Encompass Health Corporation
NYSE:EHC
103.2 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 147.8 | 182.1 | 172.7 | 104.2 | 99.7 | 117.5 | 85 | 21.8 | 59.8 | 186.5 | 94.2 | 54.8 | 94.8 | 73.2 | 223.9 | 224 | 450 | 419 | 104.9 | 94.8 | 422 | 221.7 | 56.1 | 69.2 | 56.9 | 59 | 86.4 | 54.4 | 67.6 | 71.1 | 61.2 | 40.5 | 76.4 | 70.3 | 73.2 | 61.6 | 801.6 | 45.5 | 208.3 | 66.7 | 272.3 | 65.8 | 53.1 | 64.5 | 65 | 68.7 | 80.1 | 132.8 | 163.2 | 41.1 | 44.3 | 30.1 | 47.7 | 60.3 | 141 | 48.4 | 190.5 | 172.6 | 116.8 | 80.9 | 117.3 | 49.8 | 90.7 | 32.2 | 24.9 | 67.2 | 60.4 | 19.8 | 15.9 | 21 | 26.2 | 40.6 | 34.167 | 53.856 | 137.294 | 175.497 | 453.769 | 472.8 | 90.7 | 389.367 | 544.991 | 236.178 | 276.583 | 190.876 | 190.312 | 181.677 | 180.317 | 166.59 | 170.957 | 138.326 | 129.4 | 158.2 | 166.6 | 116.3 | 138.827 | 206.4 | 200.3 | 200.8 | 148.073 | 189.4 | 175.8 | 151.4 | 148.028 | 121.1 | 104.6 | 113 | 104.896 | 87 | 62.3 | 59.5 | 65.949 | 52.8 | 81.9 | 59.7 | 53.5 | 54 | 55.8 | 63.1 | 70.8 | 68.3 | 75.9 | 80.2 | 82.9 | 93.3 | 101.9 | 58.9 | 62.1 | 61.7 | 28.2 | 24.7 | 28.6 | 17.7 | 24.1 | 8.8 | 1.5 |
Kortetermijnbeleggingen
| 40.6 | 117.3 | 113 | 37.6 | 37.2 | 33 | 29.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 | 2.7 | 7.7 | 21.2 | 20 | 20.3 | 27.8 | 29.2 | 29.3 | 28.9 | 17.5 | 16.8 | 16.4 | 37.5 | 10.292 | 0 | 0.812 | 23.839 | 41.045 | 1.873 | 0 | 1.074 | 1.873 | 1.873 | 1.873 | 2.186 | 1.377 | 1.362 | 0.09 | 0.12 | 1.14 | 2.19 | 3.482 | 3.6 | 0 | 0 | 3.686 | 0 | 0 | 0 | 4.326 | 0 | 0 | 0 | 3.76 | 0 | 0 | 0 | 4.077 | 0 | 0 | 0 | 16.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 147.8 | 299.4 | 285.7 | 141.8 | 99.7 | 117.5 | 85 | 21.8 | 59.8 | 186.5 | 94.2 | 54.8 | 94.8 | 73.2 | 223.9 | 224 | 450 | 419 | 104.9 | 94.8 | 422 | 221.7 | 56.1 | 69.2 | 56.9 | 59 | 86.4 | 54.4 | 67.6 | 71.1 | 61.2 | 40.5 | 76.4 | 70.3 | 73.2 | 61.6 | 801.6 | 45.5 | 208.3 | 66.7 | 272.3 | 65.8 | 53.1 | 64.5 | 65 | 68.7 | 80.1 | 132.8 | 163.2 | 41.1 | 44.3 | 45.1 | 47.7 | 60.3 | 141 | 66.6 | 190.5 | 172.6 | 116.8 | 83.6 | 125 | 71 | 110.7 | 52.5 | 52.7 | 96.4 | 89.7 | 48.7 | 33.4 | 37.8 | 42.6 | 78.1 | 44.459 | 53.856 | 138.106 | 199.336 | 494.814 | 472.8 | 90.7 | 390.441 | 546.864 | 238.051 | 278.456 | 193.062 | 191.689 | 183.039 | 180.407 | 166.71 | 172.097 | 140.516 | 132.882 | 161.8 | 166.6 | 116.3 | 142.513 | 206.4 | 200.3 | 200.8 | 152.399 | 189.4 | 175.8 | 151.4 | 151.788 | 121.1 | 104.6 | 113 | 108.973 | 87 | 62.3 | 59.5 | 82.577 | 52.8 | 81.9 | 59.7 | 53.5 | 54 | 55.8 | 63.1 | 70.8 | 68.3 | 75.9 | 80.2 | 82.9 | 93.3 | 101.9 | 58.9 | 62.1 | 61.7 | 28.2 | 24.7 | 28.6 | 17.7 | 24.1 | 8.8 | 1.5 |
Nettovorderingen
| 576.4 | 589.7 | 619.3 | 611.6 | 535.9 | 532.3 | 514.5 | 536.8 | 500.1 | 658.7 | 683.5 | 680.3 | 637.8 | 627.5 | 633.6 | 572.8 | 593.3 | 553.2 | 543.4 | 506.1 | 516.9 | 496 | 500.6 | 467.7 | 458 | 456.6 | 463.1 | 472.1 | 441.6 | 426.5 | 438 | 443.8 | 419.2 | 420.6 | 431.9 | 410.5 | 350.9 | 351.8 | 337.9 | 323.2 | 261.6 | 272.3 | 272.7 | 261.8 | 253.4 | 273.7 | 266.3 | 249.3 | 247.5 | 245.7 | 244 | 222.8 | 219.2 | 212.8 | 240.9 | 224.9 | 215.2 | 224.8 | 234.1 | 219.7 | 216.2 | 426.2 | 423.2 | 418.7 | 456 | 470.9 | 470.9 | 450.2 | 459.7 | 445.4 | 454.3 | 597.4 | 414.074 | 404.699 | 417.933 | 405.173 | 452.332 | 496.7 | 0 | 1,053.443 | 1,041.532 | 1,072.223 | 1,019.704 | 920.237 | 916.435 | 967.88 | 946.965 | 909.578 | 916.153 | 953.321 | 937.967 | 1,154.8 | 1,084.8 | 976.5 | 956.733 | 1,041.5 | 891.4 | 838.2 | 745.994 | 659.4 | 622.1 | 580.2 | 510.567 | 504.7 | 481.3 | 463.6 | 336.818 | 298.2 | 281.3 | 231.8 | 222.72 | 196.4 | 175.9 | 157.1 | 143.8 | 122.1 | 129.4 | 126.3 | 94.4 | 112.1 | 117.2 | 111.5 | 61.4 | 58.2 | 53.6 | 49.4 | 49 | 49.2 | 47.2 | 50.8 | 47.8 | 28.3 | 16.9 | 8.6 | 2.5 |
Voorraad
| 0 | 0 | 0 | 0 | 41.5 | 36.5 | 34.3 | 31.6 | 44.3 | 70.8 | 61 | 65.1 | 75.9 | 65 | 62.2 | 65.4 | 57.2 | 56.4 | 56.7 | 57.4 | 66.8 | 56.8 | 59 | 59 | 62.1 | 65.8 | 69.4 | 62.4 | 0 | 0 | 0 | 60.9 | 0 | 0 | 0 | 45.9 | 185.9 | 188.4 | 188.4 | 234 | 138.9 | 138.9 | 138.9 | 191.4 | 137.5 | 137.5 | 137.5 | 186.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.7 | 49.7 | 76.3 | 0 | 88.1 | 71.7 | 59.5 | 178.2 | 73.4 | 46.6 | 64.5 | 88.5 | 53.2 | 50.9 | 53.8 | 138.7 | 120.833 | 161.643 | 160.232 | 194.888 | 0 | 112.354 | 0 | 0 | 0 | 0 | 112.354 | 0 | 0 | 0 | 92.943 | 0 | 0 | 0 | 85.551 | 324.9 | 303.9 | 273 | 77.84 | 266.2 | 251.7 | 239 | 64.029 | 224.5 | 196 | 189.1 | 47.107 | 82.7 | 134.2 | 112.5 | 33.504 | 102.9 | 110.5 | 90.6 | 22.262 | 52.2 | 59.6 | 55 | 20.8 | 40.3 | 43.3 | 37.3 | 10.8 | 26.1 | 22.9 | 21.7 | 0 | 0 | 0 | 0 | 0 | 3.1 | 3 | 2.5 | 0 | 0 | 0 | 1.3 | 0.4 |
Overige vlottende activa
| 209.7 | 49 | 24.8 | 88.4 | 136.6 | 137.7 | 127.9 | 127 | 129.6 | 116.4 | 111 | 121.2 | 101.3 | 93.6 | 81.4 | 86.4 | 73.9 | 73.1 | 79.5 | 97.5 | 71.7 | 70.4 | 67 | 66.2 | 61 | 90.2 | 89.6 | 113.3 | 178.2 | 195.9 | 183.1 | 109.3 | 170.4 | 168.6 | 127 | 80.7 | 124.6 | 126.7 | 131.4 | 62.7 | 110.2 | 103.9 | 120.5 | 62.7 | 119.2 | 111.6 | 113.4 | 67.9 | 138.1 | 137.7 | 142.8 | 123.1 | 143.5 | 155.4 | 139.5 | 114.7 | 74.9 | 56.8 | 56.2 | 122.7 | 55 | 59.3 | 61.1 | 33.3 | 60.1 | 64.5 | 72.4 | 50 | 122.6 | 148.8 | 298.5 | 66.1 | 139.246 | 103.661 | 125.122 | 74.858 | 265.006 | 307.3 | 706.9 | 440.567 | 433.409 | 443.284 | 325.941 | 380.436 | 334.239 | 324.252 | 210.803 | 246.009 | 244.169 | 224.86 | 114.496 | 0 | 39.1 | 16.4 | 169.899 | 3.7 | 4.2 | 4.2 | 120.776 | 23.2 | 20.3 | 20.2 | 138.049 | 26.1 | 27.4 | 27.6 | 84.145 | 6.2 | 13.6 | 16.5 | 68.401 | 7.9 | 7.9 | 10 | 43.6 | 8.2 | -0.1 | 0.1 | 36.5 | 0 | 0 | 0 | 41.1 | 26.8 | 19.7 | 21.4 | 16.7 | 13.9 | 10.7 | 11.7 | 10.4 | 6.4 | 3.1 | 0.4 | 0.1 |
Totaal vlottende activa
| 933.9 | 938.1 | 929.8 | 841.8 | 813.7 | 824 | 761.7 | 717.2 | 733.8 | 1,032.4 | 949.7 | 921.4 | 909.8 | 859.3 | 1,001.1 | 948.6 | 1,174.4 | 1,101.7 | 784.5 | 755.8 | 1,077.4 | 844.9 | 682.7 | 662.1 | 638 | 671.6 | 708.5 | 702.2 | 687.4 | 693.5 | 682.3 | 654.5 | 666 | 659.5 | 632.1 | 598.7 | 1,463 | 712.4 | 866 | 686.6 | 783 | 580.9 | 585.2 | 580.4 | 575.1 | 591.5 | 597.3 | 636.8 | 548.8 | 424.5 | 431.1 | 391 | 410.4 | 428.5 | 521.4 | 406.2 | 514.3 | 503.9 | 483.4 | 426 | 484.3 | 628.2 | 654.5 | 682.7 | 642.2 | 678.4 | 697.5 | 637.4 | 668.9 | 682.9 | 849.2 | 880.3 | 718.612 | 723.859 | 841.393 | 874.255 | 1,212.152 | 1,276.8 | 797.6 | 1,884.451 | 2,021.805 | 1,753.558 | 1,736.455 | 1,493.735 | 1,442.363 | 1,475.171 | 1,431.118 | 1,322.297 | 1,332.419 | 1,318.697 | 1,270.896 | 1,641.5 | 1,594.4 | 1,382.2 | 1,346.985 | 1,517.8 | 1,347.6 | 1,282.2 | 1,083.198 | 1,096.5 | 1,014.2 | 940.9 | 847.511 | 734.6 | 747.5 | 716.7 | 563.44 | 494.3 | 467.7 | 398.4 | 395.96 | 309.3 | 325.3 | 281.8 | 261.7 | 224.6 | 228.4 | 226.8 | 212.5 | 206.5 | 216 | 213.4 | 185.4 | 178.3 | 175.2 | 129.7 | 127.8 | 127.9 | 89.1 | 89.7 | 86.8 | 52.4 | 44.1 | 19.1 | 4.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,733.4 | 3,655.2 | 3,569.4 | 3,509.5 | 3,383.1 | 3,268.4 | 3,201 | 3,151.7 | 3,003.1 | 2,968.6 | 2,903.9 | 2,843.6 | 2,706.9 | 2,636.1 | 2,528.8 | 2,452.3 | 2,362.1 | 2,309.9 | 2,271.2 | 2,235.8 | 2,186.2 | 2,072.5 | 2,021.1 | 1,634.8 | 1,591 | 1,565.8 | 1,554.3 | 1,517.1 | 1,482.3 | 1,452.1 | 1,406.1 | 1,391.8 | 1,353.1 | 1,336.9 | 1,317.7 | 1,310.1 | 1,079.1 | 1,062.8 | 1,012.3 | 1,019.7 | 994.6 | 976.5 | 930.7 | 910.5 | 893.5 | 793.3 | 764.2 | 748 | 739.3 | 718.9 | 677.2 | 664.4 | 648.8 | 642.5 | 682.5 | 685.4 | 683.7 | 664.5 | 662 | 664.8 | 671.5 | 671.4 | 670.5 | 674.3 | 676.9 | 681.5 | 693.9 | 744.4 | 755 | 766 | 792.3 | 1,096 | 1,124.83 | 1,153.879 | 1,189.38 | 1,206.506 | 1,405.017 | 1,466.8 | 0 | 3,067.666 | 3,064.617 | 2,888.573 | 2,774.736 | 2,846.19 | 2,797.992 | 2,904.934 | 2,871.763 | 2,700.12 | 2,648.917 | 2,545.064 | 2,502.967 | 2,330.1 | 2,322.6 | 2,337.3 | 2,288.262 | 2,296.1 | 2,154.3 | 2,006.2 | 1,850.765 | 1,659.3 | 1,627.4 | 1,534.4 | 1,390.873 | 1,354.3 | 1,329.6 | 1,295.7 | 1,100.212 | 1,049.4 | 1,042.4 | 779.9 | 789.538 | 735.6 | 698.6 | 724.6 | 708.2 | 402.6 | 374.6 | 354.5 | 335.1 | 302.4 | 276.8 | 263.3 | 220.6 | 174.4 | 152.3 | 138.2 | 126.7 | 117.1 | 109.5 | 100.9 | 94.1 | 56.9 | 37.8 | 20.5 | 6.5 |
Goodwill
| 1,284 | 1,284 | 1,281.3 | 1,281.3 | 1,281.3 | 1,270.7 | 1,270.7 | 1,263.2 | 1,247.4 | 2,456.5 | 2,456.5 | 2,427.9 | 2,417.6 | 2,412.3 | 2,318.7 | 2,318.7 | 2,318.7 | 2,318.7 | 2,312.1 | 2,305.2 | 2,305.2 | 2,111.6 | 2,111.6 | 2,100.8 | 2,081.1 | 2,074.7 | 1,973.1 | 1,972.6 | 1,971.7 | 1,949.6 | 1,931.4 | 1,927.2 | 1,915.6 | 1,899.7 | 1,891.9 | 1,890.1 | 1,105 | 1,097.5 | 1,090 | 1,084 | 491.7 | 491.7 | 456.9 | 456.9 | 457.2 | 457.2 | 443.4 | 437.3 | 437.3 | 421.7 | 421.7 | 421.7 | 420.3 | 420.3 | 431.3 | 431.3 | 428.9 | 423.7 | 416.4 | 416.4 | 414.7 | 414.7 | 414.7 | 414.7 | 414.4 | 406.1 | 406.1 | 406.1 | 406 | 406 | 406.1 | 896.9 | 921.373 | 913.82 | 912.62 | 911.403 | 911.086 | 903 | 0 | 2,552.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.628 | 0 | 0 | 0 | -44.742 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 296.2 | 303 | 272.2 | 278.2 | 276.4 | 278.1 | 287.2 | 282.3 | 284.9 | 398.4 | 410.6 | 417.5 | 424.3 | 435.5 | 419.2 | 431.3 | 441.9 | 455.8 | 464.7 | 476.3 | 486.8 | 443.6 | 435.4 | 443.4 | 443.2 | 443.4 | 396.1 | 403.1 | 405.1 | 404.8 | 404.4 | 411.3 | 410.1 | 414.2 | 415.8 | 419.4 | 324.7 | 325.5 | 307.6 | 306.1 | 99.9 | 103.3 | 89.6 | 88.2 | 87.3 | 86.8 | 82.7 | 73.2 | 73.6 | 69 | 61 | 57.7 | 42.8 | 45.1 | 46.5 | 48.8 | 45.2 | 35.5 | 35.7 | 37.4 | 37.7 | 39.2 | 41 | 42.8 | 44.5 | 23.6 | 25 | 26.1 | 27.2 | 28.4 | 29.5 | 54.1 | 46.78 | 50.408 | 52.46 | 54.247 | 64.723 | 82 | 0 | 99.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,946 | 2,954.2 | 2,929.6 | 0 | 2,992.8 | 2,361.8 | 2,275.6 | 2,313 | 1,379.5 | 1,150.7 | 1,130.7 | 1,094.4 | 1,018.8 | 937.4 | 918.4 | 734.5 | 541.4 | 491.9 | 357.4 | 0 | 255.6 | 222.3 | 207 | 175.4 | 103.8 | 92.9 | 84.4 | 82 | 70.6 | 56.4 | 49.4 | 44.6 | 40.2 | 37.4 | 37.6 | 36.8 | 35.3 | 32.7 | 30.9 | 29.6 | 23.2 | 16.9 | 11.5 | 2.1 |
Goodwill en immateriële activa
| 1,580.2 | 1,587 | 1,553.5 | 1,559.5 | 1,557.7 | 1,548.8 | 1,557.9 | 1,545.5 | 1,532.3 | 2,854.9 | 2,867.1 | 2,845.4 | 2,841.9 | 2,847.8 | 2,737.9 | 2,750 | 2,760.6 | 2,774.5 | 2,776.8 | 2,781.5 | 2,792 | 2,555.2 | 2,547 | 2,544.2 | 2,524.3 | 2,518.1 | 2,369.2 | 2,375.7 | 2,376.8 | 2,354.4 | 2,335.8 | 2,338.5 | 2,325.7 | 2,313.9 | 2,307.7 | 2,309.5 | 1,429.7 | 1,423 | 1,397.6 | 1,390.1 | 591.6 | 595 | 546.5 | 545.1 | 544.5 | 544 | 526.1 | 510.5 | 510.9 | 490.7 | 482.7 | 479.4 | 463.1 | 465.4 | 477.8 | 480.1 | 474.1 | 459.2 | 452.1 | 453.8 | 452.4 | 453.9 | 455.7 | 457.5 | 458.9 | 429.7 | 431.1 | 432.2 | 433.2 | 434.4 | 435.6 | 951 | 968.153 | 964.228 | 965.08 | 965.65 | 975.809 | 985 | 0 | 2,651.614 | 2,659.399 | 2,720.886 | 2,725.103 | 2,749.227 | 2,759.429 | 2,832.21 | 2,846.661 | 2,816.06 | 2,833.614 | 2,808.097 | 2,828.507 | 2,946 | 2,954.2 | 2,929.6 | 2,959.91 | 2,992.8 | 2,361.8 | 2,275.6 | 2,243.372 | 1,379.5 | 1,150.7 | 1,130.7 | 1,049.658 | 1,018.8 | 937.4 | 918.4 | 734.515 | 541.4 | 491.9 | 357.4 | 324.904 | 255.6 | 222.3 | 207 | 175.4 | 103.8 | 92.9 | 84.4 | 82 | 70.6 | 56.4 | 49.4 | 44.6 | 40.2 | 37.4 | 37.6 | 36.8 | 35.3 | 32.7 | 30.9 | 29.6 | 23.2 | 16.9 | 11.5 | 2.1 |
Langetermijnbeleggingen
| 90.4 | 117.3 | 113 | 109.5 | -80.4 | -83.2 | 82.1 | 152.4 | 70 | 72.9 | -89.7 | 170.1 | -60.4 | -61.7 | -60.6 | 5.5 | 73.9 | 75.3 | 71.2 | 7.4 | 8 | 13.9 | 12.5 | 12.2 | 12.7 | 0 | 0 | 11.9 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 11.7 | 11.1 | 9.5 | 9.1 | 9.4 | 10.8 | 11 | 20.1 | 20.3 | 19.1 | 21.9 | 20.3 | 20.8 | 20.9 | 0 | 0 | 29 | 0 | 30.5 | 30.2 | 30.7 | 31.6 | 31 | 33.4 | 29.3 | 27.6 | 27.8 | 37.6 | 37 | 43 | 42 | 43 | 43 | 41 | 40 | 40 | 38 | 59 | 56 | 47 | 46 | 0 | 49.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 97.1 | 91.2 | 93.5 | 87 | 80.4 | 83.2 | 87 | -152.4 | 46.7 | 79.8 | 89.7 | -170.1 | 60.4 | 61.7 | 60.6 | -5.5 | 7.5 | 11.1 | 1.5 | 2.9 | 22.4 | 42.6 | 40.5 | 95.3 | 82.6 | 75.4 | 68.5 | 63.6 | 91.6 | 102.1 | 35.3 | 75.8 | 72.6 | 115.5 | 145 | 190.8 | 55.4 | 79.7 | 102.3 | 129.4 | 255.3 | 276.1 | 325.3 | 354.3 | 412.6 | 444.8 | 359.8 | 393.1 | 526.5 | 552.8 | 579.6 | 608.1 | 622.5 | 662.7 | 674.4 | 679.3 | 0 | 0 | 0 | 10 | 8.6 | 10.5 | 8.3 | -37 | -43 | -42 | -43 | -43 | -41 | -40 | -40 | -38 | -59 | -56 | -47 | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 23.4 | -0.1 | -27.8 | -4.9 | 209.8 | 219.7 | 57.6 | 222.1 | 90 | 73.6 | 223.3 | 254.5 | 263.1 | 269.7 | 274.4 | 295 | 232 | 230 | 232.5 | 297.3 | 300.8 | 283 | 280 | 278.8 | 283.3 | 258.5 | 239.1 | 223.2 | 245.3 | 237.9 | 244.3 | 208.3 | 213.9 | 206.8 | 205.8 | 185.3 | 211 | 182.1 | 190.6 | 173.6 | 158.7 | 137 | 131.3 | 123.8 | 111.7 | 116.2 | 124.6 | 114.6 | 109.8 | 128.8 | 124.8 | 99.3 | 126.2 | 147.8 | 94.8 | 90.4 | 93.2 | 97.5 | 85.2 | 97.6 | 110 | 96.6 | 95.1 | 183.7 | 202.5 | 175.5 | 189.5 | 236.6 | 671.8 | 519.1 | 1,160.7 | 432.3 | 473.549 | 468.583 | 461.109 | 545.802 | 0 | 418.1 | 3,735.4 | 326.734 | 385.777 | 367.354 | 342.943 | 285.612 | 253.982 | 240.694 | 230.898 | 341.26 | 307.388 | 262.732 | 178.572 | 205.6 | 198.7 | 171.1 | 177.851 | 250.6 | 249.1 | 227.8 | 223.718 | 114.5 | 102.5 | 99.8 | 83.91 | 75.1 | 70.3 | 71.7 | 61.962 | 65.6 | 61 | 57 | 41.932 | 39.9 | 33.8 | 25.4 | 22.8 | 15 | 12.1 | 14.2 | 12.2 | 11.9 | 12.2 | 21.8 | 21 | 20.7 | 10.7 | 10.4 | 9.9 | 8.9 | 8.6 | 8.8 | 8.6 | 1.3 | 0.9 | 0.8 | 0.6 |
Totaal niet-vlottende activa
| 5,524.5 | 5,450.6 | 5,301.6 | 5,260.6 | 5,150.6 | 5,036.9 | 4,985.6 | 4,919.3 | 4,742.1 | 6,049.8 | 5,994.3 | 5,943.5 | 5,811.9 | 5,753.6 | 5,541.1 | 5,497.3 | 5,436.1 | 5,400.8 | 5,353.2 | 5,324.9 | 5,309.4 | 4,967.2 | 4,901.1 | 4,565.3 | 4,493.9 | 4,417.8 | 4,231.1 | 4,191.5 | 4,196 | 4,146.5 | 4,021.5 | 4,027.4 | 3,965.3 | 3,973.1 | 3,976.2 | 4,007.4 | 2,786.3 | 2,757.1 | 2,711.9 | 2,722.2 | 2,011 | 1,995.6 | 1,953.9 | 1,954 | 1,981.4 | 1,920.2 | 1,795 | 1,787 | 1,907.4 | 1,891.2 | 1,864.3 | 1,880.2 | 1,860.6 | 1,948.9 | 1,959.7 | 1,965.9 | 1,282.6 | 1,252.2 | 1,232.7 | 1,255.5 | 1,270.1 | 1,260.2 | 1,267.2 | 1,315.5 | 1,338.3 | 1,286.7 | 1,314.5 | 1,413.2 | 1,860 | 1,719.5 | 2,388.6 | 2,479.3 | 2,566.532 | 2,586.69 | 2,615.569 | 2,717.958 | 2,380.826 | 2,919.5 | 3,735.4 | 6,046.014 | 6,109.793 | 5,976.813 | 5,842.782 | 5,881.029 | 5,811.403 | 5,977.838 | 5,949.322 | 5,857.44 | 5,789.919 | 5,615.893 | 5,561.438 | 5,481.7 | 5,475.5 | 5,438 | 5,426.023 | 5,539.5 | 4,765.2 | 4,509.6 | 4,317.855 | 3,153.3 | 2,880.6 | 2,764.9 | 2,524.441 | 2,448.2 | 2,337.3 | 2,285.8 | 1,896.689 | 1,656.4 | 1,595.3 | 1,194.3 | 1,156.374 | 1,031.1 | 954.7 | 957 | 906.4 | 521.4 | 479.6 | 453.1 | 429.3 | 384.9 | 345.4 | 334.5 | 286.2 | 235.3 | 200.4 | 186.2 | 173.4 | 161.3 | 150.8 | 140.6 | 132.3 | 81.4 | 55.6 | 32.8 | 9.2 |
Totaal activa
| 6,458.4 | 6,388.7 | 6,231.4 | 6,102.4 | 5,964.3 | 5,860.9 | 5,747.3 | 5,636.5 | 5,475.9 | 7,082.2 | 6,944 | 6,864.9 | 6,721.7 | 6,612.9 | 6,542.2 | 6,445.9 | 6,610.5 | 6,502.5 | 6,137.7 | 6,080.7 | 6,386.8 | 5,812.1 | 5,583.8 | 5,227.4 | 5,131.9 | 5,089.4 | 4,939.6 | 4,893.7 | 4,883.4 | 4,840 | 4,703.8 | 4,681.9 | 4,631.3 | 4,632.6 | 4,608.3 | 4,606.1 | 4,249.3 | 3,469.5 | 3,577.9 | 3,408.8 | 2,794 | 2,576.5 | 2,539.1 | 2,534.4 | 2,556.5 | 2,511.7 | 2,392.3 | 2,423.8 | 2,456.2 | 2,315.7 | 2,295.4 | 2,271.2 | 2,271 | 2,377.4 | 2,481.1 | 2,372.1 | 1,796.9 | 1,756.1 | 1,716.1 | 1,681.5 | 1,754.4 | 1,888.4 | 1,921.7 | 1,998.2 | 1,980.5 | 1,965.1 | 2,012 | 2,050.6 | 2,528.9 | 2,402.4 | 3,237.8 | 3,359.6 | 3,285.144 | 3,310.549 | 3,456.962 | 3,592.213 | 3,592.978 | 4,196.3 | 4,536.7 | 7,930.465 | 8,131.598 | 7,730.371 | 7,579.237 | 7,374.764 | 7,253.766 | 7,453.009 | 7,380.44 | 7,179.737 | 7,122.338 | 6,934.59 | 6,832.334 | 7,123.2 | 7,069.9 | 6,820.2 | 6,773.008 | 7,057.3 | 6,112.8 | 5,791.8 | 5,401.053 | 4,249.8 | 3,894.8 | 3,705.8 | 3,371.952 | 3,182.8 | 3,084.8 | 3,002.5 | 2,460.129 | 2,150.7 | 2,063 | 1,592.7 | 1,552.334 | 1,340.4 | 1,280 | 1,238.8 | 1,168.1 | 746 | 708 | 679.9 | 641.8 | 591.4 | 561.4 | 547.9 | 471.6 | 413.6 | 375.6 | 315.9 | 301.2 | 289.2 | 239.9 | 230.3 | 219.1 | 133.8 | 99.7 | 51.9 | 13.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 170.3 | 164.2 | 166.1 | 170 | 165.4 | 155.8 | 141.1 | 132.9 | 134.1 | 138.3 | 147.3 | 137.6 | 149.4 | 145.1 | 122.8 | 115 | 119.6 | 93.1 | 98 | 94.6 | 101.4 | 95.6 | 94.7 | 90 | 86 | 85.6 | 83.1 | 78.4 | 81.8 | 77.5 | 68.9 | 68.3 | 67.5 | 67.1 | 62.7 | 61.6 | 65.6 | 60 | 55.1 | 53.4 | 54.8 | 55.7 | 48.5 | 61.9 | 54.2 | 57.3 | 61.2 | 45.3 | 51.9 | 59.6 | 53.4 | 45.4 | 45.4 | 45.4 | 50.8 | 48.9 | 49.3 | 47.3 | 47.2 | 50.2 | 50.6 | 47.8 | 44 | 45.7 | 40.6 | 47.7 | 46 | 49.1 | 50.1 | 58.7 | 62.5 | 105.1 | 117.086 | 100.206 | 248.815 | 266.443 | 148.73 | 122.5 | 0 | 30.738 | 29.682 | 35.687 | 37.085 | 25.144 | 29.61 | 32.404 | 78.762 | 52.629 | 52.717 | 6.594 | 76.549 | 148.5 | 114.9 | 52.7 | 76.099 | 37.3 | 41.6 | 65 | 124.058 | 97.2 | 91 | 111.9 | 110.265 | 75.5 | 108.1 | 88.6 | 90.427 | 83.2 | 93.1 | 63.1 | 83.18 | 50.7 | 74.5 | 52.8 | 41.2 | 21.6 | 22.1 | 22.5 | 20 | 23 | 18.5 | 19.6 | 18.4 | 7.7 | 9.1 | 4.4 | 15.8 | 3 | 5.9 | 6.2 | 13.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 259.5 | 59.1 | 51 | 48.9 | 48.8 | 48.9 | 52.3 | 50.8 | 48.9 | 85.9 | 81.2 | 81.2 | 106.6 | 108.8 | 181.4 | 83.1 | 84.1 | 79.1 | 81 | 79.7 | 482.1 | 83.3 | 85.6 | 35.8 | 37.1 | 36 | 32.7 | 32.3 | 31.1 | 38.3 | 37.9 | 37.1 | 36.8 | 36.5 | 36.6 | 36.8 | 23.6 | 21.4 | 149.8 | 20.8 | 208.5 | 0 | 0 | 12.3 | 0.4 | 2.2 | 2.5 | 13.6 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | 14.5 | 16.2 | 21.5 | 21.5 | 21.5 | 21.9 | 21.8 | 21.7 | 24.8 | 56 | 56.7 | 61.6 | 68.3 | 40.9 | 40.7 | 44 | 37 | 59.285 | 60.164 | 57.976 | 34.298 | 0 | 31.4 | 0 | 376.112 | 589.662 | 21.912 | 21.912 | 24.902 | 24.902 | 26.466 | 43.225 | 304.578 | 355.578 | 54.577 | 37.818 | 49.3 | 49.3 | 49.6 | 49.994 | 48.3 | 47.6 | 47.1 | 46.489 | 40.2 | 39.8 | 39.5 | 35.409 | 39.2 | 38.5 | 37.2 | 27.913 | 17.7 | 16.8 | 15.2 | 14.713 | 5.7 | 5.3 | 5.1 | 4.9 | 3 | 2.9 | 2.9 | 2.9 | 2 | 2 | 1.9 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.7 | 1.6 | 1.4 | 1.6 | 7.6 | 4 | 3.3 | 0.7 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 23.3 | 79.8 | 0 | 86.7 | 0 | 0 | 0 | 51.8 | 0 | 0 | 0 | 27.2 | 0 | 0 | 0 | 47.9 | 0 | 0 | 0 | 97.4 | 0 | 0 | 0 | 90.9 | 0 | 0 | 0 | 190.8 | 0 | 0 | 0 | 188.4 | 0 | 0 | 0 | 139 | -0.4 | -2.2 | -2.5 | 137.5 | 0 | 0 | 0 | 26.6 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 130.9 | 369.8 | 342.1 | 389.7 | 97.9 | 360.7 | 342.5 | 396.3 | 93.2 | 364.5 | 307.5 | 405 | 167.1 | 469.019 | 394.318 | 430.505 | 163.716 | 28.752 | 99.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 467.6 | 471.2 | 463.2 | 437.5 | 425 | 450.3 | 398.7 | 309.2 | 398.4 | 531.4 | 526 | 443.3 | 537.9 | 550.6 | 508 | 467.4 | 478.8 | 492.2 | 407.2 | 519.5 | 525.1 | 574 | 587.9 | 498.8 | 486.5 | 452.3 | 456.2 | 309.4 | 398.3 | 377.5 | 380.5 | 279.3 | 371.7 | 355.5 | 364.5 | 137.2 | 314.4 | 283.2 | 292.7 | 101.7 | 251.4 | 243.6 | 253.5 | 98.4 | 257.6 | 254.3 | 255.8 | 104.5 | 325.9 | 265 | 261.3 | 222.3 | 242.7 | 273.7 | 287.1 | 277.9 | 324.5 | 322.6 | 324.1 | 188.6 | 6.1 | 294.4 | 252.6 | 577.8 | 402.8 | 392.9 | 408 | 759.9 | 564 | 738.7 | 735.6 | 952.4 | 493.193 | 483.028 | 334.275 | 645.367 | 1,021.315 | 857.427 | 1,290.5 | 300.755 | 270.161 | 335.851 | 299.999 | 170.798 | 153.09 | 214.367 | 260.927 | 354.554 | 315.231 | 331.364 | 303.818 | 296 | 296.4 | 315.7 | 274.965 | 322.9 | 211.9 | 254.6 | 345.9 | 165.9 | 154.6 | 160.3 | 157.862 | 150.3 | 169.1 | 168.4 | 117.626 | 94.2 | 72.7 | 80.7 | 94.099 | 72.8 | 33.1 | 60 | 44 | 24.6 | 29.7 | 26.9 | 19.5 | 14.8 | 18.7 | 14.7 | 1.5 | 7.5 | 6.7 | 11 | 1.4 | 8.8 | 8.6 | 10.4 | 1.6 | 6.2 | 6.7 | 5.5 | 1.2 |
Totaal kortlopende verplichtingen
| 897.4 | 694.5 | 680.3 | 656.4 | 639.2 | 655 | 592.1 | 575.9 | 604.7 | 835.4 | 754.5 | 748.8 | 793.9 | 804.5 | 812.2 | 717.3 | 682.5 | 664.4 | 586.2 | 721 | 1,108.6 | 752.9 | 768.2 | 672.5 | 609.6 | 573.9 | 572 | 517.5 | 511.2 | 493.3 | 487.3 | 475.6 | 476 | 459.1 | 463.8 | 426.4 | 403.6 | 364.6 | 497.6 | 364.3 | 514.7 | 299.3 | 302 | 311.6 | 311.8 | 311.6 | 317 | 300.9 | 377.8 | 324.6 | 314.7 | 313.2 | 288.1 | 319.1 | 337.9 | 359.3 | 390 | 391.4 | 392.8 | 391.2 | 448.4 | 706.1 | 708 | 746.2 | 860.1 | 839.8 | 911.9 | 970.5 | 1,019.5 | 1,145.6 | 1,247.1 | 1,261.6 | 1,138.583 | 1,037.716 | 1,071.571 | 1,109.824 | 1,198.797 | 1,111.2 | 1,290.5 | 707.605 | 889.505 | 393.45 | 358.996 | 220.844 | 207.602 | 273.237 | 382.914 | 711.761 | 723.526 | 392.535 | 418.185 | 493.8 | 460.6 | 418 | 401.058 | 408.5 | 301.1 | 366.7 | 516.447 | 303.3 | 285.4 | 311.7 | 303.536 | 265 | 315.7 | 294.2 | 235.966 | 195.1 | 182.6 | 159 | 177.279 | 129.2 | 112.9 | 117.9 | 90.1 | 49.2 | 54.7 | 52.3 | 42.4 | 39.8 | 39.2 | 36.2 | 19.9 | 16.7 | 17.3 | 16.9 | 17.2 | 13.5 | 16.1 | 18 | 14.9 | 13.8 | 10.7 | 8.8 | 1.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,540 | 2,377.2 | 2,369.8 | 2,369.3 | 2,876.6 | 2,889.9 | 2,921.7 | 2,941.5 | 2,902.3 | 3,445.4 | 3,429.6 | 3,457 | 3,350.4 | 3,318.6 | 3,374.2 | 3,460.2 | 3,768.3 | 3,781.6 | 3,557 | 3,267.1 | 3,235.3 | 2,965.4 | 2,766.8 | 2,478.6 | 2,503.9 | 2,600.5 | 2,544.4 | 2,545.4 | 2,591.3 | 2,625.1 | 2,915.5 | 2,979.3 | 2,974 | 3,050 | 3,079.6 | 3,134.7 | 2,800.7 | 2,104.4 | 2,122.5 | 2,110.8 | 1,441.4 | 1,475.1 | 1,503.1 | 1,505.2 | 1,306.2 | 1,319.7 | 1,365.3 | 1,239.9 | 1,242.3 | 1,219.4 | 1,246.2 | 1,235.8 | 1,308.7 | 1,440.1 | 1,550.8 | 1,496.8 | 1,639.1 | 1,633 | 1,635.8 | 1,641 | 1,674.8 | 1,680.1 | 1,706.4 | 1,789.6 | 1,820.8 | 1,827.4 | 1,989 | 1,974.4 | 2,351.9 | 2,360 | 3,294.5 | 3,365.3 | 3,254.164 | 3,273.843 | 3,308.396 | 3,369.745 | 281.478 | 3,127 | 0 | 2,835.699 | 2,889.863 | 2,997.129 | 3,005.035 | 3,080.257 | 3,076.337 | 3,227.228 | 3,168.604 | 2,916.641 | 2,904.419 | 3,135.419 | 3,076.83 | 3,011.3 | 2,849.6 | 2,769.9 | 2,780.932 | 2,780.2 | 2,190.7 | 1,926.4 | 1,555.335 | 1,882.5 | 1,635.7 | 1,624.3 | 1,450.62 | 1,424.8 | 1,381 | 1,374.4 | 1,253.374 | 1,386.5 | 1,340.5 | 964.2 | 930.061 | 849.7 | 821.8 | 804.2 | 779.7 | 370.3 | 335.6 | 315.8 | 299.5 | 255.5 | 230.6 | 218 | 164.3 | 121.7 | 91.7 | 159.1 | 149.8 | 144.5 | 145.3 | 137.5 | 132.7 | 57.4 | 34.4 | 15.4 | 4.4 |
Uitgestelde opbrengsten niet-vlottend
| -97.1 | 202 | 185.8 | 196.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387.4 | 0 | 0 | 0 | 387.4 | 0 | 0 | 0 | 387.4 | 0 | 0 | 0 | 0 | 0 | 259.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 1.525 | 0 | 0 | 0 | 7.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 97.1 | 91.2 | 93.5 | 87 | 80.4 | 83.2 | 87 | 83 | 46.7 | 79.8 | 89.7 | 86.7 | 60.4 | 61.7 | 60.6 | 51.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.7 | 0 | 0 | 0 | 29.8 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 47.471 | 0 | -259.535 | 0 | 257.007 | 253.034 | 271.506 | 259.535 | 195.424 | 189.316 | 188.18 | 160.365 | 0 | 0 | 0 | 0 | 78.9 | 63.4 | 39.7 | 28.856 | 71.3 | 47.1 | 74 | 76.613 | 43.9 | 43.1 | 42.1 | 28.797 | 26.7 | 27.1 | 25.7 | 15.436 | 0 | 6.5 | 7.1 | 7.882 | 9.5 | 9.6 | 5.5 | 5.1 | 13.1 | 14.3 | 15.4 | 12.1 | 7.6 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 295.4 | 493.8 | 498.6 | 496.4 | 178.9 | 175.8 | 183.3 | 174.2 | 174.4 | 177 | 178.6 | 173.2 | 223.5 | 219.1 | 220.5 | 215 | 230 | 191.7 | 163.3 | 159.9 | 161.6 | 157.2 | 159.3 | 205.2 | 198.2 | 189.8 | 183.8 | 185.3 | 186.4 | 182.6 | 168.5 | 160 | 158.1 | 154.1 | 144.8 | 144.6 | 140.7 | 137.3 | 139.5 | 136.3 | 139.7 | 141.1 | 145.6 | 142.2 | 140.4 | 131.4 | 130.5 | 136.7 | 480.1 | 478 | 498.6 | 520.6 | 522.4 | 521.6 | 520.1 | 518.2 | 550.1 | 549 | 549.4 | 546.9 | 553.1 | 552.5 | 551.3 | 132.5 | 561.1 | 557.5 | 563.7 | 145.8 | 569.4 | 575.8 | 685.7 | 178.8 | 690.176 | 725.87 | 761.268 | 332.152 | 55.909 | 921.9 | 3,771.3 | 4.654 | 4.024 | 6.492 | 4.206 | 5.526 | 8.121 | 6.862 | 4.126 | 6.811 | 7.817 | 6.475 | 4.573 | 132.5 | 136.9 | 144.8 | 11.94 | 160 | 100 | 102.4 | 1.538 | 82.7 | 81.8 | 80.7 | 3.558 | 69 | 72.3 | 77.2 | 5.375 | 21.5 | 15.3 | 9.3 | 5.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,835.4 | 3,164.2 | 3,147.7 | 3,148.8 | 3,135.9 | 3,148.9 | 3,192 | 3,198.7 | 3,123.4 | 3,702.2 | 3,697.9 | 3,716.9 | 3,634.3 | 3,599.4 | 3,655.3 | 3,727 | 3,998.3 | 3,973.3 | 3,720.3 | 3,427 | 3,396.9 | 3,122.6 | 2,926.1 | 2,683.8 | 2,702.1 | 2,790.3 | 2,728.2 | 2,730.7 | 2,777.7 | 2,807.7 | 3,084 | 3,139.3 | 3,132.1 | 3,204.1 | 3,224.4 | 3,279.3 | 2,941.4 | 2,241.7 | 2,262 | 2,247.1 | 1,581.1 | 1,616.2 | 1,648.7 | 1,647.4 | 1,446.6 | 1,451.1 | 1,495.8 | 1,376.6 | 1,722.4 | 1,697.4 | 1,744.8 | 1,756.4 | 1,831.1 | 1,961.7 | 2,070.9 | 2,015 | 2,189.2 | 2,182 | 2,185.2 | 2,187.9 | 2,227.9 | 2,232.6 | 2,257.7 | 2,339.2 | 2,381.9 | 2,384.9 | 2,552.7 | 2,537.4 | 2,921.3 | 2,935.8 | 3,980.2 | 4,011.5 | 3,944.34 | 3,999.713 | 4,069.664 | 3,749.368 | 337.387 | 4,048.9 | 3,771.3 | 3,097.36 | 3,146.921 | 3,275.127 | 3,268.776 | 3,281.207 | 3,273.774 | 3,422.27 | 3,333.095 | 2,923.452 | 2,912.236 | 3,141.894 | 3,081.403 | 3,222.7 | 3,049.9 | 2,954.4 | 2,821.728 | 3,011.5 | 2,337.8 | 2,102.8 | 1,633.486 | 2,009.1 | 1,760.6 | 1,747.1 | 1,483.23 | 1,520.5 | 1,480.4 | 1,477.3 | 1,275.71 | 1,408 | 1,362.3 | 980.6 | 951.124 | 859.2 | 831.4 | 809.7 | 784.8 | 383.4 | 349.9 | 331.2 | 311.6 | 263.1 | 240.3 | 218 | 164.3 | 121.7 | 91.7 | 159.1 | 149.8 | 144.5 | 145.3 | 137.5 | 132.7 | 57.4 | 34.4 | 15.4 | 4.4 |
Totaal passiva
| 3,732.8 | 3,858.7 | 3,828 | 3,805.2 | 3,775.1 | 3,803.9 | 3,784.1 | 3,774.6 | 3,728.1 | 4,537.6 | 4,452.4 | 4,465.7 | 4,428.2 | 4,403.9 | 4,467.5 | 4,444.3 | 4,680.8 | 4,637.7 | 4,306.5 | 4,148 | 4,505.5 | 3,875.5 | 3,694.3 | 3,356.3 | 3,311.7 | 3,364.2 | 3,300.2 | 3,248.2 | 3,288.9 | 3,301 | 3,571.3 | 3,614.9 | 3,608.1 | 3,663.2 | 3,688.2 | 3,705.7 | 3,345 | 2,606.3 | 2,759.6 | 2,611.4 | 2,095.8 | 1,915.5 | 1,950.7 | 1,959 | 1,758.4 | 1,762.7 | 1,812.8 | 1,677.5 | 2,100.2 | 2,022 | 2,059.5 | 2,069.6 | 2,119.2 | 2,280.8 | 2,408.8 | 2,374.3 | 2,579.2 | 2,573.4 | 2,578 | 2,579.1 | 2,676.3 | 2,938.7 | 2,965.7 | 3,085.4 | 3,242 | 3,224.7 | 3,464.6 | 3,507.9 | 3,940.8 | 4,081.4 | 5,227.3 | 5,273.1 | 5,082.923 | 5,037.429 | 5,141.235 | 4,859.192 | 4,082.993 | 5,160.1 | 5,065.5 | 3,804.965 | 4,036.426 | 3,668.577 | 3,627.772 | 3,502.051 | 3,481.376 | 3,695.507 | 3,716.009 | 3,635.213 | 3,635.762 | 3,534.429 | 3,499.588 | 3,586.9 | 3,374.4 | 3,239.8 | 3,222.786 | 3,268.3 | 2,540.1 | 2,369.2 | 2,149.933 | 2,232.3 | 1,967.9 | 1,981.8 | 1,786.766 | 1,722.5 | 1,730.1 | 1,701 | 1,511.676 | 1,594.2 | 1,541 | 1,143.4 | 1,128.403 | 996 | 952.1 | 927.7 | 874.9 | 432.5 | 404.7 | 383.5 | 354.1 | 304.2 | 280.2 | 263.6 | 192.4 | 146.1 | 116.9 | 182.6 | 172.2 | 163.3 | 165.8 | 159.9 | 151.5 | 76.5 | 48.4 | 27.1 | 15.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327.2 | 404.9 | 438.4 | 0 | 593 | 690.6 | 781.8 | 0 | 927 | 1,015.6 | 0 | 0 | 1,250.5 | 0 | 0 | 0 | 1,512.6 | 0 | 0 | 0 | 0 | 0 | 93.2 | 93.2 | 93.2 | 93.2 | 93.2 | 93.2 | 342.2 | 342.2 | 342.2 | 342.2 | 342.2 | 342.2 | 363.2 | 387.4 | 387.4 | 387.4 | 387.4 | 0 | 387.4 | 0 | 387.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387.403 | 387.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 611.4 | 630.4 | 605.9 | 492.3 | 473.2 | 449.6 | 413.7 | 355.6 | 344.6 | 321.1 | 274.8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.882 | 4.41 | 4.41 | 4.405 | 4.394 | 4.4 | 0 | 4.381 | 4.368 | 4.306 | 4.304 | 4.3 | 4.28 | 4.272 | 4.26 | 4.242 | 4.241 | 4.241 | 4.24 | 4.2 | 0 | 0 | 4.232 | 0 | 0 | 0 | 3.952 | 0 | 0 | 0 | 3.19 | 0 | 0 | 0 | 0.974 | 0 | 0 | 0 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 693.2 | 602.3 | 503.7 | 406.5 | 334.3 | 264.6 | 188.3 | 115.7 | 41.6 | 221.9 | 201.2 | 141.8 | 78.3 | -21.7 | -135 | -242.3 | -328.3 | -406 | -439.5 | -526.5 | -594.1 | -691.7 | -782.9 | -885.2 | -928.1 | -1,016.7 | -1,108.5 | -1,191 | -1,251.6 | -1,317.5 | -1,380.4 | -1,448.4 | -1,513.7 | -1,575.4 | -1,638 | -1,696 | -1,743 | -1,793.9 | -1,836.6 | -1,879.1 | -1,921.2 | -1,971.3 | -2,054.4 | -2,101.1 | -2,150 | -2,208.2 | -2,373.4 | -2,424.7 | -2,471.7 | -2,518.8 | -2,565.5 | -2,609.7 | -2,659.7 | -2,716.7 | -2,738.6 | -2,818.4 | -3,597.6 | -3,629.4 | -3,676.7 | -3,717.4 | -3,756 | -3,772.8 | -3,767.3 | -3,812.2 | -3,994.1 | -4,000.7 | -4,044.8 | -4,064.6 | -4,018.9 | -4,306.4 | -4,774.7 | -4,713.8 | -4,642.545 | -4,566.401 | -4,523.965 | -4,088.827 | 0 | -3,468.4 | 0 | 1,565.675 | 1,512.936 | 1,538.595 | 1,430.846 | 1,362.948 | 1,283.823 | 1,300.261 | 1,224.95 | 1,144.82 | 1,075.354 | 1,010.846 | 948.385 | 1,091 | 1,098.2 | 984.2 | 878.228 | 1,072.1 | 1,078.6 | 963 | 853.641 | 754.8 | 669.5 | 589.1 | 536.423 | 479.1 | 414.4 | 365 | 208.653 | 178.9 | 151.8 | 152.4 | 137.027 | 108.9 | 94.8 | 82.8 | 70.6 | 92.3 | 82.8 | 77.2 | 68.4 | 69.6 | 61.4 | 53.5 | 48.8 | 42.5 | 36.5 | 31.3 | 27.3 | 24.7 | 21.5 | 18.6 | 16 | 8.3 | 2.8 | -1.5 | -2.4 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1,790.1 | 0 | 0 | -0 | 0 | -1,211.8 | -0 | 0 | -783 | 0 | 0 | 0 | 0 | -1.3 | -1 | -0.9 | -0.9 | -1.2 | -1 | -0.9 | -1.1 | -1.2 | -1.1 | -0.3 | -0.4 | -0.5 | -0.1 | 0.1 | -354.6 | -0.1 | -0.2 | -0.3 | 1.5 | 1.4 | 1.9 | 0.8 | 0.6 | -0.2 | 0.2 | 0.9 | 0.7 | 0.5 | 1.3 | -4 | -2.8 | 0 | 0.9 | 0.5 | -3.9 | -3.2 | -1.4 | -0.8 | -1.1 | -0.8 | -1.2 | -1.5 | -1.9 | 1.5 | 0.618 | -1.41 | -1.524 | -1.172 | 0.308 | -1.8 | 0 | -1.153 | 20.065 | 18.846 | 13.908 | 9.431 | -23.494 | -27.764 | 1.659 | -51.914 | -51.157 | -52.331 | -7.898 | -764.9 | -737.2 | -689.6 | 0 | -685 | -587.4 | -571.9 | -12.247 | -544.9 | -521.2 | -490.8 | 0 | -348.4 | -203.1 | -203.1 | 0 | -164.7 | -147.2 | -112.4 | -17.477 | -55 | -55 | -55 | -55 | -37.7 | -37.7 | -37.7 | -37.7 | -22.5 | -22.5 | -22.5 | -22.5 | -4.9 | -4.9 | -4.9 | -4.9 | -4.9 | -4.9 | -4.9 | -4.9 | -4.9 | -1.4 | -1.7 | -0.3 |
Overige totale aandeelhoudersvermogen
| 1,974.7 | 1,235.9 | 1,237 | 1,239.8 | 1,224.9 | 1,209.5 | 1,194 | 1,193.5 | 1,174.3 | 1,780 | 1,771.2 | 1,768.4 | 1,763.3 | 1,782.6 | -1.1 | 1,829.2 | 1,520.8 | 1,462.8 | 1,443.9 | 3,089.4 | 1,333.1 | 1,275.9 | 2,097.3 | 2,213.2 | 1,318.5 | 1,254.9 | 2,304.4 | 2,372.9 | 1,137.4 | 2,421 | 2,159.9 | 2,184.4 | 727.3 | 2,247.9 | 2,287.5 | 1,697.2 | 1,744.1 | 1,794.2 | 1,837 | 1,879.6 | 1,921.3 | 1,971.2 | 2,409 | 2,101.2 | 2,150.2 | 2,208.5 | 2,479.2 | 2,713.9 | 2,371.3 | 2,370.6 | 2,350.1 | 2,338.5 | 2,339 | 2,340.9 | 2,338.9 | 2,731.7 | 2,345.5 | 2,736.1 | 2,351.2 | 2,742.4 | 2,751.4 | 2,638.1 | 2,641.8 | 2,645 | 2,648.3 | 2,653 | 2,506.7 | 2,510 | 2,513.7 | 2,518.2 | 2,523.7 | 2,526.8 | 2,156.833 | 2,156.209 | 2,549.1 | 2,544.873 | -1,114.122 | 2,502 | -528.8 | 2,395.018 | 2,395.837 | 2,348.614 | 2,347.866 | 2,342.803 | 2,349.533 | 2,338.062 | 2,295.585 | 2,305.985 | 2,305.153 | 2,304.461 | 2,261.635 | 3,076.4 | 3,198.4 | 3,153.1 | 2,540.544 | 3,250.2 | 2,982.6 | 2,931.2 | 2,312.082 | 1,727.5 | 1,700.5 | 1,548.8 | 976.311 | 1,266.5 | 1,077.4 | 1,069.1 | 718.083 | 533.3 | 513.5 | 413.2 | 286.562 | 293.2 | 289.5 | 285.3 | 279.4 | 260.8 | 260.8 | 260.6 | 259.4 | 246.2 | 243.8 | 253.5 | 253 | 230.4 | 227.1 | 106.6 | 105.5 | 105.2 | 56.1 | 55.2 | 54.8 | 53.9 | 49.9 | 28 | 0.5 |
Totaal eigen vermogen van aandeelhouders
| 2,669.1 | 1,839.4 | 1,741.9 | 1,647.5 | 1,560.4 | 1,475.3 | 1,383.5 | 1,310.3 | 1,217 | 2,003 | 1,973.5 | 1,911.3 | 1,842.7 | 1,762 | 1,655.1 | 1,588 | 1,520.8 | 1,462.8 | 1,443.9 | 1,352.2 | 1,333.1 | 1,275.9 | 1,314.3 | 1,329.1 | 1,318.5 | 1,254.9 | 1,197 | 1,181.7 | 1,136.4 | 1,103.7 | 779.7 | 735.9 | 726.3 | 672.7 | 649.5 | 611.4 | 630.4 | 605.9 | 585.5 | 566.4 | 542.8 | 506.9 | 448.8 | 437.8 | 663.3 | 617 | 450.5 | 633.8 | 244.7 | 195.8 | 149.4 | 117 | 67.9 | 13.5 | -11.6 | -85.2 | -862.4 | -896.3 | -939.9 | -974 | -1,002.7 | -1,133.2 | -1,128.4 | -1,169.4 | -1,346.2 | -1,347.5 | -1,538.3 | -1,554.5 | -1,505.5 | -1,788.8 | -2,252 | -2,184.6 | -2,096.809 | -2,019.789 | -1,971.979 | -1,540.721 | -1,109.42 | -963.8 | -528.8 | 3,963.921 | 3,933.206 | 3,910.361 | 3,796.924 | 3,719.482 | 3,614.142 | 3,614.831 | 3,526.454 | 3,403.133 | 3,333.591 | 3,267.217 | 3,206.362 | 3,406.7 | 3,559.4 | 3,447.7 | 3,423.004 | 3,637.3 | 3,473.8 | 3,322.3 | 3,157.428 | 1,937.4 | 1,848.8 | 1,647.1 | 1,515.924 | 1,397.2 | 1,288.7 | 1,231 | 927.71 | 547.5 | 518.1 | 453.2 | 426.134 | 347.1 | 329.3 | 313.1 | 295 | 315.4 | 305.9 | 300.1 | 290.1 | 293.3 | 282.7 | 284.5 | 279.3 | 268 | 258.7 | 133 | 127.9 | 125 | 72.7 | 68.9 | 65.9 | 57.3 | 51.3 | 24.8 | -2.2 |
Totaal eigen vermogen
| 2,725.6 | 2,530 | 2,403.4 | 2,297.2 | 2,189.2 | 2,057 | 1,963.2 | 1,861.9 | 1,747.8 | 2,544.6 | 2,491.6 | 2,399.2 | 2,293.5 | 2,209 | 2,074.7 | 2,001.6 | 1,929.7 | 1,864.8 | 1,831.2 | 1,932.7 | 1,881.3 | 1,936.6 | 1,889.5 | 1,871.1 | 1,820.2 | 1,725.2 | 1,639.4 | 1,645.5 | 1,594.5 | 1,539 | 1,132.5 | 1,067 | 1,023.2 | 969.4 | 920.1 | 900.4 | 904.3 | 863.2 | 818.3 | 797.4 | 698.2 | 661 | 588.4 | 575.4 | 798.1 | 749 | 579.5 | 746.3 | 356 | 293.7 | 235.9 | 201.6 | 151.8 | 96.6 | 72.3 | -2.2 | -782.3 | -817.3 | -861.9 | -897.6 | -921.9 | -1,050.3 | -1,044 | -1,087.2 | -1,261.5 | -1,259.6 | -1,452.6 | -1,457.3 | -1,411.9 | -1,679 | -1,989.5 | -1,913.5 | -1,797.779 | -1,726.88 | -1,684.273 | -1,266.979 | -1,109.42 | -963.8 | -528.8 | 4,125.5 | 4,095.172 | 4,061.794 | 3,951.465 | 3,872.713 | 3,772.39 | 3,757.502 | 3,664.431 | 3,544.524 | 3,486.576 | 3,400.161 | 3,332.746 | 3,536.3 | 3,695.5 | 3,580.4 | 3,550.222 | 3,789 | 3,572.7 | 3,422.6 | 3,251.12 | 2,017.5 | 1,926.9 | 1,724 | 1,585.186 | 1,460.3 | 1,354.7 | 1,301.5 | 948.453 | 556.5 | 522 | 449.3 | 423.931 | 344.4 | 327.9 | 311.1 | 293.2 | 313.5 | 303.3 | 296.4 | 287.7 | 287.2 | 281.2 | 284.3 | 279.2 | 267.5 | 258.7 | 133.3 | 129 | 125.9 | 74.1 | 70.4 | 67.6 | 57.3 | 51.3 | 24.8 | -2.2 |
Totaal passiva en aandeelhoudersvermogen
| 6,458.4 | 6,388.7 | 6,231.4 | 6,102.4 | 5,964.3 | 5,860.9 | 5,747.3 | 5,636.5 | 5,475.9 | 7,082.2 | 6,944 | 6,864.9 | 6,721.7 | 6,612.9 | 6,542.2 | 6,445.9 | 6,610.5 | 6,502.5 | 6,137.7 | 6,080.7 | 6,386.8 | 5,812.1 | 5,583.8 | 5,227.4 | 5,131.9 | 5,089.4 | 4,939.6 | 4,893.7 | 4,883.4 | 4,840 | 4,703.8 | 4,681.9 | 4,631.3 | 4,632.6 | 4,608.3 | 4,606.1 | 4,249.3 | 3,469.5 | 3,577.9 | 3,408.8 | 2,794 | 2,576.5 | 2,539.1 | 2,534.4 | 2,556.5 | 2,511.7 | 2,392.3 | 2,423.8 | 2,456.2 | 2,315.7 | 2,295.4 | 2,271.2 | 2,271 | 2,377.4 | 2,481.1 | 2,372.1 | 1,796.9 | 1,756.1 | 1,716.1 | 1,681.5 | 1,754.4 | 1,888.4 | 1,921.7 | 1,998.2 | 1,980.5 | 1,965.1 | 2,012 | 2,050.6 | 2,528.9 | 2,402.4 | 3,237.8 | 3,359.6 | 3,285.144 | 3,310.549 | 3,456.962 | 3,592.213 | 3,592.978 | 4,196.3 | 4,536.7 | 7,930.465 | 8,131.598 | 7,730.371 | 7,579.237 | 7,374.764 | 7,253.766 | 7,453.009 | 7,380.44 | 7,179.737 | 7,122.338 | 6,934.59 | 6,832.334 | 7,123.2 | 7,069.9 | 6,820.2 | 6,773.008 | 7,057.3 | 6,112.8 | 5,791.8 | 5,401.053 | 4,249.8 | 3,894.8 | 3,705.8 | 3,371.952 | 3,182.8 | 3,084.8 | 3,002.5 | 2,460.129 | 2,150.7 | 2,063 | 1,592.7 | 1,552.334 | 1,340.4 | 1,280 | 1,238.8 | 1,168.1 | 746 | 708 | 679.9 | 641.8 | 591.4 | 561.4 | 547.9 | 471.6 | 413.6 | 375.6 | 315.9 | 301.2 | 289.2 | 239.9 | 230.3 | 219.1 | 133.8 | 99.7 | 51.9 | 13.7 |