
Eicher Motors Limited
NSE:EICHERMOT.NS
5625.5 (INR) • At close July 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 185,382.1 | 162,340.2 | 141,759 | 101,270.7 | 86,942.7 | 90,988.8 | 97,510.4 | 89,252.1 | 70,079.2 | 83,238.9 | 86,916.5 | 67,295.6 | 63,613.2 | 56,505.3 | 47,016.3 | 29,386.3 | 17,179.6 | 22,625.4 | 19,820.5 | 16,672.6 | 19,825.6 | 13,647 |
Kosten van de omzet
| 102,970.8 | 91,358.7 | 82,119 | 59,556.8 | 52,236.1 | 50,961.4 | 63,902 | 56,719.1 | 44,665.4 | 32,924.24 | 68,913.3 | 47,034.7 | 46,333.9 | 48,007.7 | 33,755.3 | 22,354.2 | 13,112.6 | 21,466.1 | 14,568.2 | 12,538.3 | 14,857.6 | 9,519.5 |
Brutowinst
| 64,527.1 | 70,981.5 | 59,640 | 41,713.9 | 34,706.6 | 40,027.4 | 33,608.4 | 32,533 | 25,413.8 | 50,314.66 | 18,003.2 | 20,260.9 | 17,279.3 | 8,497.6 | 13,261 | 7,032.1 | 4,067 | 1,159.3 | 5,252.3 | 4,134.3 | 4,968 | 4,127.5 |
Brutowinstmarge
| 0.348 | 0.437 | 0.421 | 0.412 | 0.399 | 0.44 | 0.345 | 0.365 | 0.363 | 0.604 | 0.207 | 0.301 | 0.272 | 0.15 | 0.282 | 0.239 | 0.237 | 0.051 | 0.265 | 0.248 | 0.251 | 0.302 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,489.8 | 814.4 | 701 | 89.3 | 111.2 | 446.6 | 313.8 | 367.8 | 0 | 1,214.4 | 292.3 | 213.2 | 229.3 | 0 | 306.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,332 | 10,693.6 | 1,038.8 | 855.5 | 776.8 | 717 | 425.2 | 601.8 | 2,780.86 | 503.3 | 330.2 | 312.1 | 202.9 | 1,793.5 | 0 | 0 | 0 | -238 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 8,669.4 | 422.1 | 4,964.8 | 3,207.2 | 4,114 | 3,772.9 | 3,286.9 | 2,293.9 | 342.9 | 3,337.1 | 2,737.2 | 2,424.6 | 1,918.8 | 525.2 | 361.5 | 344.3 | 449.2 | 636.2 | 630.4 | 941.6 | 829.7 |
Verkoop-, algemene en administratieve kosten
| 13,912.3 | 10,001.4 | 11,115.7 | 6,003.6 | 4,062.7 | 4,890.8 | 4,489.9 | 3,712.1 | 2,656.5 | 3,123.76 | 8,265.3 | 3,067.4 | 2,736.7 | 3,166.8 | 2,318.7 | 361.5 | 344.3 | 449.2 | 398.2 | 630.4 | 941.6 | 829.7 |
Overige kosten
| 42,584.3 | 21,800 | 18,801.4 | 17,806.1 | 16,539.1 | 16,270.5 | 0 | 50.6 | 35.2 | 33,084.5 | 0 | 11,037 | 14,329.4 | 4,237.2 | -157.4 | 6,670.6 | 3,722.7 | 710.1 | 4,854.1 | 3,038.2 | 4,026.4 | 3,297.8 |
Bedrijfskosten
| 42,584.3 | 31,159.5 | 30,466.3 | 24,510.7 | 20,686.2 | 21,272.5 | 45,240.3 | 41,323.6 | 31,877.9 | 33,084.5 | 19,315 | 20,260.9 | 17,279.3 | 7,404 | 13,261 | 7,032.1 | 4,067 | 1,159.3 | 5,252.3 | 3,668.6 | 4,968 | 4,127.5 |
Bedrijfsresultaat
| 39,827 | 37,975.5 | 29,652.6 | 17,203.2 | 13,406.9 | 18,193.1 | 26,107.7 | 28,867.2 | 21,715.1 | 16,747.9 | 8,980.6 | 5,864.2 | 4,745.2 | 5,289.6 | 7,338.6 | 1,991.6 | -49.8 | 786 | 952.7 | 475.7 | 1,063.4 | 921 |
Bedrijfsresultaat ratio
| 0.215 | 0.234 | 0.209 | 0.17 | 0.154 | 0.2 | 0.268 | 0.323 | 0.31 | 0.201 | 0.103 | 0.087 | 0.075 | 0.094 | 0.156 | 0.068 | -0.003 | 0.035 | 0.048 | 0.029 | 0.054 | 0.067 |
Totaal overige inkomsten en kosten netto
| 19,503.7 | 14,044.7 | 8,343.7 | 4,821.9 | 4,577 | 5,355.8 | 6,865.2 | 2,289.3 | 2,618.7 | 1,584.3 | 945.6 | 841.4 | 1,251.8 | 1,312.4 | -3,161.9 | -118.5 | 637.4 | -27.8 | -183.9 | 1,460.4 | -328.4 | -345.4 |
Inkomen voor belasting
| 59,330.7 | 52,020.2 | 37,996.3 | 22,025.1 | 17,983.9 | 23,548.9 | 32,972.9 | 31,156.5 | 24,333.8 | 18,332.2 | 9,926.2 | 6,705.6 | 5,997 | 6,602 | 4,176.7 | 1,873.1 | 587.6 | 758.2 | 768.8 | 1,936.1 | 735 | 575.6 |
Inkomen voor belasting ratio
| 0.32 | 0.32 | 0.268 | 0.217 | 0.207 | 0.259 | 0.338 | 0.349 | 0.347 | 0.22 | 0.114 | 0.1 | 0.094 | 0.117 | 0.089 | 0.064 | 0.034 | 0.034 | 0.039 | 0.116 | 0.037 | 0.042 |
Belastingkosten
| 11,986.3 | 12,010.1 | 8,856.9 | 5,259.1 | 4,515 | 5,274.5 | 10,770.4 | 9,359.3 | 7,203 | 5,709.7 | 2,908.8 | 1,451.8 | 1,248.5 | 1,628 | 1,108.2 | 578.2 | 85.3 | 210.6 | 241.5 | -183.3 | 146.5 | 239.4 |
Nettowinst
| 47,344.4 | 40,010.1 | 29,139.4 | 16,766 | 13,468.9 | 18,274.4 | 22,027.3 | 19,596.7 | 16,670.8 | 13,300.2 | 6,153.6 | 3,939.4 | 3,242.6 | 1,886.3 | 3,068.5 | 1,294.9 | 672.9 | 547.6 | 527.3 | 2,119.4 | 588.5 | 336.2 |
Nettowinstmarge
| 0.255 | 0.246 | 0.206 | 0.166 | 0.155 | 0.201 | 0.226 | 0.22 | 0.238 | 0.16 | 0.071 | 0.059 | 0.051 | 0.033 | 0.065 | 0.044 | 0.039 | 0.024 | 0.027 | 0.127 | 0.03 | 0.025 |
WPA (Winst Per Aandeel)
| 172.76 | 146.18 | 106.56 | 61.33 | 49.3 | 66.95 | 80.78 | 71.97 | 61.31 | 48.73 | 22.72 | 14.59 | 12.01 | 11.45 | 7.05 | 3.08 | 2.23 | 1.95 | 1.88 | 7.54 | 2.1 | 1.2 |
Verwaterde WPA
| 172.37 | 145.92 | 106.38 | 61.26 | 49.24 | 66.92 | 80.69 | 71.83 | 61.14 | 48.73 | 22.61 | 14.5 | 11.94 | 11.4 | 7.03 | 3.07 | 2.23 | 1.95 | 1.87 | 7.54 | 2.1 | 1.2 |
EBITDA
| 67,167.4 | 53,981.3 | 40,342.2 | 26,106.6 | 22,336.7 | 27,538.4 | 36,029.5 | 33,422.5 | 25,888.7 | 20,437.5 | 12,210.3 | 8,082.3 | 6,855.1 | 7,302.5 | 7,911.6 | 2,530.4 | 702.6 | 1,455.6 | 1,404 | 977.6 | 1,547.1 | 1,343.8 |
EBITDA ratio
| 0.362 | 0.333 | 0.285 | 0.258 | 0.257 | 0.303 | 0.369 | 0.374 | 0.369 | 0.246 | 0.14 | 0.12 | 0.108 | 0.129 | 0.168 | 0.086 | 0.041 | 0.064 | 0.071 | 0.059 | 0.078 | 0.098 |