Eguana Technologies Inc.
TSXV:EGT.V
0.02 (CAD) • At close March 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.802 | -9.02 | -5.314 | -6.599 | -2.002 | -3.163 | -2.403 | -2.423 | -2.48 | -2.729 | -2.835 | -2.355 | -2.44 | -1.761 | -2.451 | -1.586 | -2.63 | -2.228 | -2.16 | -2.122 | -1.639 | -0.22 | -1.726 | -1.202 | -1.213 | -1.141 | -1.261 | -0.888 | -1.119 | -1.196 | -1.321 | -1.199 | -4.587 | -1.377 | -1.328 | -1.496 | -3.07 | -1.536 | -0.489 | -2.051 | -3.497 | -1.844 | -1.276 | -1.64 | -0.702 | -1.633 | -1.457 | -1.526 | -0.961 | -1.749 | -1.803 | -2.603 | -2.615 | -2.81 | -2.913 | -2.888 | -4.608 | -1.822 | -1.289 | -1.098 | -1.758 | -1.596 | -0.17 | -0.859 | -1.404 | -0.483 | -1.029 | -0.957 | -0.897 | -0.53 | -0.671 | -0.644 | -0.627 | -0.664 | -0.623 | -0.525 | 0.486 | -0.463 | -0.486 | -0.335 | -2.373 | -0.374 | -0.111 | -0.168 | 0.607 | -0.053 | 0.021 | -0.327 | -1.682 | 0.015 | 0.037 | -0.623 | -0.261 | -0.119 | -0.076 | -0.037 |
Afschrijvingen & Amortisatie
| 0.198 | 0.198 | 0.196 | 0.155 | 0.133 | 0.133 | 0.139 | 0.121 | 0.079 | 0.075 | 0.084 | 0.085 | 0.085 | 0.09 | 0.086 | 0.09 | 0.053 | 0.045 | 0.039 | 0.036 | 0.03 | 0.03 | 0.035 | 0.029 | 0.027 | 0.026 | 0.024 | 0.024 | 0.024 | 0.033 | 0.024 | 0.023 | 0.026 | 0.022 | 0.014 | 0.016 | 0.146 | 0.142 | 0.143 | 0.136 | 0.198 | 0.114 | 0.109 | 0.11 | 0.221 | 0.075 | 0.054 | 0.106 | -1.323 | 0.616 | 1.031 | 0.128 | -0.917 | 1.276 | 0.191 | 0.174 | 0.162 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 1.757 | 0.938 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.006 | 0.117 | -0.113 | -0.091 | 0.166 | -0.086 | 0.507 | 0.001 | -0.047 | -0.036 | -0.108 | 0.254 | -0.105 | -0.015 | 0.102 | 0.051 | -0.032 | 0.038 | 0.147 | -0.049 | -0.023 | -0.015 | 0 | 0.073 | 1.32 | 0.017 | 0.027 | -0.001 | 0.131 | -0.021 | -0.009 | -0.014 | 1.283 | 0.003 | 0.013 | 0.001 | -1.147 | -0.061 | 0.202 | -0.015 | 0 | 0 | 0 | 0.634 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.007 | 0 | 0 | 0 | 0 | 0 | -0.296 | -0.515 | 0.258 | 0.027 | -0.135 | -0.049 | -0.003 |
Aandelen Gebaseerde Vergoedingen
| 0.236 | 0.226 | 0.229 | 0 | 0 | 0.426 | 0.491 | 0.224 | 0.054 | 0.661 | 0.384 | 0.432 | 0.146 | 0.022 | 0.015 | 0.038 | 0.051 | 0.051 | 0.095 | 0.138 | 0.056 | 0.038 | 0.032 | 0.208 | 0.016 | 0.059 | 0.061 | 0.018 | 0.681 | 0.03 | 0 | 0.036 | 0.021 | 0.021 | 0.006 | 0.01 | 0.016 | 0.024 | 0.008 | 0.067 | 0.032 | 0.013 | 0.022 | -0.044 | 0.046 | 0.04 | 0.019 | 0.027 | 0.22 | 0.039 | 0.089 | 0.046 | -0.011 | 0.113 | 0.177 | 0.196 | 0.51 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.976 | 0.046 | -3.469 | 0 | 0 | -4.369 | 0.162 | -0.154 | -0.647 | -5.075 | -2.017 | -0.695 | 2.156 | -0.69 | -1.936 | 2.245 | -0.527 | 0.77 | -0.896 | 0.197 | -0.019 | 0.167 | -0.242 | -0.916 | 0.522 | 0.465 | 0.001 | -0.484 | -0.796 | 0.162 | 0.167 | -0.33 | 1.808 | 0.566 | -0.362 | 0.087 | -0.486 | -0.081 | -0.449 | -0.358 | -0.155 | 0.262 | -0.529 | 0.911 | 0.163 | 1.031 | 0.128 | 0.089 | 1.628 | -1.193 | -0.44 | -0.799 | 0.801 | -1.172 | 0.639 | -1.187 | -0.347 | 0.198 | -0.287 | -0.509 | 0.666 | -1.33 | 0.891 | -0.328 | -0.171 | -1.242 | 0.563 | 0.089 | -0.175 | -0.187 | -0.39 | 0.042 | 0.025 | -0.167 | 0.008 | -0.038 | 0.37 | -0.174 | 0.056 | -0.295 | 0.191 | 0.142 | -0.302 | -0.239 | 0.069 | -0.031 | -0.033 | 0.074 | 0 | 0.028 | -0.031 | -0.038 | -0.076 | 0.065 | 0.059 | -0.029 |
Vorderingen
| -0.326 | -0.103 | -5.512 | 0 | 0 | -1.564 | 0.049 | -0.682 | -0.985 | -1.109 | 0.434 | -0.203 | 0.577 | 0.124 | -0.913 | 0.261 | -0.115 | 0.203 | -0.369 | -0.411 | 1.22 | -0.346 | -0.131 | -0.439 | -0.015 | 0.184 | -0.192 | -0.214 | 0.021 | 0.077 | -0.011 | -0.174 | 1.54 | 0.643 | -0.558 | -0.137 | -0.82 | -0.027 | -0.23 | -0.108 | -0.048 | -0.001 | 0.144 | 0.351 | 0 | 0.208 | -0.187 | 0.112 | 0.338 | -0.354 | -0.315 | 0.216 | 0.018 | -0.467 | 1.126 | -1.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.954 | -1.468 | -3.36 | 0 | 0 | 1.317 | -0.014 | 1.17 | -0.19 | -3.48 | -0.755 | 0.075 | -0.042 | 0.154 | -0.323 | 1.183 | -1.267 | -0.111 | 0.256 | 0.311 | -0.72 | 0.099 | -0.108 | -0.106 | 0.14 | -0.017 | 0.274 | -0.261 | 0.143 | 0.135 | -0.086 | -0.386 | -0.48 | -0.008 | -0.112 | -0.035 | 0.137 | 0.192 | -0.459 | 0.135 | 0.205 | -0.134 | -0.012 | 0.013 | 0.297 | 0.126 | 0.043 | 0.25 | 0.514 | -0.419 | -0.495 | -0.448 | -0.69 | -0.673 | -0.428 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.255 | 1.562 | 0.493 | 0 | 0 | -1.342 | 0.049 | -0.602 | 0.614 | -0.556 | -1.716 | -0.065 | 1.27 | 0.086 | -0.57 | 0.22 | 0.202 | 0.608 | -0.771 | 0.329 | -0.555 | 0.433 | 0.24 | -0.069 | 0.098 | 0.094 | -0.063 | -0.084 | -0.96 | -0.036 | 0.243 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.485 | 0.006 | -0.358 | 0.402 | -0.614 | 1.136 | -0.081 | 0.244 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.093 | 0.054 | 4.91 | 0 | 0 | -2.78 | 0.078 | -0.041 | -0.086 | 0.07 | 0.02 | -0.501 | 0.351 | -1.053 | -0.131 | 0.58 | 0.653 | 0.07 | -0.012 | -0.033 | 0.036 | -0.019 | -0.244 | -0.302 | 0.3 | 0.205 | -0.018 | 0.074 | 0 | -0.014 | 0.021 | -0.036 | 0.748 | -0.069 | 0.308 | 0.259 | 0.198 | -0.246 | 0.239 | -0.385 | -0.312 | 0.397 | -0.661 | 0.547 | -0.134 | 0.697 | 0.272 | 0.212 | 0.771 | -0.061 | -0.032 | 0.047 | 0.337 | 0.049 | -0.303 | -0.035 | 0 | 0 | 0 | -0.509 | 0.666 | -1.33 | 0.891 | -0.328 | -0.171 | -1.242 | 0.563 | 0.089 | -0.175 | -0.187 | -0.39 | 0.042 | 0.025 | -0.167 | 0.008 | -0.038 | 0.37 | -0.174 | 0.056 | -0.295 | 0.191 | 0.142 | -0.302 | -0.239 | 0.069 | -0.031 | -0.033 | 0.074 | 0 | 0.028 | -0.031 | -0.038 | -0.076 | 0.065 | 0.059 | -0.029 |
Overige Niet-Contante Posten
| 1.886 | 3.946 | 2.284 | 6.444 | 1.868 | 0.659 | 0.136 | 0.242 | 0.45 | 0.331 | 0.744 | 0.712 | 0.396 | 0.769 | 0.865 | 0.486 | 0.548 | 0.4 | 0.351 | 0.319 | 0.202 | 0.168 | 0.238 | 0.113 | 0.069 | 0.081 | 0.094 | 0.098 | -0.185 | 0.147 | 0.418 | 0.188 | 0.83 | -0.091 | 0.092 | 0.542 | 2.339 | 0.474 | -0.313 | 1.112 | 0.976 | 0.894 | 0.763 | 0.764 | 0.825 | 0.655 | 0.663 | 0.544 | -0.221 | -0.029 | -0.034 | 0 | 1.167 | -0.667 | 0.113 | 0.999 | 1.815 | 0.188 | 0.256 | 0.2 | 0.214 | 0.394 | 0.002 | 0.206 | 0.336 | 0.102 | 0.207 | 0.129 | 0.192 | 0.184 | 0.167 | 0.162 | 0.174 | 0.216 | 0.191 | 0.203 | -0.998 | 0.095 | 0.129 | 0.118 | 2.116 | 0.045 | 0.01 | 0.011 | 0.01 | 0.033 | 0.093 | 0.059 | 1.826 | 0.04 | 0.034 | 0.029 | 0.023 | 0.015 | 0.01 | 0.007 |
Kasstroom uit Operationele Activiteiten
| -0.749 | -3.667 | -6.074 | 0.31 | 0.267 | -6.314 | -1.474 | -2.003 | -2.55 | -6.622 | -3.754 | -1.912 | 0.509 | -1.656 | -2.913 | 1.274 | -2.553 | -0.997 | -2.68 | -1.178 | -1.474 | 0.168 | -1.56 | -1.716 | -0.611 | -0.472 | -0.934 | -1.281 | -1.418 | -0.838 | -0.712 | -1.209 | -0.584 | -0.842 | -1.551 | -0.842 | -0.923 | -0.998 | -1.11 | -1.108 | -1.163 | -0.559 | -0.899 | 0.102 | -0.594 | 0.107 | -0.391 | -0.776 | -0.657 | -2.317 | -1.158 | -2.593 | -1.575 | -3.261 | -1.793 | -2.707 | -2.347 | -1.219 | -1.32 | -1.408 | -0.878 | -2.533 | 0.723 | -0.982 | -1.24 | -1.623 | -0.259 | -0.739 | -0.88 | -0.534 | -0.895 | -0.44 | -0.428 | -0.614 | -0.424 | -0.36 | -0.142 | -0.543 | -0.301 | -0.512 | -0.066 | -0.187 | -0.401 | -0.389 | 0.686 | -0.052 | 0.082 | -0.193 | 0.144 | -0.213 | -0.475 | -0.374 | -0.287 | -0.174 | -0.056 | -0.062 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.185 | -0.2 | -0.516 | 0 | 0 | -0.094 | -0.148 | -0.168 | -0.279 | -0.057 | -0.011 | -0.005 | -0.006 | -0.078 | -0.113 | -0.008 | -0.037 | -0.029 | -0.04 | -0.084 | -0.098 | -0.042 | -0.04 | -0.055 | -0.041 | -0.001 | -0.036 | -0.015 | -0.008 | 0 | 0 | -0.004 | 0.133 | -0.114 | -0.018 | -0.146 | -0.015 | -0.001 | -0.003 | -0.015 | -0.007 | -0.035 | 0 | 0 | -0.001 | 0 | -0.003 | -0.015 | 0.035 | -0.024 | -0.043 | -0.045 | -0.061 | -0.058 | -0.055 | -0.153 | -0.11 | -0.016 | -0.031 | -0.005 | -0.006 | 0 | 0 | -0.044 | -0.098 | -0.004 | 0 | -0.029 | -0.015 | -0.007 | -0.02 | -0.001 | -0.001 | -0.001 | -0.002 | -0.011 | -0.096 | -0.023 | 0 | 0 | -0.092 | -0.009 | -0.101 | -0.055 | -0.298 | -0.351 | -0.578 | -0.178 | -0.937 | -0.636 | -0.857 | -0.776 | -0.965 | -0.741 | -0.417 | -0.344 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 | -4.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.105 | 0 | 0 | 1.066 | 0 | 0 | 0 | 0.915 | 0.193 | 0.5 | 0.714 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.052 | -0.336 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.999 | 0 | 0 | 0 | 0 | 0 | 4.235 | -2.105 | 0 | 0.285 | 0.207 | -1.555 | 0 | -0 | -0.002 | 0 | -0 | -2.188 | 0 | -0.01 | -0.023 | 0.013 | 0.017 | -0.012 | -0.048 | 0.046 | -0.001 | -0.026 | -0.249 | 0.089 | -0.458 | 0.459 | 0.098 | 0.059 | 0.084 | -0.098 | 0.058 | -0.164 | 0.003 | 0.316 | -0.118 |
Kasstroom uit Investeringsactiviteiten
| -0.237 | -0.536 | -0.224 | 0 | 0 | -0.094 | -0.148 | -0.168 | -0.279 | -0.057 | -0.011 | -0.005 | -0.006 | -0.078 | -0.113 | -0.008 | -0.037 | -0.029 | -0.04 | -0.084 | -0.098 | -0.042 | -0.04 | -0.055 | -0.041 | -0.001 | -0.036 | -0.015 | -0.008 | 0 | 0 | -0.004 | 0.133 | -0.114 | -0.018 | -0.146 | -0.015 | -0.001 | -0.003 | -0.015 | -0.007 | -0.035 | 0.25 | -0.25 | -0.001 | 0 | -0.003 | -0.015 | 0.035 | -0.024 | -0.043 | -0.045 | -0.061 | -0.058 | -0.055 | 0.847 | -0.11 | -1.015 | -0.031 | -0.005 | 1.099 | 4.235 | -2.105 | 1.022 | 0.806 | -4.191 | -1.555 | 0.886 | 0.178 | 0.491 | 0.694 | 0.364 | -2.188 | -0.001 | -0.012 | -0.034 | -0.083 | -0.007 | -0.012 | -0.048 | -0.046 | -0.01 | -0.127 | -0.304 | -0.209 | -0.809 | -0.118 | -0.079 | -0.878 | -0.553 | -0.955 | -0.717 | -1.129 | -0.738 | -0.101 | -0.463 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.629 | -1.643 | -1.28 | 0 | 0 | -0.285 | -0.182 | -0.311 | -0.277 | -0.345 | -0.505 | -0.521 | -0.526 | -0.87 | -0.328 | -0.212 | -0.465 | -0.437 | -0.322 | -0.267 | -0.066 | -0.061 | -0.039 | -0.598 | -0.204 | -0.232 | -0.225 | -0.225 | -0.415 | -0.225 | -0.198 | -1.655 | -0.113 | -0.009 | -0.063 | -1.3 | -0.288 | -0.714 | 0 | -0.16 | -0.514 | 0 | -0.047 | -0.44 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 3.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.715 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0.887 | 7.211 | 0 | 0.747 | 3.518 | 0 | 0 | 5.131 | 0 | 1.848 | 0 | 1.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 1.984 | 2.55 | 0 | 0 | 0 | 3.027 | 0 | 0 | 0 | 1.11 | 1.251 | -0.976 | 1.09 | 0.16 | 0.079 | 6.477 | 1.25 | 0.122 | 1.15 | 0 | 0 | 0.261 | 2.324 | 0 | 0.135 | 1.575 | 0 | 0.214 | 0.36 | 0.864 | 0.29 | 0.012 | 0.15 | 0.255 | 0 | 0 | 0 | 0 | 0.006 | 0.018 | 0.037 | 3.197 | 0.058 | 0.047 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0.064 | 0 | 0.003 | -0.268 | -0.143 | 0 | 0 | -0.29 | 0 | -0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.582 | 0.576 | -0.576 | 0 | 0 | 7.41 | -0.09 | 1.243 | 0.098 | -0.135 | 19.089 | -0.532 | -0.02 | -0.036 | 4.798 | 0.234 | 1.111 | 2.672 | 2.863 | 0.922 | 2.143 | 0.395 | -0.048 | 1.81 | -0.341 | -0.043 | -0.074 | -0.053 | -0.253 | -0.687 | -0.124 | -0.148 | -0.02 | 1.021 | -0.351 | -0.498 | 0.843 | 0.253 | 0.483 | -0.184 | 1.917 | 0.739 | 0.481 | 0.566 | -0.056 | 0.679 | 0.36 | 0.755 | 0.766 | 0.99 | -0.6 | 0.8 | 0.687 | 0.015 | 0.923 | 1.45 | -0.192 | 8.868 | 0.061 | 0.088 | -0.13 | -0.021 | -0.15 | -0.122 | 0.051 | -0.216 | 0.199 | 0.002 | -0.237 | 0.002 | 0.02 | -0.006 | -0.188 | 0.008 | -0.203 | 0.107 | 0.008 | 0.005 | 0.36 | -0.378 | 0.168 | 0.022 | 0.086 | 0.324 | 0.318 | 0.894 | -0.04 | 0.125 | 0.364 | 0.037 | -0.085 | -0.393 | 0.354 | 0.065 | 2.437 | 0.199 |
Kasstroom uit Financieringsactiviteiten
| -1.046 | -1.067 | 1.471 | 0 | 0 | 7.124 | -0.271 | 0.431 | -0.179 | -0.646 | 18.584 | 1.597 | -0.546 | -0.906 | 4.47 | 0.022 | 0.646 | 2.235 | 2.541 | 1.37 | 2.077 | 0.334 | -0.088 | 1.212 | 2.455 | -0.275 | -0.299 | -0.277 | 0.219 | 6.3 | -0.323 | -1.057 | 3.385 | 1.012 | -0.414 | 3.333 | 0.554 | 1.386 | 0.483 | 1.406 | 1.403 | 0.739 | 0.434 | 0.126 | -0.056 | 0.644 | 0.36 | 0.719 | 0.83 | 1.273 | 1.387 | 3.082 | 0.544 | 0.015 | 0.923 | 4.187 | -0.192 | 7.905 | 0.061 | 1.198 | 1.12 | -0.997 | 0.939 | 0.038 | 0.13 | 6.261 | 1.449 | 0.124 | 0.913 | 0.002 | 0.02 | 0.255 | 2.135 | 0.008 | -0.068 | 1.683 | 0.008 | 0.219 | 0.721 | 0.485 | 0.457 | 0.034 | 0.236 | 0.579 | 0.318 | 0.894 | -0.04 | 0.125 | 0.37 | 0.055 | -0.048 | 2.804 | 0.412 | 0.112 | 2.437 | 0.199 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.001 | -0.059 | -0.031 | 0 | 0 | 0.034 | -0.022 | -0.047 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.006 | -0.006 | 0.001 | -0.002 | -0.001 | 0.001 | -0.001 | 0.001 | -0.002 | 0 | 0.004 | -0.002 | -0.032 | -0.002 | -0.032 | 0.003 | 0.008 | -0.032 | 0.02 | 0.042 | -0.005 | 0.035 | -0.081 | -0.024 | 0 | 0 | 0 | 0 | -0.221 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.034 | -5.329 | -4.859 | -19.298 | 32.68 | 0.751 | -1.914 | -1.787 | -3.099 | -7.325 | 14.82 | -0.319 | -0.043 | -2.64 | 1.444 | 1.287 | -1.944 | 1.208 | -0.179 | 0.109 | 0.505 | 0.46 | -1.688 | -0.56 | 1.803 | -0.748 | -1.269 | -1.573 | -1.207 | 5.461 | -1.035 | -2.27 | 2.04 | 0.05 | -1.989 | 2.346 | -0.386 | 0.387 | -0.628 | 0.283 | 0.234 | 0.143 | -0.214 | -0.019 | -0.652 | 0.719 | -0.036 | -0.104 | 0.21 | -1.061 | 0.155 | 0.464 | -1.05 | -3.309 | -0.89 | 2.246 | -2.673 | 5.671 | -1.29 | -0.215 | 1.341 | 0.484 | -0.221 | 0.078 | -0.304 | 0.447 | -0.365 | 0.27 | 0.212 | -0.041 | -0.181 | 0.179 | -0.481 | -0.607 | -0.504 | 1.289 | -0.216 | -0.331 | 0.408 | -0.074 | 0.346 | -0.164 | -0.291 | -0.114 | 0.795 | 0.033 | -0.077 | -0.147 | -0.364 | -0.711 | -1.479 | 1.713 | -1.004 | -0.8 | 2.28 | -0.326 |
Kaspositie aan het Einde van de Periode
| 2.814 | 4.848 | 10.177 | 15.035 | 34.334 | 1.653 | 0.903 | 2.817 | 4.604 | 7.703 | 15.028 | 0.208 | 0.528 | 0.571 | 3.211 | 1.767 | 0.48 | 2.424 | 1.216 | 1.395 | 1.286 | 0.781 | 0.321 | 2.009 | 2.568 | 0.765 | 1.513 | 2.782 | 4.355 | 5.563 | 0.102 | 1.136 | 2.502 | 0.462 | 0.413 | 2.402 | 0.056 | 0.442 | 0.055 | 0.683 | 0.4 | 0.166 | 0.023 | 0.237 | 0.256 | 0.908 | 0.19 | 0.225 | 0.329 | 0.119 | 1.18 | 1.025 | 0.561 | 1.611 | 4.92 | 5.81 | 3.563 | 6.236 | 0.565 | 1.855 | 2.07 | 0.728 | 0.245 | 0.466 | 0.388 | 0.692 | 0.245 | 0.609 | 0.339 | 0.127 | 0.169 | 0.35 | 0.171 | 0.652 | 1.258 | 1.762 | 0.474 | 0.69 | 1.021 | 0.613 | 0.687 | 0.342 | 0.506 | 0.797 | 0.911 | 0.116 | 0.082 | 0.159 | 0.306 | 0.67 | 1.381 | 2.86 | 1.147 | 2.151 | 2.951 | 0.671 |