Exchange Income Corporation
TSX:EIF.TO
56.08 (CAD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 660.575 | 601.769 | 656.676 | 687.673 | 627.222 | 526.844 | 543.36 | 586.77 | 529.017 | 400.226 | 390.327 | 400.003 | 322.07 | 300.746 | 301.71 | 297.286 | 243.657 | 306.976 | 363.287 | 355.164 | 325.907 | 297.016 | 315.737 | 308.179 | 313.449 | 266.027 | 263.91 | 253.367 | 273.145 | 222.528 | 221.657 | 224.62 | 226.851 | 217.898 | 224.504 | 212.75 | 196.214 | 173.935 | 138.726 | 143.499 | 274.5 | 257.479 | 267.5 | 267.327 | 275.68 | 219.572 | 231.447 | 220.807 | 201.636 | 146.683 | 147.78 | 145.993 | 146.575 | 92.937 | 67.631 | 63.588 | 60.219 | 53.256 | 58.028 | 60.175 | 55.852 | 37.196 | 40.793 | 41.455 | 40.995 | 34.42 | 29.406 | 26.595 | 28.194 | 21.818 | 22.855 | 20.727 | 21.91 | 19.976 | 20.668 | 16.209 | 0.002 | 0.001 | 0 |
Kosten van de omzet
| 500.025 | 478.465 | 498.157 | 513.975 | 469.674 | 422.12 | 414.07 | 422.487 | 407.962 | 323.509 | 300.049 | 301.506 | 243.312 | 233.824 | 229.76 | 218.133 | 186.168 | 241.737 | 265.893 | 254.929 | 230.742 | 226.855 | 236.989 | 214.76 | 225.322 | 203.745 | 187.414 | 177.486 | 196.843 | 171.501 | 164.469 | 156.773 | 162.995 | 164.986 | 173.138 | 154.943 | 142.096 | 135.625 | 105.897 | 109.635 | 230.793 | 223.577 | 231.459 | 238.665 | 234.671 | 190.251 | 223.495 | 171.273 | 157.41 | 116.145 | 109.698 | 107.536 | 111.09 | 67.869 | 45.047 | 41.415 | 38.998 | 34.193 | 38.043 | 36.892 | 35.297 | 24.983 | 26.698 | 27.894 | 27.58 | 23.054 | 18.887 | 17.125 | 18.052 | 15.484 | 16.168 | 13.729 | 14.811 | 13.957 | 15.961 | 11.922 | 0 | 0 | 0 |
Brutowinst
| 160.55 | 123.304 | 158.519 | 173.698 | 157.548 | 104.724 | 129.29 | 164.283 | 121.055 | 76.717 | 90.278 | 98.497 | 78.758 | 66.922 | 71.95 | 79.153 | 57.489 | 65.239 | 97.394 | 100.235 | 95.165 | 70.161 | 78.748 | 93.419 | 88.127 | 62.282 | 76.496 | 75.881 | 76.302 | 51.027 | 57.188 | 67.847 | 63.856 | 52.912 | 51.366 | 57.807 | 54.118 | 38.31 | 32.829 | 33.864 | 43.707 | 33.902 | 36.041 | 28.662 | 41.009 | 29.321 | 7.952 | 49.534 | 44.226 | 30.538 | 38.082 | 38.457 | 35.485 | 25.068 | 22.584 | 22.173 | 21.221 | 19.063 | 19.985 | 23.283 | 20.555 | 12.213 | 14.095 | 13.561 | 13.415 | 11.366 | 10.519 | 9.47 | 10.142 | 6.334 | 6.687 | 6.998 | 7.099 | 6.019 | 4.707 | 4.287 | 0.002 | 0.001 | 0 |
Brutowinstmarge
| 0.243 | 0.205 | 0.241 | 0.253 | 0.251 | 0.199 | 0.238 | 0.28 | 0.229 | 0.192 | 0.231 | 0.246 | 0.245 | 0.223 | 0.238 | 0.266 | 0.236 | 0.213 | 0.268 | 0.282 | 0.292 | 0.236 | 0.249 | 0.303 | 0.281 | 0.234 | 0.29 | 0.299 | 0.279 | 0.229 | 0.258 | 0.302 | 0.281 | 0.243 | 0.229 | 0.272 | 0.276 | 0.22 | 0.237 | 0.236 | 0.159 | 0.132 | 0.135 | 0.107 | 0.149 | 0.134 | 0.034 | 0.224 | 0.219 | 0.208 | 0.258 | 0.263 | 0.242 | 0.27 | 0.334 | 0.349 | 0.352 | 0.358 | 0.344 | 0.387 | 0.368 | 0.328 | 0.346 | 0.327 | 0.327 | 0.33 | 0.358 | 0.356 | 0.36 | 0.29 | 0.293 | 0.338 | 0.324 | 0.301 | 0.228 | 0.264 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 80.594 | 82.827 | 85.945 | 76.252 | 74.555 | 68.039 | 67.141 | 72.778 | 58.663 | 56.029 | 52.451 | 51.789 | 42.602 | 44.118 | 38.859 | 40.542 | 39.55 | 53.19 | 53.64 | 53.513 | 50.11 | 46.904 | 44.698 | 48.979 | 47.836 | 41.485 | 42.557 | 34.316 | 37.911 | 35.177 | 31.123 | 31.485 | 30.431 | 30.252 | 28.004 | 26.508 | 26.68 | 25.745 | 19.524 | 18.871 | 29.748 | 27.607 | 27.872 | 25.597 | 27.56 | 21.721 | 20.665 | 19.202 | 19.763 | 16.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 80.594 | 82.827 | 85.945 | 76.252 | 74.555 | 68.039 | 67.141 | 72.778 | 58.663 | 56.029 | 52.451 | 51.789 | 42.602 | 44.118 | 38.859 | 40.542 | 39.55 | 53.19 | 53.64 | 53.513 | 50.11 | 46.904 | 44.698 | 48.979 | 47.836 | 41.485 | 42.557 | 34.316 | 37.911 | 35.177 | 31.123 | 31.485 | 30.431 | 30.252 | 28.004 | 26.508 | 26.68 | 25.745 | 19.524 | 18.871 | 29.748 | 27.607 | 27.872 | 25.597 | 27.56 | 21.721 | 20.665 | 19.202 | 19.763 | 16.477 | 17.348 | 16.304 | 15.747 | 12.854 | 14.483 | 13.387 | 12.665 | 12.101 | 10.946 | 14.81 | 12.077 | 8.127 | 8.498 | 7.849 | 7.758 | 7.535 | 6.394 | 5.247 | 5.594 | 3.926 | 4.046 | 3.687 | 3.807 | 3.346 | 3.093 | 2.025 | 0.014 | 0.017 | 0.012 |
Overige kosten
| -80.594 | 0 | 0 | 0 | 0 | 0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 3.478 | 4.964 | 0 | 2.182 | 3.145 | 0 | 0 | 1.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.395 | 0.217 | 0.272 | 0.562 | 0 | -28.827 | 10.168 | -0.014 | 8.946 | -3.66 | 8.486 | -0.951 | -0.879 | 2.624 | 0.012 | 2.525 | 2.478 | 0.897 | 2.956 | 2.828 | 1.597 | 1.457 | 2.723 | 1.357 | 1.311 | 1.463 | 1.036 | 0.993 | 0.937 | 1.156 | 0.889 | 0.86 | 0.803 | 1.155 | 0.567 | 0.001 | 0 | 0 |
Bedrijfskosten
| 80.594 | 82.827 | 85.945 | 76.252 | 74.555 | 68.039 | 67.141 | 72.778 | 58.663 | 56.029 | 52.451 | 51.789 | 42.602 | 44.118 | 38.859 | 40.542 | 39.55 | 53.19 | 53.64 | 53.513 | 50.11 | 46.904 | 44.698 | 48.979 | 47.836 | 41.485 | 42.557 | 34.316 | 37.911 | 35.177 | 31.123 | 31.485 | 30.431 | 30.252 | 28.004 | 26.508 | 26.68 | 25.745 | 19.524 | 18.871 | 29.748 | 27.607 | 27.872 | 25.597 | 27.56 | 21.721 | -8.162 | 29.37 | 29.476 | 25.423 | 25.141 | 24.79 | 24.071 | 18.842 | 17.107 | 16.094 | 15.19 | 14.579 | 11.843 | 17.766 | 14.905 | 9.724 | 9.955 | 10.572 | 9.115 | 8.846 | 7.857 | 6.283 | 6.587 | 4.863 | 5.202 | 4.576 | 4.667 | 4.149 | 4.248 | 2.592 | 0.015 | 0.017 | 0.012 |
Bedrijfsresultaat
| 79.956 | 40.477 | 72.574 | 97.446 | 82.993 | 37.636 | 62.149 | 91.505 | 62.392 | 20.688 | 43.827 | 46.708 | 36.156 | 22.804 | 33.091 | 38.611 | 17.939 | 12.226 | 47.232 | 51.686 | 45.055 | 25.439 | 37.195 | 44.44 | 40.291 | 22.268 | 33.939 | 41.565 | 38.391 | 15.85 | 26.065 | 36.362 | 33.425 | 22.66 | 23.362 | 31.299 | 27.438 | 12.565 | 13.305 | 14.993 | 14.215 | 6.69 | 8.386 | 3.337 | 14.011 | 7.6 | 16.114 | 20.164 | 14.75 | 5.115 | 12.941 | 13.667 | 11.414 | 6.226 | 6.767 | 6.079 | 6.031 | 2.544 | 8.853 | 6.029 | 5.65 | 2.489 | -1.528 | 2.989 | 4.3 | 2.52 | 2.662 | 3.187 | 3.555 | 1.471 | 1.485 | 2.422 | 2.432 | 1.87 | 0.459 | 1.695 | -0.014 | -0.016 | -0.012 |
Bedrijfsresultaat ratio
| 0.121 | 0.067 | 0.111 | 0.142 | 0.132 | 0.071 | 0.114 | 0.156 | 0.118 | 0.052 | 0.112 | 0.117 | 0.112 | 0.076 | 0.11 | 0.13 | 0.074 | 0.04 | 0.13 | 0.146 | 0.138 | 0.086 | 0.118 | 0.144 | 0.129 | 0.084 | 0.129 | 0.164 | 0.141 | 0.071 | 0.118 | 0.162 | 0.147 | 0.104 | 0.104 | 0.147 | 0.14 | 0.072 | 0.096 | 0.104 | 0.052 | 0.026 | 0.031 | 0.012 | 0.051 | 0.035 | 0.07 | 0.091 | 0.073 | 0.035 | 0.088 | 0.094 | 0.078 | 0.067 | 0.1 | 0.096 | 0.1 | 0.048 | 0.153 | 0.1 | 0.101 | 0.067 | -0.037 | 0.072 | 0.105 | 0.073 | 0.091 | 0.12 | 0.126 | 0.067 | 0.065 | 0.117 | 0.111 | 0.094 | 0.022 | 0.105 | -7.856 | -10.698 | 0 |
Totaal overige inkomsten en kosten netto
| -34.995 | -33.104 | -2.17 | -1.631 | -2.603 | -28.675 | -24.81 | -23.801 | -20.595 | -16.059 | 4.474 | -1.025 | -0.379 | -0.104 | -0.734 | -1.002 | -0.065 | -5.955 | 2.633 | 4.452 | -1.489 | -0.018 | 1.352 | -0.831 | -0.547 | 0.956 | -2.737 | -0.018 | 5.537 | -0.238 | -0.437 | -0.5 | -0.308 | -0.064 | -0.708 | -1.168 | -0.994 | -2.194 | -0.351 | -0.47 | -1.063 | 0.355 | 0.217 | 0.271 | -0.276 | -0.83 | -1.147 | -1.853 | -0.014 | -0.376 | -3.66 | -3.483 | -0.951 | -0.879 | -3.233 | 0.012 | 0.023 | -1.94 | -1.521 | 0.512 | 0.456 | -1.125 | -1.426 | -1.25 | 0.152 | -0.152 | -1.136 | -1.008 | -0.994 | -0.876 | -0.817 | -0.751 | -0.667 | -0.594 | -0.515 | -0.394 | -0.041 | 0 | 0 |
Inkomen voor belasting
| 44.961 | 7.373 | 39.162 | 64.476 | 50.494 | 8.961 | 37.339 | 67.704 | 41.797 | 4.629 | 29.975 | 30.064 | 23.788 | 10.436 | 20.288 | 25.877 | 4.866 | -8.031 | 32.388 | 36.143 | 28.596 | 8.719 | 22.346 | 30.126 | 25.623 | 10.707 | 19.053 | 32.593 | 35.754 | 7.907 | 17.948 | 28.73 | 24.668 | 15.688 | 15.556 | 22.705 | 19.325 | 1.973 | 7.242 | 9.156 | 6.027 | 0.187 | 2.197 | -2.488 | 7.858 | 2.783 | 10.994 | 14.857 | 11.455 | 1.298 | 9.418 | 10.184 | 7.182 | 3.244 | 3.534 | 3.997 | 3.856 | 2.544 | 3.63 | 4.165 | 4.434 | 1.364 | -2.954 | 1.739 | 3.236 | 1.105 | 1.526 | 2.179 | 2.561 | 0.595 | 0.668 | 1.671 | 1.765 | 1.276 | -0.055 | 1.301 | -0.054 | 0 | 0 |
Inkomen voor belasting ratio
| 0.068 | 0.012 | 0.06 | 0.094 | 0.081 | 0.017 | 0.069 | 0.115 | 0.079 | 0.012 | 0.077 | 0.075 | 0.074 | 0.035 | 0.067 | 0.087 | 0.02 | -0.026 | 0.089 | 0.102 | 0.088 | 0.029 | 0.071 | 0.098 | 0.082 | 0.04 | 0.072 | 0.129 | 0.131 | 0.036 | 0.081 | 0.128 | 0.109 | 0.072 | 0.069 | 0.107 | 0.098 | 0.011 | 0.052 | 0.064 | 0.022 | 0.001 | 0.008 | -0.009 | 0.029 | 0.013 | 0.048 | 0.067 | 0.057 | 0.009 | 0.064 | 0.07 | 0.049 | 0.035 | 0.052 | 0.063 | 0.064 | 0.048 | 0.063 | 0.069 | 0.079 | 0.037 | -0.072 | 0.042 | 0.079 | 0.032 | 0.052 | 0.082 | 0.091 | 0.027 | 0.029 | 0.081 | 0.081 | 0.064 | -0.003 | 0.08 | -31.271 | 0 | 0 |
Belastingkosten
| 12.313 | 2.845 | 10.135 | 14.953 | 13.598 | 2.1 | 10.349 | 18.768 | 11.807 | 0.876 | 6.919 | 8.165 | 7.282 | 3.309 | 6.809 | 8.633 | 2.236 | -2.733 | 7.105 | 7.153 | 6.721 | 1.231 | 3.9 | 5.964 | 6.076 | 2.093 | 2.133 | 8.691 | 9.975 | 2.348 | 4.126 | 8.149 | 7.454 | 5.815 | 5.633 | 6.722 | 5.931 | 1.039 | 24.971 | 3.984 | 1.905 | 0.02 | 0.326 | -2.283 | 2.126 | 1.197 | 4.284 | 4.885 | 3.696 | 0.388 | 2.504 | 2.899 | 2.676 | 1.204 | 0.262 | 0.391 | 0.202 | 0.182 | -0.073 | 0.296 | 0.402 | -0.021 | 0.014 | 0.051 | 0.141 | -0.268 | -0.845 | 0.059 | 0.441 | -0.388 | -0.362 | 0.199 | 0.35 | 0.177 | -0.375 | 0.242 | 0.041 | 0 | 0 |
Nettowinst
| 32.648 | 4.528 | 29.027 | 49.523 | 36.896 | 6.861 | 26.99 | 48.936 | 29.99 | 3.753 | 23.056 | 21.899 | 16.506 | 7.127 | 13.479 | 17.244 | 2.63 | -5.298 | 25.283 | 28.99 | 21.875 | 7.488 | 18.446 | 24.162 | 19.547 | 8.614 | 16.92 | 23.902 | 25.779 | 5.559 | 13.822 | 20.581 | 17.214 | 9.873 | 9.923 | 15.983 | 13.394 | 0.934 | -1.58 | 5.546 | 4.122 | 0.167 | 1.871 | -0.205 | 5.732 | 1.586 | 6.71 | 9.972 | 7.759 | 0.91 | 6.914 | 7.285 | 4.506 | 2.04 | 3.272 | 4.411 | 4.179 | 2.264 | 3.703 | 3.869 | 4.032 | 1.385 | -2.968 | 1.688 | 3.095 | 1.373 | 2.371 | 2.12 | 2.12 | 0.983 | 1.03 | 1.472 | 1.415 | 1.099 | 0.32 | 1.059 | -0.054 | -0.016 | -0.012 |
Nettowinstmarge
| 0.049 | 0.008 | 0.044 | 0.072 | 0.059 | 0.013 | 0.05 | 0.083 | 0.057 | 0.009 | 0.059 | 0.055 | 0.051 | 0.024 | 0.045 | 0.058 | 0.011 | -0.017 | 0.07 | 0.082 | 0.067 | 0.025 | 0.058 | 0.078 | 0.062 | 0.032 | 0.064 | 0.094 | 0.094 | 0.025 | 0.062 | 0.092 | 0.076 | 0.045 | 0.044 | 0.075 | 0.068 | 0.005 | -0.011 | 0.039 | 0.015 | 0.001 | 0.007 | -0.001 | 0.021 | 0.007 | 0.029 | 0.045 | 0.038 | 0.006 | 0.047 | 0.05 | 0.031 | 0.022 | 0.048 | 0.069 | 0.069 | 0.043 | 0.064 | 0.064 | 0.072 | 0.037 | -0.073 | 0.041 | 0.075 | 0.04 | 0.081 | 0.08 | 0.075 | 0.045 | 0.045 | 0.071 | 0.065 | 0.055 | 0.015 | 0.065 | -31.271 | -10.698 | 0 |
WPA (Winst Per Aandeel)
| 0.69 | 0.096 | 0.62 | 1.06 | 0.85 | 0.16 | 0.66 | 1.2 | 0.62 | 0.097 | 0.59 | 0.58 | 0.44 | 0.2 | 0.38 | 0.49 | 0.08 | -0.15 | 0.73 | 0.9 | 0.68 | 0.24 | 0.59 | 0.77 | 0.62 | 0.27 | 0.54 | 0.78 | 0.83 | 0.18 | 0.45 | 0.72 | 0.62 | 0.36 | 0.36 | 0.64 | 0.58 | 0.04 | -0.069 | 0.25 | 0.19 | 0.01 | 0.086 | -0.01 | 0.27 | 0.08 | 0.32 | 0.49 | 0.38 | 0.05 | 0.37 | 0.42 | 0.27 | 0.13 | 0.21 | 0.33 | 0.33 | 0.2 | 0.33 | 0.39 | 0.46 | 0.24 | -0.51 | 0.29 | 0.53 | 0.24 | 0.41 | 0.44 | 0.48 | 0.29 | 0.3 | 0.56 | 0.55 | 0.43 | 0.12 | 0.51 | -0.31 | -0.091 | -0.07 |
Verwaterde WPA
| 0.62 | 0.094 | 0.61 | 0.99 | 0.8 | 0.16 | 0.54 | 0.99 | 0.62 | 0.095 | 0.58 | 0.56 | 0.43 | 0.2 | 0.37 | 0.48 | 0.07 | -0.15 | 0.73 | 0.83 | 0.65 | 0.23 | 0.57 | 0.72 | 0.6 | 0.27 | 0.53 | 0.72 | 0.77 | 0.18 | 0.44 | 0.67 | 0.59 | 0.35 | 0.35 | 0.6 | 0.54 | 0.04 | -0.067 | 0.25 | 0.19 | 0.01 | 0.085 | -0.009 | 0.27 | 0.08 | 0.32 | 0.46 | 0.37 | 0.05 | 0.37 | 0.41 | 0.27 | 0.13 | 0.21 | 0.31 | 0.32 | 0.19 | 0.32 | 0.36 | 0.44 | 0.24 | -0.51 | 0.29 | 0.5 | 0.24 | 0.41 | 0.41 | 0.44 | 0.28 | 0.27 | 0.46 | 0.46 | 0.38 | 0.09 | 0.39 | -0.31 | -0.091 | -0.07 |
EBITDA
| 157.045 | 111.051 | 143.621 | 167.751 | 147.036 | 98.068 | 124.052 | 150.379 | 115.055 | 66.956 | 95.421 | 95.276 | 81.061 | 64.122 | 81.971 | 83.235 | 62.075 | 57.431 | 92.226 | 93.966 | 87.237 | 66.008 | 72.652 | 79.174 | 75.071 | 55.484 | 63.315 | 71.964 | 70.071 | 43.348 | 51.304 | 60.012 | 56.928 | 44.331 | 46.055 | 54.052 | 48.053 | 31.08 | 26.151 | 28.969 | 28.068 | 19.852 | 22.543 | 15.884 | 25.53 | 17.593 | 23.811 | 30.332 | 24.449 | 14.061 | 20.734 | 22.153 | 18.787 | 11.335 | 8.084 | 9.241 | 9.429 | 7.045 | 10.091 | 8.638 | 8.478 | 4.193 | -0.071 | 6.219 | 5.657 | 3.831 | 4.125 | 4.223 | 4.548 | 2.408 | 2.641 | 3.311 | 3.293 | 2.619 | 1.414 | 2.262 | -0.013 | -0.016 | -0.012 |
EBITDA ratio
| 0.238 | 0.185 | 0.219 | 0.244 | 0.234 | 0.186 | 0.228 | 0.256 | 0.217 | 0.167 | 0.244 | 0.238 | 0.252 | 0.213 | 0.272 | 0.28 | 0.255 | 0.187 | 0.254 | 0.265 | 0.268 | 0.222 | 0.23 | 0.257 | 0.239 | 0.209 | 0.24 | 0.284 | 0.257 | 0.195 | 0.231 | 0.267 | 0.251 | 0.203 | 0.205 | 0.254 | 0.245 | 0.179 | 0.189 | 0.202 | 0.102 | 0.077 | 0.084 | 0.059 | 0.093 | 0.08 | 0.103 | 0.137 | 0.121 | 0.096 | 0.14 | 0.152 | 0.128 | 0.122 | 0.12 | 0.145 | 0.157 | 0.132 | 0.174 | 0.144 | 0.152 | 0.113 | -0.002 | 0.15 | 0.138 | 0.111 | 0.14 | 0.159 | 0.161 | 0.11 | 0.116 | 0.16 | 0.15 | 0.131 | 0.068 | 0.14 | -7.714 | -10.542 | 0 |