128.582 | -0.074 | 26.439 | -35.139 | -75.407 | 212.382 | 4.757 | 45.518 | -26.887 | 26.887 | -19.789 | 19.789 | -7.59 | 7.59 | -159.136 | 159.136 | -35.924 | 35.924 | -17.837 | 20.7 | 4.577 | -3.306 | -3.306 | -3.306 | -3.306 | 1.794 | 1.794 | 1.794 | 1.794 | -2.917 | -2.917 | -2.917 | -2.917 | -1.835 | -1.835 | -1.835 | -1.835 | 0.31 | 0.31 | 0.31 | 0.31 | 1.213 | 1.213 | 1.213 | 1.213 | -10.793 | -10.793 | -10.793 | -10.793 | 12.008 | 12.008 | 12.008 | 12.008 | 0.799 | 0.799 | 0.799 | 0.799 |
Kaspositie aan het Einde van de Periode
| 63.52 | 59.507 | 51.233 | 49.894 | 178.476 | 178.55 | 152.111 | 187.25 | 262.657 | 50.275 | 61.157 | 0 | 26.887 | 0 | 19.789 | 0 | 7.59 | 0 | 159.136 | 0 | 35.924 | 3.647 | 21.484 | 5.361 | 0.785 | 0.785 | 0.785 | 0.785 | 4.091 | 4.091 | 4.091 | 4.091 | 2.297 | 2.297 | 2.297 | 2.297 | 5.215 | 5.215 | 5.215 | 5.215 | 7.049 | 7.049 | 7.049 | 7.049 | 6.739 | 6.739 | 6.739 | 6.739 | 5.526 | 5.526 | 5.526 | 5.526 | 16.319 | 16.319 | 16.319 | 16.319 | 4.311 | 4.311 | 4.311 | 4.311 |