Estia Health Limited
ASX:EHE.AX
3.08 (AUD) • At close December 6, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.303 | -4.303 | -12.647 | -12.647 | -22.126 | -22.126 | -4.056 | -4.056 | 5.595 | 5.595 | -2.792 | -29.227 | -29.227 | -29.227 | -29.227 | 7.156 | 10.323 | 10.323 | 10.323 | 10.54 | 10.289 | 10.289 | 10.289 | 10.129 | 10.175 | 10.175 | 10.175 | 9.879 | 6.91 | 6.91 | 6.91 | -5.631 | -5.631 | -5.631 | -5.631 | 0 | 0 | 0 | 0 | -4.735 |
Afschrijvingen & Amortisatie
| 31.49 | 31.49 | 31.478 | 31.478 | 31.756 | 31.756 | 20.921 | 20.921 | 10.455 | 10.455 | 10.459 | 9.78 | 9.78 | 9.78 | 9.78 | 9.355 | 7.18 | 7.18 | 7.18 | 6.569 | 5.541 | 5.541 | 5.541 | 5.348 | 4.601 | 4.601 | 4.601 | 4.236 | 3.208 | 3.208 | 3.208 | 1.836 | 1.836 | 1.836 | 1.836 | 0 | 0 | 0 | 0 | 0.158 |
Uitgestelde Inkomstenbelasting
| 7.469 | 7.469 | 0 | 0 | 0.884 | 0.884 | 0 | 0 | -1.288 | -1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.713 | 0.713 | 0 | 0 | 0.549 | 0.549 | 0 | 0 | 0.493 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.182 | -8.182 | 0 | 0 | -1.432 | -1.432 | 0 | 0 | 0.795 | 0.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -8.182 | -8.182 | 0 | 0 | -1.432 | -1.432 | 0 | 0 | 0.795 | 0.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 11.456 | 11.456 | 36.273 | 36.273 | -28.117 | -28.117 | 29.387 | 29.387 | -4.762 | -4.762 | 7.417 | 19.448 | 19.448 | 19.448 | 19.448 | 23.113 | -17.502 | -17.502 | -17.502 | 16.094 | -15.829 | -15.829 | -15.829 | 33.683 | 20.036 | 20.036 | 20.036 | 35.242 | 25.263 | 25.263 | 25.263 | 29.882 | 29.882 | 29.882 | 29.882 | 0 | 0 | 0 | 0 | 9.043 |
Kasstroom uit Operationele Activiteiten
| 38.643 | 38.643 | 55.104 | 55.104 | -18.487 | -18.487 | 46.253 | 46.253 | 12.576 | 12.576 | 15.084 | 0 | 0 | 0 | 0 | 39.623 | 0 | 0 | 0 | 33.203 | 0 | 0 | 0 | 49.159 | 34.811 | 34.811 | 34.811 | 49.357 | 35.38 | 35.38 | 35.38 | 26.087 | 26.087 | 26.087 | 26.087 | 0 | 0 | 0 | 0 | 4.467 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.964 | -16.964 | -13.925 | -13.925 | -10.404 | -10.404 | -5.487 | -5.487 | -9.686 | -9.686 | -13.864 | -20.157 | -20.157 | -20.157 | -20.157 | -20.783 | -23.446 | -23.446 | -23.446 | -21.708 | -15.316 | -15.316 | -15.316 | -10.67 | -14.007 | -14.007 | -14.007 | -12.003 | -16.844 | -16.844 | -16.844 | -5.513 | -5.513 | -5.513 | -5.513 | 0 | 0 | 0 | 0 | -0.603 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.571 | 0.571 | 0.571 | 0.571 | 0 | 0.239 | 0.239 | 0.239 | 0 | 1.042 | 1.042 | 1.042 | 0 | 0.636 | 0.636 | 0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.056 | -8.056 | -30.25 | -30.25 | -0.321 | -0.321 | 1.29 | 1.29 | 0.674 | 0.674 | 6.57 | 51.102 | 51.102 | 51.102 | 51.102 | -1.455 | 45.189 | 45.189 | 45.189 | -1.555 | 48.466 | 48.466 | 48.466 | 1.936 | 48.183 | 48.183 | 48.183 | -46.952 | 52.224 | 52.224 | 52.224 | 31.6 | 31.6 | 31.6 | 31.6 | 0 | 0 | 0 | 0 | -82.383 |
Kasstroom uit Investeringsactiviteiten
| -25.019 | -25.019 | -44.175 | -44.175 | -10.724 | -10.724 | -4.197 | -4.197 | -9.012 | -9.012 | -7.294 | 31.516 | 31.516 | 31.516 | 31.516 | -22.238 | 21.982 | 21.982 | 21.982 | -23.263 | 34.191 | 34.191 | 34.191 | -8.734 | 34.811 | 34.811 | 34.811 | -58.955 | 35.38 | 35.38 | 35.38 | 26.087 | 26.087 | 26.087 | 26.087 | 0 | 0 | 0 | 0 | -82.986 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.955 | 37.955 | 37.955 | 0 | 0 | 0 | 0 | 186.391 | 186.391 | 186.391 | 186.391 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -3.158 | -3.158 | -0.821 | -0.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.692 | -1.692 | -1.692 | 0 | -0.015 | -0.015 | -0.015 | -47.657 | -47.657 | -47.657 | -47.657 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.78 | -4.78 | 0 | 0 | -3.063 | -3.063 | -3.006 | -3.006 | 0 | 0 | 0 | -8.23 | -8.23 | -8.23 | -8.23 | -9.55 | -10.424 | -10.424 | -10.424 | -10.424 | -10.294 | -10.294 | -10.294 | -10.424 | 0 | 0 | 0 | -9.621 | -11.122 | -11.122 | -11.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -13.417 | -13.417 | -3.462 | -3.462 | 34.01 | 34.01 | -43.317 | -43.317 | 3.646 | 3.646 | -13.586 | 139.746 | 139.746 | 139.746 | 139.746 | -5.958 | 76.156 | 76.156 | 76.156 | 2.502 | 72.363 | 72.363 | 72.363 | -30.756 | 59.683 | 59.683 | 59.683 | 47.434 | 50.643 | 50.643 | 50.643 | -10.148 | -10.148 | -10.148 | -10.148 | 0 | 0 | 0 | 0 | 89.509 |
Kasstroom uit Financieringsactiviteiten
| -18.197 | -18.197 | -3.462 | -3.462 | 27.79 | 27.79 | -47.144 | -47.144 | 3.646 | 3.646 | -13.586 | 31.516 | 31.516 | 31.516 | 31.516 | -15.507 | 21.982 | 21.982 | 21.982 | -7.922 | 34.191 | 34.191 | 34.191 | -41.18 | 34.811 | 34.811 | 34.811 | 37.813 | 35.38 | 35.38 | 35.38 | 26.087 | 26.087 | 26.087 | 26.087 | 0 | 0 | 0 | 0 | 89.509 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -21.832 | 28.34 | 0 | 0 | -26.218 | 24.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.083 | -107.083 | -107.083 | 0 | -110.238 | -110.238 | -110.238 | -67.605 | -67.605 | -67.605 | -67.605 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.574 | -4.574 | 7.468 | 7.468 | -1.421 | -23.252 | 23.252 | -5.088 | 7.21 | -19.008 | 19.008 | 3.992 | 3.992 | 3.992 | 3.992 | 1.878 | 0.858 | 0.858 | 0.858 | 2.018 | -2.004 | -2.004 | -2.004 | -0.755 | -2.649 | -2.649 | -2.649 | 28.215 | -4.097 | -4.097 | -4.097 | 10.656 | 10.656 | 10.656 | 10.656 | 0 | 0 | 0 | 0 | 10.99 |
Kaspositie aan het Einde van de Periode
| -4.574 | -4.574 | 7.468 | 7.468 | -1.421 | 0 | 23.252 | -5.088 | 7.21 | 0 | 19.008 | 7.65 | 7.65 | 7.65 | 7.65 | 1.878 | 3.658 | 3.658 | 3.658 | 2.018 | 2.8 | 2.8 | 2.8 | -0.755 | 4.804 | 4.804 | 4.804 | 28.215 | 7.453 | 7.453 | 7.453 | 11.549 | 11.549 | 11.549 | 11.549 | 0 | 0 | 0 | 0 | 10.99 |