VAALCO Energy, Inc.
NYSE:EGY
4.31 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 121.001 | 37.205 | 48.675 | 47.853 | 45.917 | 33.36 | 19.669 | 20.474 | 25.357 | 69.051 | 130.529 | 130.8 | 137.139 | 81.234 | 80.57 | 125.425 | 76.45 | 60.979 | 43.88 | 27.574 | 22.995 | 7.724 | 9.804 | 12.44 | 2.925 | 6.671 | 3.379 | 1.055 | 0.7 | 2 | 9.6 | 5.8 | 3.7 | 4.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.932 | 5.572 | 0 | 0 | 0 | 0 | 0 | 2.144 | 0 | 0 | 0.751 | 0.108 | 0 | 0 | 0.777 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 121.001 | 37.205 | 48.675 | 47.853 | 45.917 | 33.36 | 19.669 | 20.474 | 25.357 | 69.051 | 130.529 | 130.8 | 137.139 | 96.166 | 86.142 | 125.425 | 76.45 | 60.979 | 43.88 | 27.574 | 25.139 | 7.724 | 9.804 | 13.191 | 3.033 | 6.671 | 3.379 | 1.832 | 0.7 | 2 | 9.6 | 5.8 | 3.7 | 4.1 |
Nettovorderingen
| 44.888 | 52.147 | 32.786 | 7.918 | 18.566 | 14.254 | 7.051 | 10.168 | 5.353 | 33.715 | 21.714 | 13.113 | 21.3 | 40.66 | 26.904 | 15.383 | 25.241 | 14.481 | 9.942 | 8.605 | 0.627 | 5.037 | 0.434 | 0.39 | 0.542 | 0.646 | 2.182 | 1.47 | 2.9 | 2.5 | 3.7 | 4.9 | 6.5 | 4.3 |
Voorraad
| 1.948 | 3.335 | 1.593 | 3.906 | 1.072 | 0.785 | 3.263 | 0.997 | 0.833 | 2.191 | 0.516 | 1.02 | 0.992 | 1.049 | 0.446 | 1.806 | 1.266 | 0.884 | 0.808 | 1.038 | 0.586 | 0.795 | 0.324 | 0.329 | 0.332 | 0.326 | 0.361 | 0.009 | 2.3 | 1.1 | 2.3 | 2.6 | 0 | 0.7 |
Overige vlottende activa
| 60.304 | 107.41 | 5.235 | 4.301 | 4.203 | 10.395 | 6.469 | 6.92 | 32.199 | 8.093 | 14.705 | 4.192 | 3.492 | 1.482 | 1.217 | 9.796 | 6.926 | 7.837 | 3.315 | 2.39 | 1.175 | 11.485 | 0.034 | 0.024 | 0.024 | 5.273 | 0.006 | 2.312 | 0.3 | 1.4 | 2.3 | 3.2 | 3.3 | 2.3 |
Totaal vlottende activa
| 228.141 | 200.097 | 88.289 | 63.978 | 69.758 | 58.794 | 36.452 | 38.475 | 63.742 | 113.05 | 167.464 | 149.125 | 162.923 | 139.357 | 114.709 | 152.41 | 109.883 | 84.181 | 57.945 | 39.607 | 27.527 | 25.041 | 10.634 | 13.934 | 3.931 | 12.916 | 5.928 | 5.614 | 6.2 | 7 | 17.9 | 16.5 | 13.5 | 11.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 552.126 | 588.747 | 104.551 | 59.605 | 101.641 | 52.724 | 23.221 | 28.019 | 33.373 | 108.124 | 138.524 | 106.608 | 99.848 | 96.82 | 75.566 | 82.287 | 63.992 | 70.507 | 37.198 | 26.349 | 16.613 | 21.296 | 7.871 | 3.192 | 3.589 | 3.331 | 1.756 | 1.633 | 0.8 | 3.3 | 6.2 | 31.7 | 35 | 33.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -8.913 | -7.288 | 0 | -4.608 | -3.146 | -7.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 8.913 | 7.288 | 5.196 | 4.608 | 3.146 | 7.892 | 6.028 | 20.051 | 0 | 0 | 0 | 0 | 0 | 10.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.984 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 29.242 | 35.432 | 39.978 | 0 | 24.159 | 40.077 | 1.26 | 0 | 0 | 1.349 | 1.349 | 1.349 | 1.349 | 1.349 | 1.349 | 1.349 | 1.457 | 1.257 | 1.257 | 1.29 | 0.92 | 0.635 | 0.393 | 0 | 0 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 13.707 | 31.365 | 30.272 | 12.453 | 15.979 | 14.717 | 18.7 | 8.51 | 6.792 | 26.326 | 0.83 | 10.874 | 10.895 | 0.874 | 0.502 | 15.984 | 11.226 | 11.997 | 1.762 | 1.126 | 1.307 | 1.591 | 0.05 | 1.915 | 14.568 | 12.4 | 0.541 | 0.489 | 3.6 | 3.4 | 3.8 | 2.6 | 1.4 | 1.5 |
Totaal niet-vlottende activa
| 595.075 | 655.544 | 174.801 | 77.254 | 141.779 | 107.518 | 43.181 | 42.557 | 60.216 | 135.799 | 140.703 | 118.831 | 112.092 | 99.043 | 88.29 | 99.62 | 76.675 | 83.761 | 40.217 | 28.765 | 18.84 | 23.522 | 8.314 | 5.107 | 18.157 | 21.248 | 2.639 | 2.122 | 4.4 | 6.7 | 10 | 34.3 | 36.4 | 34.9 |
Totaal activa
| 823.216 | 855.641 | 263.09 | 141.232 | 211.537 | 166.312 | 79.633 | 81.032 | 123.958 | 248.849 | 308.167 | 267.956 | 275.015 | 238.4 | 202.999 | 252.03 | 186.558 | 167.942 | 98.162 | 68.372 | 46.367 | 48.563 | 18.948 | 19.041 | 22.088 | 34.164 | 8.567 | 7.736 | 10.6 | 13.7 | 27.9 | 50.8 | 49.9 | 46.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 22.152 | 59.886 | 18.797 | 16.69 | 15.897 | 8.083 | 11.584 | 19.096 | 44.14 | 11.671 | 45.829 | 45.063 | 25.09 | 0 | 33.728 | 5.394 | 23.904 | 26.686 | 8.555 | 9.28 | 6.27 | 9.397 | 1.173 | 0.463 | 0.609 | 0 | 2.346 | 1.862 | 6.1 | 2.1 | 3 | 2.4 | 12.1 | 5.7 |
Kortlopende schulden
| 24.95 | 20.25 | 19.284 | 25.78 | 23.98 | 0 | 6.666 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 3.918 | 4 | 3 | 4.6 | 5.6 | 17.4 | 15 |
Belastingschulden
| 19.261 | 0 | 3.128 | 0.86 | 5.74 | 3.274 | 1.3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 55.805 | 22.989 | 35.513 | 0 | 12.991 | 10.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 61.112 | 81.954 | 43.048 | 9.246 | 18.133 | 29.687 | 27.038 | 27.958 | 22.576 | 26.869 | 0 | 0 | 0 | 26.702 | 0 | 57.773 | 0 | 0 | 0.391 | 2.067 | 4.173 | 1.365 | 4.353 | 2.057 | 0.403 | 6.608 | 0.782 | 1.28 | 1.2 | 0.8 | 2.3 | 5.4 | 3.2 | 2 |
Totaal kortlopende verplichtingen
| 127.475 | 162.09 | 84.257 | 52.576 | 63.75 | 41.044 | 46.588 | 55.554 | 66.716 | 38.54 | 45.829 | 45.063 | 25.09 | 26.702 | 33.728 | 63.167 | 24.104 | 26.686 | 8.946 | 13.597 | 14.443 | 13.762 | 5.526 | 2.52 | 1.012 | 6.608 | 3.128 | 7.06 | 11.3 | 5.9 | 9.9 | 13.4 | 32.7 | 22.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 78.326 | 78.934 | 0.587 | 9.671 | 21.371 | 0 | 2.309 | 6.94 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 1.5 | 1.5 | 3 | 15.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 4.5 | 6.3 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 73.581 | 81.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 3 | 5.1 |
Overige niet-vlottende verplichtingen
| 65.052 | 67.289 | 33.949 | 17.527 | 16.696 | 15.441 | 20.447 | 18.896 | 16.166 | 14.846 | 11.464 | 10.368 | 16.858 | 15.455 | 12.166 | 10.071 | 6.728 | 6.029 | 3.615 | 1.33 | 2.663 | 3.294 | 3.294 | 3.294 | 3.297 | 3.217 | 4.277 | 5.942 | 0 | -1.2 | -4.5 | -8 | -3 | -5.1 |
Totaal niet-vlottende verplichtingen
| 216.959 | 227.446 | 34.536 | 27.198 | 38.067 | 15.441 | 22.756 | 25.836 | 31.166 | 29.846 | 11.464 | 10.368 | 16.858 | 15.455 | 12.166 | 15.071 | 11.728 | 11.029 | 5.115 | 2.83 | 5.703 | 18.922 | 3.294 | 3.294 | 3.297 | 3.217 | 4.277 | 5.942 | 10.1 | 5.1 | 7.6 | 8 | 29.5 | 20.7 |
Totaal passiva
| 344.434 | 389.536 | 118.793 | 79.774 | 101.817 | 56.485 | 69.344 | 81.39 | 97.882 | 68.386 | 57.293 | 55.431 | 41.948 | 42.157 | 45.894 | 78.238 | 35.832 | 37.715 | 14.061 | 16.427 | 20.146 | 32.684 | 8.82 | 5.814 | 4.309 | 9.825 | 7.405 | 13.002 | 15.4 | 11.3 | 17.1 | 27.7 | 38.4 | 31.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12.14 | 11.948 | 6.956 | 6.79 | 6.767 | 6.717 | 6.644 | 6.611 | 6.604 | 6.519 | 6.408 | 6.314 | 6.238 | 6.282 | 6.157 | 6.112 | 6.105 | 6.006 | 5.831 | 3.324 | 2.153 | 2.084 | 2.075 | 2.075 | 2.075 | 2.075 | 1.557 | 0.887 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 177.486 | 147.024 | 104.488 | 22.652 | 70.833 | 68.579 | -29.653 | -39.304 | -11.764 | 146.892 | 224.442 | 181.37 | 180.739 | 146.594 | 109.249 | 117.205 | 87.483 | 68.431 | 28.088 | -1.094 | -24.032 | -32.968 | -33.413 | -30.314 | -25.761 | -19.189 | -17.287 | -19.707 | -19.1 | -11.9 | -3.8 | 8.6 | -3 | 0.1 |
Overige gereserveerde algehele resultaten
| 2.88 | 1.179 | 0 | 0 | 0 | -390.605 | -386.146 | -380.991 | -400.168 | -289.714 | -172.202 | -155.968 | -129.395 | -99.457 | -80.26 | -61.379 | -42.984 | -25.465 | -19.222 | -13.966 | -9.968 | -0.569 | -2.026 | -0.85 | -0.84 | -0.01 | -46.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 286.276 | 305.954 | 32.853 | 32.016 | 32.12 | 34.531 | 33.298 | 32.335 | 31.236 | 27.052 | 20.024 | 24.841 | 42.147 | 38.649 | 36.035 | 42.561 | 48.742 | 47.827 | 44.396 | 45.411 | 46.183 | 46.401 | 41.203 | 41.203 | 41.203 | 41.203 | 16.892 | 11.304 | 14.3 | 14.3 | 14.6 | 14.5 | 14.5 | 14.5 |
Totaal eigen vermogen van aandeelhouders
| 478.782 | 466.105 | 144.297 | 61.458 | 109.72 | 109.827 | 10.289 | -0.358 | 26.076 | 180.463 | 250.874 | 212.525 | 229.124 | 191.525 | 151.441 | 165.878 | 142.33 | 122.264 | 78.315 | 47.808 | 24.554 | 15.198 | 10.115 | 13.214 | 17.767 | 24.339 | 1.162 | -5.266 | -4.8 | 2.4 | 10.8 | 23.1 | 11.5 | 14.6 |
Totaal eigen vermogen
| 478.782 | 466.105 | 144.297 | 61.458 | 109.72 | 109.827 | 10.289 | -0.358 | 26.076 | 180.463 | 250.874 | 212.525 | 233.067 | 196.243 | 157.105 | 173.792 | 150.726 | 130.227 | 84.101 | 51.945 | 26.221 | 15.879 | 10.128 | 13.227 | 17.779 | 24.339 | 1.162 | -5.266 | -4.8 | 2.4 | 10.8 | 23.1 | 11.5 | 14.6 |
Totaal passiva en aandeelhoudersvermogen
| 823.216 | 855.641 | 263.09 | 141.232 | 211.537 | 166.312 | 79.633 | 81.032 | 123.958 | 248.849 | 308.167 | 267.956 | 275.015 | 238.4 | 202.999 | 252.03 | 186.558 | 167.942 | 98.162 | 68.372 | 46.367 | 48.563 | 18.948 | 19.041 | 22.088 | 34.164 | 8.567 | 7.736 | 10.6 | 13.7 | 27.9 | 50.8 | 49.9 | 46.3 |