E.I.D.- Parry (India) Limited
NSE:EIDPARRY.NS
811.05 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,167.4 | 14,395.9 | 7,781.7 | 7,309.9 | 1,059.9 | 1,706 | 5,453.8 | 2,314.5 | 2,576.7 | 2,367.9 | 4,644.3 | 4,001.9 | 10,471.1 | 10,281.6 | 10,502 | 5,150.7 | 1,912.9 | 4,293.5 | 1,334.7 | 1,094.6 |
Kortetermijnbeleggingen
| 6,459.5 | 2,160.4 | 2,152.4 | 1,700 | 1,337.8 | 644.8 | 1,255.5 | 2,473.1 | 575.7 | 108.5 | 113.7 | 182 | 48.4 | 13,769.2 | 8,338.9 | 0 | 7,618.9 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 35,626.9 | 16,556.3 | 9,934.1 | 9,009.9 | 2,397.7 | 2,350.8 | 6,709.3 | 4,787.6 | 3,152.4 | 2,476.4 | 4,758 | 4,183.9 | 10,519.5 | 24,050.8 | 18,840.9 | 5,150.7 | 9,531.8 | 4,293.5 | 1,334.7 | 1,094.6 |
Nettovorderingen
| 32,117.5 | 8,119.5 | 5,734.9 | 8,614.1 | 21,159.7 | 60,224.2 | 59,717 | 53,800.2 | 53,258.1 | 45,109 | 36,343 | 46,165.4 | 12,851.4 | 4,082 | 2,522 | 14,290 | 0 | 0 | 0 | 0 |
Voorraad
| 69,483.7 | 61,948.9 | 53,629.9 | 40,705.8 | 43,540.5 | 57,434.2 | 40,958.8 | 35,720.1 | 40,247.1 | 39,630.2 | 30,011 | 26,707.3 | 24,726.5 | 21,940.1 | 12,632.7 | 15,184.9 | 10,850.2 | 6,119.5 | 4,681.6 | 4,424.3 |
Overige vlottende activa
| 14,709.5 | 8,327.6 | 34.7 | 16.7 | 14.5 | 21.7 | 12.1 | 289.4 | 170.4 | 163.9 | 55.1 | 24 | 22,869.1 | 4,360.1 | 8,599.6 | 8,802.9 | 2,122.4 | 7,632.9 | 8,406 | 4,053.4 |
Totaal vlottende activa
| 151,937.6 | 125,931.4 | 108,394 | 88,732 | 104,477.9 | 120,030.9 | 107,397.2 | 94,597.3 | 96,828 | 87,379.5 | 71,167.1 | 77,080.6 | 70,966.5 | 54,433 | 42,595.2 | 43,428.5 | 22,504.4 | 18,045.9 | 14,422.3 | 9,572.3 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 49,825.5 | 42,850.3 | 38,772.6 | 37,256.7 | 38,632 | 32,452.6 | 31,755.2 | 32,499.2 | 33,994.1 | 34,727.8 | 35,300.5 | 37,887.8 | 29,959.2 | 28,544.3 | 21,734.1 | 32,344.3 | 14,369.7 | 9,441.1 | 8,078.6 | 7,033.4 |
Goodwill
| 3,010.2 | 167.5 | 159.9 | 159.7 | 314.3 | 257 | 250.2 | 250.2 | 252.4 | 373.4 | 3,878.3 | 5,219.5 | 4,760.5 | 1,067.5 | 40.2 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 757.7 | 427.3 | 404.8 | 366.7 | 398.9 | 397.2 | 429.5 | 435.9 | 438.4 | 417.3 | 329.5 | 288.3 | 310.6 | 35.2 | 3.5 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,767.9 | 594.8 | 564.7 | 526.4 | 713.2 | 654.2 | 679.7 | 686.1 | 690.8 | 790.7 | 4,207.8 | 5,507.8 | 5,071.1 | 1,102.7 | 43.7 | 0 | 0 | 7.1 | 14.8 | 22.5 |
Langetermijnbeleggingen
| 7,682 | 5,969.7 | 5,512.5 | 4,134.8 | 3,953.6 | 3,932.4 | 2,639.5 | 2,282.4 | 3,446.1 | 3,471.4 | 3,362.3 | 1,431.6 | 3,560.2 | -11,936.5 | -2,456.1 | 0 | -3,606.9 | 0 | 0 | 0 |
Belastingvorderingen
| 61.2 | 10,672.6 | 6,137.7 | 70.8 | 882.8 | 885.5 | 711.5 | 675.2 | 2,629.7 | 0 | 0 | 60.1 | 101 | 13,769.2 | 8,338.9 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,655.8 | 1,766 | 44.9 | 1,915.4 | 1,580.7 | 1,940.7 | 2,805.1 | 3,572.7 | 23.8 | 2,624.2 | 2,547.7 | 2,424.1 | 1,314.4 | 0.7 | 9.5 | -9,108.7 | 7,651 | 2,401 | 2,108.5 | 1,736.4 |
Totaal niet-vlottende activa
| 62,992.4 | 61,853.4 | 51,032.4 | 43,904.1 | 45,762.3 | 39,865.4 | 38,591 | 39,715.6 | 40,784.5 | 41,614.1 | 45,418.3 | 47,311.4 | 40,005.9 | 31,480.4 | 27,670.1 | 23,235.6 | 18,413.8 | 11,849.2 | 10,201.9 | 8,792.3 |
Totaal activa
| 214,930 | 187,784.8 | 159,426.4 | 132,636.1 | 150,240.2 | 159,896.3 | 145,988.2 | 134,312.9 | 137,612.5 | 128,993.6 | 116,585.4 | 124,392 | 110,972.4 | 85,913.4 | 70,265.3 | 66,664.1 | 40,918.2 | 29,895.1 | 24,624.2 | 18,364.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 75,976.9 | 64,528.7 | 50,009.1 | 39,618.5 | 40,002.6 | 48,590.5 | 46,082.6 | 41,684.8 | 45,594.5 | 38,863.6 | 31,720.6 | 27,590.7 | 23,669.9 | 17,940.7 | 9,380.3 | 0 | 8,039 | 6,895 | 6,455.5 | 3,631.3 |
Kortlopende schulden
| 10,967.9 | 11,112.3 | 7,780.5 | 7,500.6 | 33,174.7 | 46,725.6 | 40,599.7 | 30,800.4 | 37,139.6 | 36,859.2 | 27,247.8 | 31,809.9 | 29,814.3 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 |
Belastingschulden
| 5.7 | 571.8 | 754.6 | 372.1 | 431.6 | 384.6 | 219.6 | 555.6 | 392.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.7 | 7,195 | 12,955.9 | 10,128.9 | 12,543.7 | 13,593.4 | 10,931.8 | 12,284.8 | 6,383.2 | 2,191 | 2,703.6 | 4,152.3 | 303.6 | 0 | 0 | 0 | 0 | 0 | 1,131.5 | 708.6 |
Overige kortlopende verplichtingen
| 6,377.4 | 1,873.5 | 330.4 | 201.8 | 179 | 214.8 | 290.8 | 432.3 | 3,778.1 | 5,873.7 | 3,014.8 | 3,600.1 | 7,532.4 | 2,882.5 | 3,127.8 | 19,475 | 1,616.4 | 1,421.2 | 307.5 | 152.8 |
Totaal kortlopende verplichtingen
| 93,327.9 | 84,709.5 | 71,075.9 | 57,449.8 | 85,900 | 109,124.3 | 97,904.9 | 85,202.3 | 92,895.4 | 83,787.5 | 64,686.8 | 67,153 | 61,320.2 | 20,823.2 | 12,508.1 | 19,475 | 9,655.4 | 8,316.2 | 7,894.9 | 4,493.1 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 2,039.4 | 5,066.1 | 4,813 | 4,794.3 | 10,295.1 | 4,520.6 | 4,099.7 | 8,426.5 | 10,336.3 | 11,354.7 | 15,641.1 | 20,175.5 | 13,963.7 | 33,234.5 | 30,061 | 23,888.4 | 16,152.1 | 9,023.7 | 6,784.1 | 5,209.4 |
Uitgestelde opbrengsten niet-vlottend
| 4,395.5 | 17.4 | 31.7 | 48.3 | 66.1 | 94.4 | 108.3 | 111.3 | 120.6 | 0 | 0 | 0 | 176.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,545.1 | 2,123.3 | 2,275.9 | 1,828.1 | 1,386.4 | 1,404.8 | 1,290.8 | 1,544.1 | 1,907.1 | 2,438.3 | 2,591.2 | 3,214.8 | 1,870.8 | 2,128 | 2,242.2 | 1,883.5 | 1,419.4 | 1,537.1 | 1,350.8 | 1,374.9 |
Overige niet-vlottende verplichtingen
| 502.1 | 478.6 | 231.2 | 228.7 | 329.8 | 227.6 | 220.3 | 148.7 | 59.9 | 177.6 | 183.6 | 187.8 | 125.2 | 0 | 0 | -20 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 9,482.1 | 7,685.4 | 7,351.8 | 6,899.4 | 12,077.4 | 6,247.4 | 5,719.1 | 10,230.6 | 12,423.9 | 13,970.6 | 18,415.9 | 23,578.1 | 16,136.5 | 35,362.5 | 32,303.2 | 25,751.9 | 17,571.5 | 10,560.8 | 8,134.9 | 6,584.3 |
Totaal passiva
| 102,810 | 92,394.9 | 78,427.7 | 64,349.2 | 97,977.4 | 115,371.7 | 103,624 | 95,432.9 | 105,319.3 | 97,758.1 | 83,102.7 | 90,731.1 | 77,456.7 | 56,185.7 | 44,811.3 | 45,226.9 | 27,226.9 | 18,877 | 16,029.8 | 11,077.4 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 46,263.4 | 72,643.3 | 0 | 0 | 3,812.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 177.5 | 177.5 | 177.4 | 177.1 | 177 | 177 | 177 | 175.9 | 175.8 | 175.8 | 175.8 | 175.8 | 173.7 | 173.2 | 172.7 | 172.2 | 178.5 | 178.5 | 178.5 | 178.5 |
Ingehouden winsten
| 37,633.8 | 30,066 | 21,584 | 14,306.6 | 2,795.1 | -128.3 | 1,341.6 | 752 | -3,812.6 | 15,018.2 | 17,321.8 | 17,001.9 | 24,064.8 | 21,893.7 | 17,591.3 | 0 | 10,034.4 | 1,065.5 | 934.2 | 604.7 |
Overige gereserveerde algehele resultaten
| 70,405 | 25,515.7 | 26,606.3 | 26,596.2 | -20,731.4 | -17,641.4 | -15,505.2 | -13,451.2 | -22,750.5 | -20,475.1 | -18,515.7 | -16,507.4 | -14,203.9 | -12,002.4 | -9,115.6 | 7,855.6 | -7,005 | -6,088.1 | -5,448.6 | -5,494.5 |
Overige totale aandeelhoudersvermogen
| -37,633.8 | 5,089.2 | 4,889.7 | 4,750.3 | 6,690.7 | -23,771.6 | 43,686 | 40,026.4 | 44,835.5 | 27,551.1 | 25,186.6 | 23,657.9 | 14,203.9 | 12,351.2 | 9,619.5 | 8,066.3 | 7,508.9 | 14,157.1 | 11,504.6 | 10,755.1 |
Totaal eigen vermogen van aandeelhouders
| 70,582.5 | 60,848.4 | 53,257.4 | 45,830.2 | 35,194.8 | 31,279 | 29,699.4 | 27,503.1 | 22,260.8 | 22,270 | 24,168.5 | 24,328.2 | 24,238.5 | 22,415.7 | 18,267.9 | 16,094.1 | 10,716.8 | 9,313 | 7,168.7 | 6,043.8 |
Totaal eigen vermogen
| 112,120 | 95,389.9 | 80,998.7 | 68,286.9 | 52,262.8 | 44,524.6 | 42,364.2 | 38,880 | 32,293.2 | 31,235.5 | 33,482.7 | 33,660.9 | 33,515.7 | 29,727.7 | 25,454 | 21,437.2 | 13,691.3 | 11,018.1 | 8,594.4 | 7,287.2 |
Totaal passiva en aandeelhoudersvermogen
| 214,930 | 187,784.8 | 159,426.4 | 132,636.1 | 150,240.2 | 159,896.3 | 145,988.2 | 134,312.9 | 137,612.5 | 128,993.6 | 116,585.4 | 124,392 | 110,972.4 | 85,913.4 | 70,265.3 | 66,664.1 | 40,918.2 | 29,895.1 | 24,624.2 | 18,364.6 |