Encompass Health Corporation
NYSE:EHC
101.16 (USD) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 147.8 | 114.5 | 113 | 96.1 | 114.7 | 118.4 | 114.3 | 117.5 | 67 | 71.3 | 110.1 | 115.7 | 126.8 | 142.3 | 132.8 | 111.7 | 100.1 | 48.2 | 108.8 | 90.2 | 119.5 | 111 | 125.7 | 46.2 | 109.4 | 113 | 105.7 | 86.7 | 85.2 | 79.2 | 84.7 | 82.1 | 78.1 | 81.2 | 76.8 | 65.1 | 67.5 | 61.8 | 59.3 | 54.8 | 65.7 | 94.1 | 61.6 | 64.1 | 73.2 | 179 | 65.9 | 61.9 | 57.3 | 59.9 | 56.8 | 13.7 | 33.6 | 27.6 | 77.1 | -152.8 | 42.5 | 57.4 | 53.6 | 38 | 30.2 | 2.2 | 56.3 | 181.9 | 19.4 | 9.3 | 41.8 | 429.9 | 251.6 | 28.5 | -56.6 | -1,158.527 | 1,011.101 | -55.281 | -422.293 | -113.836 | -11.541 | -62.413 | -258.204 | -174.47 | -458.8 | -405.798 | 48.08 | -20.125 | 107.749 | 67.898 | 79.125 | -19.947 | 75.311 | 76.886 | 71.04 | 65.213 | 65.326 | -143.083 | -4.3 | 114 | 109.9 | -185.742 | 5.7 | 117.2 | 109.4 | 98.808 | 85.9 | 81.3 | 64.6 | 62.318 | 61.1 | 59.5 | 37.9 | 34.049 | 27.1 | -1.3 | 19.1 | 12.598 | 14.6 | 13.3 | 12.1 | -21.3 | 9.6 | 9.6 | 8.8 | 9 | 8.2 | 7.8 | 4.7 | 6.9 | 6.1 | 5.2 | 4.2 | 4.1 | 3.3 | 2.9 | 2.6 |
| Afschrijvingen & Amortisatie
| 78.4 | 72.9 | 70.3 | 70.1 | 67.3 | 72.6 | 63.9 | 63.3 | 45.3 | 68.8 | 66.2 | 65.8 | 64.9 | 63.4 | 62.5 | 62.3 | 61.2 | 60.7 | 58.8 | 58.4 | 55.1 | 52.7 | 52.5 | 52.9 | 51.2 | 49.7 | 45.9 | 46.6 | 46.2 | 45.8 | 45.2 | 43.8 | 43.5 | 42.9 | 42.4 | 41.4 | 33.7 | 32.7 | 31.9 | 27.5 | 27.4 | 26.4 | 26.4 | 25.2 | 24.3 | 23.1 | 22.1 | 26 | 31.2 | 26.9 | 26.2 | 36.3 | 43.9 | 57.5 | 24.5 | 20.1 | 19.3 | 18.7 | 18.3 | 17.5 | 18.1 | 17.7 | 17.6 | 83.8 | 17.9 | 17.8 | 29.6 | 56.2 | 0 | 0 | 21.3 | 148.2 | 0 | 0.005 | 30.6 | 167.112 | 0 | 0 | 0 | -49.021 | 200.2 | -31.194 | 79.505 | 79.807 | 77.582 | 95.039 | 95.789 | 93.223 | 91.219 | 91.747 | 89.159 | 90.286 | 89.655 | 659.248 | -94.7 | -95.9 | -94.4 | 587.191 | -88.9 | -80.3 | -73.4 | 431.31 | -63.8 | -60.1 | -57.4 | 326.266 | -49.3 | -45.4 | -42.6 | 207.995 | -31.1 | -32.8 | -22.9 | 123.488 | -18 | -16 | -13.9 | -10.1 | -9.3 | -8.7 | -8.4 | -7.3 | -6.6 | -5.9 | -5.7 | -4.5 | -3.5 | -3.4 | -3.3 | -3.2 | -3 | -2.6 | -2.3 |
| Uitgestelde Inkomstenbelasting
| -2.1 | -2.3 | 6.5 | 6.8 | -3.2 | -3.7 | 4 | 35.6 | 0.2 | -9.9 | 2 | 23.4 | -1.8 | -2.5 | 8.7 | 58.1 | 3.4 | -10.5 | 1.4 | 19.2 | 20.3 | -2.1 | 2.6 | -1.1 | -4.4 | -0.6 | -3 | 24.3 | 7.1 | -4.8 | 49 | 22.3 | 37.4 | 38.5 | 34.7 | 39.1 | 32.4 | 28.8 | 26.8 | 15.8 | 18.9 | 33.5 | 29.2 | 27.2 | 32.7 | -85.2 | 31.7 | 22.3 | 28.7 | 24.7 | 27 | 13.1 | 18.2 | 8.6 | -3.4 | -740.9 | 0.3 | 1.7 | 0.4 | 1.7 | 0.5 | 0.4 | 1.5 | 3.7 | 0.6 | 0.6 | 0.8 | 8 | 0 | 0 | 0 | 33.2 | 0 | 0 | 0 | 17.497 | 0 | 0 | 0 | -11.07 | -25.6 | 0 | 31.331 | -50.213 | 37.264 | 147.784 | 12.804 | -1.562 | 33.2 | 128.312 | -22.117 | -9.747 | 0 | -77.65 | 25.4 | 21.3 | 25.1 | -56.51 | 4.4 | 11.3 | -2.6 | 2.92 | 3.6 | 2.5 | 3.5 | 10.525 | 1.2 | 1.2 | 0.6 | 16.238 | -24.7 | 7.7 | 1.7 | -21.799 | 7 | 7.1 | 6.5 | -9.1 | 0.9 | -1.7 | 3.3 | 3.9 | -0.6 | 0.4 | 1 | 0.9 | 0.3 | 1.2 | 0.8 | 1.2 | -0.1 | 0.4 | 0.3 |
| Aandelen Gebaseerde Vergoedingen
| 12.9 | 13.6 | 9.3 | 13.4 | 13.7 | 15.6 | 7.9 | 8.1 | 7.3 | 7.7 | 6.1 | 11.1 | 4.8 | 12 | 2.8 | 4.2 | 8.3 | 9.9 | 7.1 | 27.4 | 21.7 | 45.9 | 19.4 | 20.3 | 18.1 | 21.4 | 26.1 | 9.8 | 9.2 | 20.7 | 8 | 10 | 4.3 | 8.6 | 4.5 | 4.4 | 6.2 | 6.2 | 9.4 | 4.6 | 5 | 7 | 7.3 | 5.8 | 6.2 | 6.5 | 6.3 | 6 | 6.1 | 5.9 | 6.1 | 5.9 | 4.9 | 5.3 | 4.2 | 5.2 | 3.4 | 4 | 3.8 | 3.5 | 3.3 | 2.9 | 3.7 | 5 | 2.5 | 2.7 | 3.3 | 7.7 | 0 | 0 | 0 | 12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 32.5 | -11.8 | -1.6 | -8.6 | 17.5 | 3.5 | 37.9 | -53.9 | -93.2 | 91.4 | 25.3 | -91 | -16 | 39.3 | -50.3 | 40.4 | -7.2 | 113.9 | -154.4 | 5.3 | -83.7 | -65.2 | -36.5 | -1.1 | 24.8 | -18.4 | 40.7 | -28.3 | 9.8 | -17.8 | -24.6 | -41.3 | -8.3 | -38.9 | -20.2 | -55.7 | 9.7 | -57 | -48 | -57 | 7.1 | -17.6 | -26.9 | -22.9 | 8.5 | -23.2 | -13 | -13.8 | -10.4 | -1.5 | -36.9 | 20.2 | -47.5 | -22.7 | -14.2 | -27.3 | 17.6 | 2.9 | -1.5 | -32.8 | 53.2 | -39.2 | 6.8 | -135.3 | -56.5 | 53 | 118.7 | 189.8 | 112.1 | -64.8 | -31.9 | 38.671 | -106.114 | -83.679 | 5.391 | -248.924 | -152.245 | 658.5 | -1,669.746 | 44.546 | -227.808 | -17.351 | -33.118 | -20.372 | -75.793 | -126.628 | -65.84 | -125.282 | -164.883 | -47.353 | 18.559 | 12.626 | -126.893 | 61.42 | -164.7 | -131.7 | -58.2 | -93.594 | -102.7 | -124.9 | -120.4 | -59.4 | -71.9 | -101.4 | -96.4 | -42.947 | -38.1 | -39.2 | -79.2 | -16.48 | -4.8 | -20 | -33.1 | 3.941 | -8.1 | -31.7 | 5.3 | -17.8 | -12.2 | -4.6 | -12.1 | -20.1 | -0.3 | -2.1 | -18.2 | -4.5 | -4.9 | -4.4 | -2.2 | 3.7 | -3 | 2.4 | -1.4 |
| Vorderingen
| 28.2 | 8.6 | -7.7 | -43.1 | 9.2 | -12.2 | 23.7 | -39.3 | -7.4 | 22.5 | 7.3 | -27.6 | 1.4 | 17 | -55.1 | 33.7 | -33.3 | -1.9 | -36.6 | 14.9 | -15.2 | 7 | -29.6 | -5.3 | 2.4 | 1.6 | 8.3 | -29.7 | -27.7 | -6.5 | -20 | -51.8 | -16.2 | -13.8 | -45.7 | -50.4 | -21.6 | -24.8 | -37.3 | -42.9 | -13.1 | -10.9 | -24.7 | -28.6 | 12.3 | -14.5 | -24.3 | -9 | -6.6 | -8.2 | -27.5 | -9.7 | -11.5 | 5.5 | -21.4 | -11.1 | 5.3 | 3.4 | -21.3 | -11.9 | 20.3 | -12.7 | -13.5 | -44.7 | 6.5 | -6 | -27.9 | -40.7 | 0 | 0 | 0 | -95.6 | 0 | 0 | 0 | -76.905 | 0 | 0 | 0 | -1.389 | 47.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131.8 | -121.3 | -98.1 | 0 | -134.3 | -71.3 | -109.2 | 0 | -40.3 | -62.2 | -47.6 | 0 | -27.4 | -27.7 | -65.5 | 0 | -19.9 | 6.3 | -13.2 | 0 | -22.5 | -18.8 | -16.5 | 6.5 | -7.4 | -1.8 | -16.8 | -16.3 | 4.7 | -4.7 | -14.7 | 0 | -4.1 | -4.2 | -0.1 | 0 | -1 | 3.6 | -2.9 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.5 | 0 | 0 | -227.9 | -476.5 | 0 | 0 | -42.5 | -37.6 | 0 | 0 | 8 | -6.4 | -116 | -105.4 | -184.7 | -145.2 | -212.8 | -197.9 | -172.8 | 9.1 | -23.7 | 26.8 | 0.1 | 26.8 | -20 | -20.8 | -5.2 | -249.1 | -288.4 | -288 | -259.6 | -267.5 | -286 | -281.1 | -5 | 15.8 | 20.1 | -20.1 | 25.2 | 0 | 2.5 | -3.1 | -18.9 | -1.3 | -19.2 | 23.5 | -10.1 | 13.5 | -2.4 | 21.6 | -6.3 | 0 | 0 | 0 | -83.8 | 0 | 0 | 0 | 531.471 | 0 | 0 | 0 | 92.109 | 0 | 0 | 0 | -1,134.191 | -1,432.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.3 | -53.5 | 20.8 | 0 | 0.6 | -12.3 | -54.2 | 0 | -26.2 | -6.8 | -14.4 | 0 | 52.4 | -20.5 | 10.4 | 0 | 7.7 | -9.5 | 6.2 | 0 | 7.6 | -4.2 | 0.4 | -6.2 | 2.9 | -5.9 | -5.1 | 0 | -168.7 | -1.1 | -1.3 | 0 | -110.2 | -115.1 | -75.2 | 0 | -0.1 | -0.3 | -0.4 |
| Crediteuren
| -0.4 | 5.6 | -3.8 | 12 | -4.2 | 2.8 | 1.2 | 2.6 | -4.2 | 3.9 | 9.4 | 6.1 | 2.2 | 0 | 0 | 3.3 | 10.7 | 0 | 0 | -1.9 | 0.3 | 0 | 0 | 6.6 | 0.4 | -1.7 | 1.3 | 1.4 | 6.5 | 1.3 | -1.7 | 4.4 | 0.7 | 0.6 | 0.6 | -3.5 | 2.7 | -0.4 | 2.1 | 1.7 | 1 | 0.1 | 2.6 | -3.5 | 0.4 | -2.6 | 12.1 | -5.8 | -8.9 | 4.3 | 6 | -0.8 | 0 | -1.1 | 1.9 | -0.4 | 1.9 | 0.1 | -2.9 | -0.2 | 2.8 | 3.8 | -1.6 | -4.3 | -7.9 | 1.8 | -3.2 | -17.8 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | -28.559 | 0 | 0 | 0 | 3.28 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.4 | 43.1 | 19.1 | 0 | 31 | -41.3 | 43 | 0 | -5.4 | -32.4 | -34.4 | 0 | -63.1 | 9 | -24.1 | 0 | 7.4 | -16.8 | -26.1 | 0 | 6.8 | -8.7 | 21.4 | -18.1 | -7.7 | 3.1 | 9.8 | 0 | -1.8 | 3.7 | -2.2 | 0 | -1.2 | 0.5 | 0.1 | 0 | -1.9 | -0.9 | 1.9 |
| Overig Werkkapitaal
| 4.7 | -26 | 9.9 | 22.5 | 12.5 | 12.9 | 13 | -17.2 | -81.6 | 65 | 18 | -69.5 | 115.9 | 22.3 | 4.8 | 231.3 | 491.9 | 115.8 | -117.8 | 34.8 | -31.2 | -72.2 | -6.9 | -10.4 | 28.4 | 97.7 | 136.5 | 184.7 | 176.2 | 200.2 | 195 | 178.9 | -1.9 | -2 | -1.9 | -1.9 | 1.8 | -11.8 | 8 | -10.6 | 268.3 | 281.6 | 283.2 | 268.8 | 263.3 | 279.9 | 280.3 | 6 | -10.7 | -17.7 | 4.7 | 5.5 | -36 | -29.6 | 8.4 | 3.1 | 11.7 | 18.6 | -0.8 | -10.6 | 16.6 | -27.9 | 0.3 | -80 | -56.5 | 53 | 118.7 | 332.1 | 112.1 | -64.8 | -31.9 | -381.3 | -106.114 | -83.679 | 5.391 | -235.569 | -152.245 | 658.5 | -1,669.746 | 1,176.846 | 1,132.3 | -17.351 | -33.118 | -20.372 | -75.793 | -126.628 | -65.84 | -125.282 | -164.883 | -47.353 | 18.559 | 12.626 | -126.893 | 61.42 | 0 | 0 | 0 | -93.594 | 0 | 0 | 0 | -59.4 | 0 | 0 | 0 | -42.947 | 0 | 0 | 0 | -16.48 | 0 | 0 | 0 | 3.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | 165.5 | 0 | 0 | -4.5 | 110.6 | 114.4 | 73 | 3.7 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| -1.7 | 175.7 | 202.7 | 23.2 | 5.2 | 0.3 | -0.1 | 1.6 | 46 | 14.2 | 7.8 | -1.2 | -3.2 | 1.4 | 2 | 3 | 7.6 | 0.1 | 7.6 | 15.1 | -18.5 | 3.1 | -3.8 | 61.2 | -0.6 | 4.1 | 0.9 | 12.3 | 16.3 | 28.1 | 18.5 | -0.9 | 22.6 | 19.9 | 21.5 | 22.3 | 13.8 | 30.4 | 22.6 | 24.5 | 15.5 | -15.4 | 9.5 | 1.5 | -2.3 | 5.2 | 8.4 | 6.9 | -5.7 | -1.9 | 1.8 | 42.7 | 0.8 | -8.5 | 0.9 | 957.2 | 13.7 | 3.2 | 10.2 | 16.1 | 27.6 | 62.1 | 97.2 | -61.2 | 119.4 | -37.1 | -118.7 | -315.3 | -398.3 | -68.9 | 61.4 | 881.591 | -930.058 | 159.704 | 345.589 | 275.759 | 272.709 | -633.018 | 1,944.52 | -605.918 | 1,193.008 | 454.343 | 34.175 | 245.85 | 54.06 | 77.617 | 48.069 | 212.109 | 45.349 | 56.24 | 46.74 | 52.121 | 48.964 | -17.224 | 189.4 | 191.8 | 188.8 | 244.587 | 177.9 | 160.8 | 146.7 | -210.69 | 127.4 | 120.4 | 114.7 | -130.706 | 98.4 | 91 | 85.1 | -82.92 | 62.2 | 65.5 | 45.8 | -60.178 | 36.1 | 31.8 | 27.9 | 20 | 18.7 | 17.3 | 16.8 | 14.5 | 13.4 | 13.2 | 11.2 | 8.9 | 7 | 6.8 | 6.6 | 5.4 | 6.9 | 4.8 | 5 |
| Kasstroom uit Operationele Activiteiten
| 267.8 | 217.4 | 238.8 | 201 | 215.2 | 206.7 | 227.9 | 172.2 | 70.1 | 244.6 | 218.9 | 123.8 | 177.6 | 255.9 | 158.5 | 279.7 | 173.4 | 222.3 | 29.3 | 215.6 | 114.4 | 145.4 | 159.9 | 178.4 | 198.5 | 169.2 | 216.3 | 151.4 | 173.8 | 151.2 | 180.8 | 116 | 177.6 | 152.2 | 159.7 | 116.6 | 163.3 | 102.9 | 102 | 70.2 | 139.6 | 128 | 107.1 | 100.9 | 142.6 | 105.4 | 121.4 | 109.3 | 107.2 | 114 | 81 | 131.9 | 53.9 | 67.8 | 89.1 | 61.5 | 96.8 | 87.9 | 84.8 | 44 | 132.9 | 46.1 | 183.1 | 77.9 | 82.3 | 25.2 | 41.8 | 376.3 | -34.6 | -105.2 | -5.8 | -44.765 | -25.071 | 20.749 | -71.313 | -87.001 | 108.923 | -36.931 | 16.57 | -796.393 | 681 | 0 | 159.973 | 234.947 | 200.862 | 261.71 | 169.947 | 158.541 | 80.196 | 305.832 | 203.381 | 210.499 | 77.052 | 229.311 | 116.7 | 142.8 | 215.7 | 243.732 | 169.5 | 123.1 | 99.8 | 146.148 | 116.5 | 77.7 | 75.5 | 114.056 | 105.8 | 93.1 | 54.7 | 89.982 | 39.5 | 70.8 | 17 | 44.75 | 36.6 | 8.5 | 42.2 | 24.4 | 7.6 | 11.9 | 8.4 | 9.7 | 15.5 | 12.7 | -6.7 | 8 | 5.5 | 5.9 | 6.3 | 11.9 | 3.8 | 8.2 | 4.2 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -147.5 | -156.9 | -139.4 | -222.6 | -146.7 | -117.2 | -96.6 | -201.7 | -147.5 | -119.7 | -115.2 | -201.9 | -126.6 | -123.9 | -98.8 | -146.3 | -90.9 | -87.5 | -83.5 | -135 | -106.7 | -90.1 | -72.3 | -85.8 | -66.2 | -58.6 | -59.9 | -74.7 | -60.7 | -64.8 | -44.8 | -71.5 | -44.8 | -47.5 | -39.1 | -50.6 | -44.4 | -34.9 | -26.6 | -41.4 | -46 | -36.9 | -63.6 | -34.1 | -101.5 | -42.7 | -38.2 | -31.5 | -33.8 | -60.3 | -34.1 | -47.2 | -26.4 | -20.2 | -15.3 | -20.7 | -20.3 | -15.9 | -14 | -17.5 | -20.3 | -17.6 | -17.2 | -16.5 | -39 | -10 | -8.7 | -14.2 | -10 | -9.2 | -6 | -20.741 | -35.246 | -22.439 | -20.774 | -4.845 | -36.821 | -25.135 | -27.244 | 218.924 | -146.9 | 0 | -72.024 | -373.645 | -184.565 | -151.587 | -133.785 | -88.509 | -106.625 | -283.907 | -119.97 | -171.273 | -91.78 | -189.655 | -65 | -150.5 | -102.1 | -306.027 | -164.3 | -102.7 | -189.6 | -145.928 | -42.9 | -122.8 | -96.4 | -232.408 | -23.3 | -42.7 | -49 | -161.501 | -28.5 | -53.1 | -17.1 | -101.882 | -35 | -21.7 | -24.3 | -30.7 | -32.1 | -23.9 | -24.1 | -34.6 | -27.5 | -15.7 | -8.4 | -20.8 | -23.3 | -15 | -12.9 | -11.3 | -8.4 | -9.8 | -8 |
| Netto Overnames
| -33.3 | 14.9 | 18.4 | 13.6 | 8.4 | 29.3 | 17 | 3.1 | 18.4 | 42.6 | 0 | -19.8 | -1.1 | -97.7 | 0 | -10.4 | 0 | 0 | -1.1 | -0.3 | -217.5 | 0 | -13.7 | -8.1 | 0 | -135.2 | -0.6 | -2.2 | -15.7 | -4.5 | -16.4 | -28.5 | -10.2 | -9.4 | 0 | -898 | -9.4 | -70.4 | -7.3 | -678.9 | 0 | -15.9 | 0 | -10.8 | 10.8 | -17.9 | -11 | -3.1 | -1 | -2.1 | 0 | -4.9 | 26.4 | 20.2 | 0 | 0 | -24.2 | 0 | 0 | 17.5 | 0 | 0 | 0 | -0.3 | -8.8 | 4.6 | 43.7 | 30.6 | 59.9 | 1,090.8 | -1.4 | 15.509 | 19.554 | 12.399 | 23.038 | 4.845 | 36.821 | 25.135 | 0 | -0.744 | 14.27 | 0 | -2.769 | -11.501 | -2.637 | -0.001 | 0 | -2.492 | -2.539 | -9.263 | -2.726 | -48.959 | -13.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -20 | 0 | 0 | -1.9 | -21.1 | 0 | 0 | -10.1 | -25.1 | 0 | 0 | -9 | 0 | 0 | 0 | -8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1.1 | -2.7 | 0 | 0 | -0.5 | -4.2 | -4.2 | -0.2 | -0.4 | -11 | -0.3 | -18.5 | -45.2 | -12.2 | -24.1 | -12.3 | -3.8 | -4.8 | -17 | -8.5 | -1.5 | -1.1 | -0.8 | -1.4 | -11.7 | -0.8 | 1.1 | -11.6 | -111.753 | 80.067 | -61.598 | -10.916 | -54.025 | -36.668 | 14.229 | -14.776 | -221.422 | -4.695 | 0 | 0 | 0 | 0 | 0 | 0 | -12.567 | 0 | -55.97 | -10.06 | -15.75 | -1.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -2.1 | -5.4 | -5.5 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -2.9 | 0 | 0 | -2 | -9.3 | -11.4 | -3.1 | -2.5 | 0 | -3.8 | 0 | -3.5 |
| Verkoop/verval van Beleggingen
| 0.9 | 1 | 16 | 0 | 12.7 | 0 | 0 | 7 | 6.7 | 0 | 0 | -0.3 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.1 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 10.3 | 6.6 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | 0.5 | 0.1 | 0.3 | 0.3 | 0 | 0.4 | 6.8 | 3.2 | 0.6 | 0.3 | 1.2 | 0.4 | 10 | 1.1 | 0.8 | 0.5 | 0.6 | 0.5 | -2 | 67.3 | 42.07 | -27.489 | 7.478 | 42.741 | 70.239 | -21.287 | 21.35 | 0 | -3.698 | -9.575 | 0 | 0 | 0 | 0 | 0 | 0.679 | 5.052 | 0 | 0.03 | 0.62 | 1.383 | 1.359 | 1.2 | 0.055 | 0 | 0 | 17.74 | 0.5 | 4.9 | 10 | 0.473 | 0.2 | 0 | 0 | 0.017 | 0 | 0 | 0 | -0.003 | 9.5 | 8.4 | 3.2 | -0.44 | 0 | 2 | 0.1 | 5.1 | 0 | 0 | 0 | 11.2 | 1.6 | 0 | 1.2 | 1.9 | 3.8 | 0 | 0 | 0.2 | 0 | 1.3 | 0.2 |
| Overige Investeringsactiviteiten
| 5.1 | -2.5 | -6.3 | 16.4 | -15.5 | -40.6 | -24.4 | -4.7 | -26.8 | -46.1 | -7.9 | 10.3 | 3.7 | -4.4 | 3.2 | 10.1 | 1.2 | -4.6 | 1.6 | -10.4 | 4.1 | -10 | -5.5 | -4.3 | 0.9 | -6.6 | -0.1 | 1.6 | -1.2 | -8.5 | 7.4 | 18.9 | 4.2 | -18.5 | -0.4 | -14.2 | 1.1 | 24.3 | -11.8 | 6.4 | -9.3 | 13.6 | -4.2 | 6.7 | -9 | 7.1 | 1.3 | -19.7 | 2 | 9.1 | 1.4 | -5.3 | 92.8 | -25.8 | 10.1 | 36.4 | -0.4 | -4.4 | -15.4 | -5.4 | -21.5 | -13 | -4.5 | -19.8 | -3.7 | 11.9 | -1 | -8.7 | -4.9 | -0.7 | 14.9 | 81.081 | -17.339 | 48.799 | 14.859 | -0.763 | -37.069 | -24.563 | 6.279 | 212.159 | -41.7 | 0 | 22.953 | -7.224 | -29.815 | 41.612 | -37.148 | 99.638 | -11.068 | 82.714 | -9.479 | 0.564 | -10.137 | -51.804 | -38.9 | -0.5 | -17.6 | 38.328 | -582.1 | -234.4 | -258.9 | 1,100.869 | -196.1 | -46.5 | -84.3 | 119.348 | -92.7 | -63.1 | -67.5 | -105.753 | -45 | -267.7 | -49.8 | -1.594 | -40.1 | 12 | -22.9 | -393.8 | -12.6 | -12.5 | -8.2 | -17.4 | -19.6 | -12.3 | -15.2 | -37 | -15.6 | 1 | -3.4 | -4.3 | -5.5 | -3.2 | -2.8 |
| Kasstroom uit Investeringsactiviteiten
| -194.8 | -143.5 | -111.3 | -194.5 | -162.2 | -128.5 | -104 | -206.4 | -174.3 | -123.2 | -123.1 | -220.7 | -124 | -226 | -95.6 | -142.7 | -89.7 | -92.1 | -83 | -145.7 | -320.1 | -100.1 | -91.5 | -98.2 | -65.3 | -200.4 | -60.6 | -75.3 | -77.6 | -77.8 | -53.8 | -88.7 | -50.8 | -66 | -39.5 | -950.4 | -52.7 | -81 | -45.7 | -714.6 | -55.3 | -39.2 | -67.8 | -29 | -95.8 | -53.5 | -47.9 | -54.5 | -36 | -55.4 | -32.9 | -57.3 | 81.9 | -25.8 | -23.4 | -29.5 | -56.7 | -13.5 | -26.2 | -8.6 | -46.6 | -47.6 | -30.2 | -28.1 | -51.5 | 6.5 | 33.1 | -3.4 | 44.7 | 1,080 | 63.2 | 6.166 | 19.547 | -15.361 | 48.948 | 15.451 | -95.024 | 11.016 | -35.741 | 205.219 | -188.6 | 0 | -51.84 | -392.37 | -217.017 | -109.976 | -170.254 | 1.122 | -120.232 | -266.396 | -141.615 | -234.035 | -115.258 | -240.259 | -103.9 | -151 | -119.7 | -249.959 | -745.9 | -337.1 | -448.5 | 955.414 | -238.8 | -169.3 | -180.8 | -113.043 | -116 | -105.8 | -116.5 | -267.257 | -66.1 | -317.4 | -54.8 | -103.916 | -75.1 | -7.7 | -48.1 | -419.4 | -44.7 | -36.4 | -32.3 | -43.7 | -45.5 | -28 | -24.4 | -65.2 | -46.5 | -17.1 | -18.8 | -15.4 | -17.7 | -11.7 | -14.1 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -141.5 | -12.1 | -1 | -6.1 | -27 | -34.6 | -15.6 | 21.4 | 34.6 | -555.3 | -18.9 | 73.2 | 40.2 | -170.5 | 0 | -316.2 | -9.5 | 220.6 | 305 | -370.3 | 656.4 | 188.6 | -5 | -44.2 | -96.6 | 37.5 | 0 | -65.9 | -44 | -28.4 | -67 | -18.2 | -82.4 | -36.5 | -56.3 | 167.9 | 696.8 | -150.2 | 132.1 | 466.3 | 154.3 | -26.7 | -3.3 | -62.6 | -22.8 | -49 | 122 | -68.1 | 75.2 | -35.4 | 15 | -73 | -132.4 | -110 | 49.3 | -144.3 | -7.8 | -7.5 | -3.5 | -54.9 | -5.3 | -28.8 | -78.7 | -71.3 | -25.2 | -162.6 | -16.4 | -348.7 | -6.5 | -966.7 | -12.3 | 93.317 | 8.2 | -35.4 | -314.7 | 211.111 | -197.954 | -51.104 | -42.083 | 0 | 0 | 0 | -242.636 | 460.484 | -7.906 | -83.889 | 1.325 | -149.584 | 44.602 | -13.303 | -39.785 | 71.344 | 70.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.4 | 0 | 7.7 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 761.3 | 788.2 | 0 | 0 | 0 | 57.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | -4.801 | -29.539 | 0 | 4.801 | 24.738 | 1.548 | -7.656 | 22.183 | 5.111 | 12.171 | 12.85 | 0.832 | 0.693 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -6.8 | -16.8 | -12.1 | -0.1 | -0.4 | 0 | -7.7 | -0.1 | 0 | 0 | -7.2 | 0 | 1.8 | -0.8 | -15.6 | -1.2 | 0 | -5 | -15.6 | -0.4 | -2.1 | -44 | -15.9 | 0 | 0 | 0 | -8.3 | 38.1 | -20 | -19.8 | -18.1 | -41.5 | 0 | -11.2 | -12.9 | -45.3 | 0 | 0 | -26.3 | 43.1 | 0 | -23.1 | -26.3 | -2.8 | 0 | -1.5 | -232.6 | -0.4 | 0 | -21.3 | -24.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | -12.6 | -0.044 | 0 | 0 | 0 | 29.891 | 1.3 | 0 | -31.191 | -0.05 | -1.954 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -15 | -14.9 | -15.9 | -14.9 | -15 | -14.9 | -15.6 | -14.9 | -27.8 | -27.8 | -28.5 | -27.7 | -27.6 | -27.8 | -29.1 | -27.6 | -27.6 | -27.7 | -29 | -27.4 | -26.4 | -26.6 | -28.3 | -26.4 | -24.5 | -24.5 | -25.4 | -24.5 | -23.5 | -21.3 | -22.2 | -21.4 | -20.5 | -20.6 | -21.3 | -20.9 | -16.1 | -20 | -20.2 | -20 | -17.4 | -17.3 | -17.4 | -21.5 | -5.7 | -5.8 | -5.7 | -5.7 | -5.8 | -6.3 | -6.8 | -6.5 | -6.5 | -6.5 | -6.5 | -40.9 | -6.5 | -6.5 | -6.5 | -16.4 | -9.3 | -13.8 | -15 | -6.5 | -16.3 | -12.9 | -16.6 | -13 | -13 | 0 | -6.5 | -6.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.309 | -20.991 | -22.9 | -57.1 | -21.2 | -23.1 | -14.9 | -52 | -23.4 | -15.3 | -13.3 | -37.8 | -16.7 | -11.2 | -10.9 | 0 | 0 | 0 | -2.3 | 0 | -1.1 | -0.4 | -0.3 | -0.1 | -0.3 | -0.1 | -0.4 | 0 | -0.7 | -0.8 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 |
| Overige Financieringsactiviteiten
| -32.6 | -20.7 | -23.7 | -8.8 | -23.4 | 6 | -19.1 | -22.9 | -55.8 | 563.8 | -6.3 | -3.2 | -31.1 | 11.9 | -48.4 | -9.2 | -8.5 | -5.1 | -204.9 | -26.4 | -196.1 | -39.8 | -48.4 | 2.9 | -15.9 | -12.8 | -83 | 1.1 | -13.3 | 6 | 1 | 17.9 | -17.8 | -20.8 | -28 | -4.8 | -35.2 | -14.5 | -26.6 | -7.5 | -14.7 | -15.3 | -3.7 | 11.7 | -22 | -7 | -9.9 | -11.4 | -18.5 | -20.1 | -42.1 | -12.7 | -9.5 | -6.2 | -16.3 | 11.1 | -7.9 | -4.7 | -12.7 | -0.4 | -13.5 | 3.2 | -0.7 | 35.2 | -31.5 | 149.5 | -11.5 | -8.1 | -5.9 | -27.3 | -35.1 | -41.373 | -31.9 | -56.3 | -80.469 | -229.977 | 174.961 | -16.285 | -22.501 | 109.119 | -110.3 | 0 | 5.269 | -18.936 | -15.938 | 25.518 | -22.637 | -6.555 | -15.377 | -25.255 | -27.18 | -15.87 | -22.013 | -17.979 | 18.286 | 79.391 | -95.6 | -19.238 | 603.8 | 236.6 | 416.3 | -1,090.86 | 159.2 | 131.4 | 119.9 | 63.808 | 43.3 | 15.5 | 37.1 | 190.538 | 51.1 | 246.8 | 29.1 | 57.584 | 10.4 | 21.7 | 12.5 | 394.6 | 35.5 | 17.3 | 16.6 | 36.4 | 23.2 | 11.9 | 29.1 | 46.9 | 32.4 | 54.2 | 9.3 | 3.7 | 47.4 | 7.1 | 6.3 |
| Kasstroom uit Financieringsactiviteiten
| -195.9 | -64.5 | -59 | -43.5 | -65.8 | -43.5 | -58 | -16.5 | -49 | -19.3 | -60.9 | 42.3 | -18.5 | -186.4 | -77.5 | -354.2 | -45.6 | 182.8 | 71.1 | -424.1 | 431.8 | 122.2 | -81.7 | -67.7 | -137 | 0.2 | -116.7 | -89.3 | -100.8 | -63.5 | -106.3 | -63.2 | -120.7 | -89.1 | -108.6 | 93.8 | 645.5 | -184.7 | 85.3 | 438.8 | 122.2 | -76.1 | -50.7 | -72.4 | -50.5 | -63.3 | -126.2 | -85.2 | 50.8 | -61.7 | -33.9 | -92.2 | -148.4 | -122.7 | 26.9 | -174.1 | -22.2 | -18.7 | -22.7 | -71.7 | -18.8 | -39.4 | -94.4 | -42.6 | -73 | -26 | -34.4 | -369.8 | -18.9 | -994 | -53.9 | 45.488 | -15.213 | -89.766 | -15.809 | -18.866 | -22.993 | -67.389 | -64.584 | 109.119 | -110.3 | 0 | -263.757 | 466.236 | -24.25 | -66.027 | 0.871 | -151.028 | 41.396 | -25.709 | -66.133 | 56.167 | 47.132 | -17.979 | -21 | 58.4 | -118.5 | -76.338 | 582.6 | 213.5 | 401.4 | -1,142.86 | 135.8 | 116.1 | 106.6 | 26.008 | 26.6 | 4.3 | 26.2 | 190.538 | 51.1 | 246.8 | 26.8 | 57.584 | 9.3 | 21.3 | 12.2 | 394.5 | 35.2 | 17.2 | 16.2 | 36.4 | 22.5 | 11.1 | 28.3 | 46.9 | 32.4 | 54.2 | 9.3 | 3.7 | 47.4 | 7.1 | 6 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 228 | 88.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 1.1 | 0 | -0.1 | -1 | 18.7 | 0.1 | -0.216 | 0.439 | 0.288 | -0.411 | -0.926 | -0.008 | -0.203 | -0.111 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | -12.8 | 8.2 | -96 | 6.227 | 576.4 | 214 | 348.7 | -1,101.562 | 122.3 | 91.6 | 105.3 | -1.013 | 10.2 | 12.7 | 61.8 | 177.275 | 26.6 | 246.6 | 37.8 | 59.166 | 38.5 | -0.8 | 5.9 | 395 | 37.1 | 24.5 | 23.9 | 34 | 30 | 15.3 | 31.1 | 57.2 | 41 | 11.2 | 12.5 | 3.5 | 13.9 | 3.5 | 9.9 |
| Netto Kasstroomverandering
| 16.8 | 9.4 | 68.5 | -37 | -12.8 | 34.7 | 65.9 | -50.7 | -153.2 | 102.1 | 34.9 | -54.6 | 35.1 | -156.5 | -14.6 | -217.2 | 38.1 | 313 | 17.4 | -354.2 | 226.1 | 167.5 | -13.3 | 12.5 | -3.8 | -31 | 39 | -13.2 | -3.5 | 9.9 | 20.7 | -35.9 | 6.1 | -2.9 | 11.6 | -740 | 756.1 | -162.8 | 141.6 | -205.6 | 206.5 | 12.7 | -11.4 | -0.5 | -3.7 | -11.4 | -52.7 | -30.4 | 122.1 | -3.2 | 14.2 | -17.6 | -12.6 | -80.7 | 92.6 | -142.1 | 17.9 | 55.8 | 35.9 | -36.4 | 67.5 | -40.9 | 58.5 | 7.3 | -42.3 | 6.8 | 40.5 | 3.9 | -9.8 | -0.5 | 3.6 | 5.979 | -19.235 | -83.438 | -38.585 | -91.772 | -5.617 | -95.205 | -81.033 | -481.955 | 382.1 | 0 | -155.624 | 308.813 | -40.405 | 85.707 | 0.564 | 8.635 | 1.36 | 13.727 | -4.367 | 32.631 | 8.926 | -28.8 | -187.603 | 58.4 | -118.5 | -76.338 | 582.6 | 213.5 | 401.4 | -1,142.86 | 135.8 | 116.1 | 106.6 | 26.008 | 26.6 | 4.3 | 26.2 | 190.538 | 51.1 | 246.8 | 26.8 | 57.584 | 9.3 | 21.3 | 12.2 | 394.5 | 35.2 | 17.2 | 16.2 | 36.4 | 22.5 | 11.1 | 28.3 | 46.9 | 32.4 | 54.2 | 9.3 | 3.7 | 47.4 | 7.1 | 6 |
| Kaspositie aan het Einde van de Periode
| 198.9 | 182.1 | 172.7 | 104.2 | 141.2 | 154 | 119.3 | 53.4 | 104.1 | 257.3 | 155.2 | 120.3 | 174.9 | 139.8 | 296.3 | 310.9 | 528.1 | 490 | 177 | 159.6 | 513.8 | 287.7 | 120.2 | 133.5 | 121 | 124.8 | 155.8 | 54.4 | 67.6 | 71.1 | 61.2 | 40.5 | 76.4 | 70.3 | 73.2 | 61.6 | 801.6 | 45.5 | 208.3 | 66.7 | 272.3 | 65.8 | 53.1 | 64.5 | 65 | 68.7 | 80.1 | 132.8 | 163.2 | 41.1 | 44.3 | 30.1 | 47.7 | 60.3 | 141 | 48.4 | 190.5 | 172.6 | 116.8 | 80.9 | 117.3 | 49.8 | 90.7 | 32.2 | 24.9 | 67.2 | 60.4 | 19.8 | 15.9 | 25.7 | 26.2 | 40.6 | 34.621 | 53.856 | 137.294 | 175.497 | 267.269 | 272.886 | 368.091 | -9.155 | 472.8 | 0 | 389.367 | 544.991 | 236.178 | 276.583 | 190.876 | 190.312 | 181.677 | 180.317 | 166.59 | 170.957 | 138.326 | 129.4 | -21 | 58.4 | 20.3 | -76.338 | 582.6 | 213.5 | 549.5 | -1,142.86 | 135.8 | 116.1 | 256.7 | 26.008 | 26.6 | 4.3 | 174.8 | 190.538 | 51.1 | 246.8 | 97.2 | 57.584 | 9.3 | 21.3 | 65.7 | 394.5 | 35.2 | 17.2 | 87 | 36.4 | 22.5 | 11.1 | 111.2 | 46.9 | 32.4 | 54.2 | 71.4 | 3.7 | 47.4 | 7.1 | 34.6 |