Emeco Holdings Limited
ASX:EHL.AX
0.75 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 33.256 | 19.404 | 38.662 | 2.669 | 34.766 | 30.187 | 17.362 | 3.333 | 39.133 | 26.999 | 21.812 | 11.972 | 11.669 | -0.293 | -149.117 | -31.346 | -118.963 | -106.426 | -74.148 | -53.555 | -95.547 | -179.762 | 1.501 | 1.501 | 1.501 | 1.501 | 17.436 | 17.436 | 17.436 | 17.436 | 12.402 | 12.402 | 12.402 | 12.402 | -12.328 | -12.328 | -12.328 | -12.328 | 3.317 | 3.317 | 3.317 | 3.317 | 16.882 | 16.882 | 16.882 | 16.882 | 13.693 | 13.693 | 13.693 | 13.693 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 79.922 | 76.361 | 73.089 | 72.732 | 66.837 | 62.604 | 60.375 | 58.201 | 60.612 | 54.376 | 46.54 | 42.799 | 40.021 | 29.84 | 30.987 | 24.586 | 15.33 | 36.099 | 49.986 | 48.818 | 40.348 | 37.78 | 28.185 | 28.185 | 28.185 | 28.185 | 33.922 | 33.922 | 33.922 | 33.922 | 30.543 | 30.543 | 30.543 | 30.543 | 24.768 | 24.768 | 24.768 | 24.768 | 26.239 | 26.239 | 26.239 | 26.239 | 23.558 | 23.558 | 23.558 | 23.558 | 20.571 | 20.571 | 20.571 | 20.571 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -123.229 | 0 | -94.457 | 0 | -107.799 | 0 | -114.092 | 0 | -0.87 | 0 | -44.928 | 0 | 45.539 | 0 | -45.668 | 0 | -1.228 | 0 | -29.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.73 | 1.8 | 0.517 | 0.9 | 0.299 | 1.7 | 1.909 | 4.1 | 6.689 | 7.6 | 14.675 | 0 | 10.816 | 0 | 6.401 | 0 | 1.707 | 0 | 1.402 | 0 | 1.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.12 | 0 | -22.351 | 0 | -36.816 | 0 | -13.544 | 0 | -12.591 | 0 | 9.526 | 0 | 35.342 | 0 | -51.431 | 0 | 43.517 | 0 | 1.466 | 0 | 27.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 3.831 | 0 | -22.501 | 0 | -33.406 | 0 | -10.426 | 0 | -5.399 | 0 | 9.958 | 0 | 35.893 | 0 | -49.228 | 0 | 26.463 | 0 | 12.596 | 0 | 21.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.112 | 0 | -0.965 | 0 | -6.11 | 0 | -4.434 | 0 | -8.422 | 0 | -0.708 | 0 | -1.781 | 0 | -2.712 | 0 | 17.498 | 0 | -12.77 | 0 | 6.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.839 | 0 | 1.115 | 0 | 2.7 | 0 | 1.316 | 0 | 1.23 | 0 | 0.276 | 0 | 1.23 | 0 | 0.509 | 0 | -0.444 | 0 | 1.64 | 0 | -0.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6.718 | 172.621 | 168.69 | 142.188 | 149.324 | 136.312 | 147.743 | 155.754 | 126.795 | 104.034 | 167.288 | -26.856 | -33.225 | 31.363 | 159.094 | 24.422 | 73.887 | 125.493 | 27.116 | -3.979 | 39.305 | 211.019 | 15.64 | 15.64 | 15.64 | 15.64 | 6.259 | 6.259 | 6.259 | 6.259 | 10.787 | 10.787 | 10.787 | 10.787 | 24.426 | 24.426 | 24.426 | 24.426 | 14.303 | 14.303 | 14.303 | 14.303 | -2.042 | -2.042 | -2.042 | -2.042 | -13.214 | -13.214 | -13.214 | -13.214 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 121.506 | 115.664 | 134.263 | 72.125 | 117.253 | 103.895 | 104.73 | 100.886 | 105.316 | 76.657 | 141.69 | 27.915 | 64.623 | 60.91 | -4.066 | 17.662 | 15.478 | 55.166 | 5.822 | -8.716 | 13.035 | 69.037 | 45.326 | 45.326 | 45.326 | 45.326 | 57.617 | 57.617 | 57.617 | 57.617 | 53.733 | 53.733 | 53.733 | 53.733 | 36.866 | 36.866 | 36.866 | 36.866 | 43.859 | 43.859 | 43.859 | 43.859 | 38.398 | 38.398 | 38.398 | 38.398 | 21.05 | 21.05 | 21.05 | 21.05 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -108.269 | -106.678 | -104.936 | -74.475 | -87.145 | -83.272 | -92.14 | -62.014 | -58.981 | -59.85 | -121.099 | -59.408 | -42.219 | -38.281 | -0.363 | -30.352 | -16.395 | -21.82 | -26.226 | -11.598 | -26.655 | -17.531 | -44.725 | -44.725 | -44.725 | -44.725 | -79.252 | -79.252 | -79.252 | -79.252 | -49.988 | -49.988 | -49.988 | -49.988 | -38.763 | -38.763 | -38.763 | -38.763 | -28.884 | -28.884 | -28.884 | -28.884 | -51.005 | -51.005 | -51.005 | -51.005 | -51.07 | -51.07 | -51.07 | -51.07 | 0 | 0 | 0 | 0 |
Netto Overnames
| 6.662 | 6.852 | 2.229 | 1.256 | 0.28 | 0.263 | 0.85 | 3.418 | -54.83 | 7.318 | 15.661 | -94.562 | -1.263 | -71.821 | -13.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6.662 | 6.852 | -4.949 | 1.256 | 0.28 | 2.511 | 0.85 | 3.146 | -3.509 | 7.894 | -0.235 | 8.478 | 14.271 | 12.226 | 7.421 | 23.427 | 6.352 | 8.751 | 9.719 | 15.092 | 41.662 | 27.556 | 90.051 | 90.051 | 90.051 | 90.051 | 136.869 | 136.869 | 136.869 | 136.869 | 103.72 | 103.72 | 103.72 | 103.72 | 75.628 | 75.628 | 75.628 | 75.628 | 72.743 | 72.743 | 72.743 | 72.743 | 89.403 | 89.403 | 89.403 | 89.403 | 72.12 | 72.12 | 72.12 | 72.12 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -101.607 | -99.826 | -107.656 | -73.219 | -86.865 | -83.009 | -91.29 | -58.268 | -117.32 | -52.532 | -105.673 | -145.492 | -29.211 | -97.876 | -6.445 | -6.925 | -10.043 | -13.069 | -16.507 | 3.494 | 15.007 | 10.025 | 45.326 | 45.326 | 45.326 | 45.326 | 57.617 | 57.617 | 57.617 | 57.617 | 53.733 | 53.733 | 53.733 | 53.733 | 36.866 | 36.866 | 36.866 | 36.866 | 43.859 | 43.859 | 43.859 | 43.859 | 38.398 | 38.398 | 38.398 | 38.398 | 21.05 | 21.05 | 21.05 | 21.05 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.391 | -19.392 | -35.844 | -39.869 | -0.466 | -1.928 | -295.211 | -294.735 | -97 | -7.023 | -17.287 | -35.134 | 0 | -3.758 | 0 | -2.344 | 0 | -45.929 | 0 | -2.182 | -110.57 | -77.616 | -151.986 | -151.986 | -151.986 | -151.986 | -40.549 | -40.549 | -40.549 | -40.549 | -32.533 | -32.533 | -32.533 | -32.533 | -35.362 | -35.362 | -35.362 | -35.362 | -42.702 | -42.702 | -42.702 | -42.702 | -2.9 | -2.9 | -2.9 | -2.9 | -78.674 | -78.674 | -78.674 | -78.674 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -18.978 | 36.774 | -33.469 | -11.11 | -4.992 | -0.028 | 146.128 | 63.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.006 | 36.006 | 36.006 | 36.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.51 | 109.51 | 109.51 | 109.51 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.702 | -0.414 | -0.93 | -6.4 | -24.594 | -3.798 | -10.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.001 | -0.009 | -4.179 | -4.899 | -4.899 | -4.899 | -4.899 | -0.761 | -0.761 | -0.761 | -0.761 | -1.117 | -1.117 | -1.117 | -1.117 | -0.594 | -0.594 | -0.594 | -0.594 | -0.721 | -0.721 | -0.721 | -0.721 | -0.246 | -0.246 | -0.246 | -0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -6.488 | -6.488 | -6.538 | -6.699 | -6.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.287 | -9.287 | -9.287 | -9.287 | -8.68 | -8.68 | -8.68 | -8.68 | -14.217 | -14.217 | -14.217 | -14.217 | -3.156 | -3.156 | -3.156 | -3.156 | -7.052 | -7.052 | -7.052 | -7.052 | -7.049 | -7.049 | -7.049 | -7.049 | -1.565 | -1.565 | -1.565 | -1.565 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.37 | 8.428 | -48.592 | 23.553 | 11.191 | -16.505 | 9.013 | -12.213 | 156.848 | 0 | -0.676 | -0.621 | 84.158 | 76.33 | -2.382 | -2.03 | -3.382 | 0 | -2.949 | -1.59 | 8.731 | 1.709 | 211.497 | 211.497 | 211.497 | 211.497 | 71.6 | 71.6 | 71.6 | 71.6 | 101.599 | 101.599 | 101.599 | 101.599 | 75.978 | 75.978 | 75.978 | 75.978 | 94.334 | 94.334 | 94.334 | 94.334 | 48.592 | 48.592 | 48.592 | 48.592 | -8.222 | -8.222 | -8.222 | -8.222 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -6.072 | 1.94 | -56.01 | 17.015 | -31.678 | -34.009 | -10.508 | -168.964 | 156.848 | -7.023 | -17.963 | -35.755 | 84.158 | 72.572 | -2.382 | -4.374 | -3.382 | -45.929 | -2.96 | -3.773 | 8.722 | -80.086 | 45.326 | 45.326 | 45.326 | 45.326 | 57.617 | 57.617 | 57.617 | 57.617 | 53.733 | 53.733 | 53.733 | 53.733 | 36.866 | 36.866 | 36.866 | 36.866 | 43.859 | 43.859 | 43.859 | 43.859 | 38.398 | 38.398 | 38.398 | 38.398 | 21.05 | 21.05 | 21.05 | 21.05 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.013 | 46.673 | -0.008 | 0.004 | -0.004 | -0.15 | -0.022 | -0.009 | 0.037 | -0.003 | 0.059 | -0.023 | -0.776 | 0.053 | -3.943 | 2.597 | -1.652 | 0.485 | 7.317 | 1.293 | 0.44 | -0.104 | -152.812 | -152.812 | -152.812 | -152.812 | -155.953 | -155.953 | -155.953 | -155.953 | -161.133 | -161.133 | -161.133 | -161.133 | -111.892 | -111.892 | -111.892 | -111.892 | -133.172 | -133.172 | -133.172 | -133.172 | -117.927 | -117.927 | -117.927 | -117.927 | -61.026 | -61.026 | -61.026 | -61.026 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 13.814 | 17.778 | -29.41 | 15.925 | -1.294 | -13.273 | 2.91 | -126.354 | 144.88 | 17.099 | 17.564 | -153.355 | 118.794 | 35.659 | -16.836 | 8.96 | 0.401 | -3.347 | -6.328 | -7.702 | 5.832 | 3.188 | -16.834 | -16.834 | -16.834 | -16.834 | 16.897 | 16.897 | 16.897 | 16.897 | 0.066 | 0.066 | 0.066 | 0.066 | -1.296 | -1.296 | -1.296 | -1.296 | -1.596 | -1.596 | -1.596 | -1.596 | -2.734 | -2.734 | -2.734 | -2.734 | 2.125 | 2.125 | 2.125 | 2.125 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 78.265 | 64.451 | 46.673 | 76.083 | 60.158 | 61.452 | 74.725 | 71.815 | 198.169 | 53.289 | 36.189 | 18.625 | 174.826 | 56.032 | 16.978 | 33.814 | 24.854 | 24.453 | 27.8 | 34.128 | 10.458 | 4.626 | 1.439 | 1.439 | 1.439 | 1.439 | 18.273 | 18.273 | 18.273 | 18.273 | 1.376 | 1.376 | 1.376 | 1.376 | 1.31 | 1.31 | 1.31 | 1.31 | 2.606 | 2.606 | 2.606 | 2.606 | 4.201 | 4.201 | 4.201 | 4.201 | 6.935 | 6.935 | 6.935 | 6.935 | 0 | 0 | 0 | 0 |