EcoGraf Limited
ASX:EGR.AX
0.084 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.459 | 30.467 | 38.606 | 5.792 | 6.728 | 50.089 | 52.633 | 1.75 | 2.779 | 0.788 | 0.001 | 0.751 | 0.003 | 2.148 | 0.002 | 7.243 | 0.002 | 1.412 | 0.005 | 1.911 | 0.001 | 0.667 | 1.327 | 0.001 | 0.002 | 0.002 | 0.552 | 2.738 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 35 | 40 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25.459 | 30.467 | 38.606 | 40.792 | 46.728 | 50.089 | 52.633 | 1.75 | 2.779 | 0.788 | 0.001 | 0.751 | 0.003 | 2.148 | 0.002 | 7.243 | 0.002 | 1.412 | 0.005 | 1.911 | 0.001 | 0.667 | 1.327 | 0.001 | 0.002 | 0.002 | 0.552 | 2.738 |
Nettovorderingen
| 0.546 | 1.331 | 0.137 | 1.749 | 0.258 | 0.391 | 0.506 | 0.063 | 0.076 | 0.133 | 0.118 | 0 | 0.249 | 0 | 1.169 | 0 | 0.847 | 0.12 | 0.081 | 0.056 | 0.047 | 0.026 | 0.038 | 0 | 0 | 0 | 0.029 | 0.028 |
Voorraad
| -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0 | -0.249 | 0 | -1.169 | 0 | -0.847 | -0 | -0.081 | 0 | -0.047 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.546 | 0.167 | 0.32 | 0.214 | 0.295 | 0.233 | 0.212 | 0.015 | 0.039 | 0.016 | 0 | 0.122 | 0 | 0.124 | 0.001 | 0.139 | 0.001 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.006 | 0.028 |
Totaal vlottende activa
| 26.326 | 31.965 | 39.063 | 42.755 | 47.281 | 50.713 | 53.351 | 1.828 | 2.894 | 0.937 | 0.002 | 0.873 | 0.003 | 2.272 | 0.003 | 7.382 | 0.003 | 1.532 | 0.005 | 1.966 | 0.001 | 0.693 | 1.365 | 0.001 | 0.003 | 0.003 | 0.587 | 2.795 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 29.561 | 0.325 | 0.053 | 0.038 | 0.047 | 0.049 | 0.055 | 0.057 | 0.148 | 0.169 | 0.017 | 19.359 | 0.017 | 16.398 | 0.017 | 14.668 | 0.01 | 9.977 | 0.008 | 8.167 | 0.007 | 5.889 | 5.855 | 0.006 | 0.005 | 0.005 | 1.329 | 3.022 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 26.023 | 22.975 | 18.527 | 18.403 | 18.305 | 18.238 | 18.155 | 18.039 | 17.808 | -0.017 | 0 | -0.017 | 0 | -0.017 | 0 | -0.01 | 0 | -0.008 | 0 | -0.007 | 0 | 0 | -0.006 | -0.005 | -0.005 | 0.025 | 0 |
Totaal niet-vlottende activa
| 29.561 | 26.543 | 23.028 | 18.565 | 18.45 | 18.354 | 18.293 | 18.212 | 18.187 | 17.977 | 0.017 | 19.359 | 0.017 | 16.398 | 0.017 | 14.668 | 0.01 | 9.977 | 0.008 | 8.167 | 0.007 | 5.889 | 5.855 | 0.006 | 0.005 | 0.005 | 1.354 | 3.022 |
Totaal activa
| 55.887 | 58.508 | 62.091 | 61.32 | 65.731 | 69.067 | 71.644 | 20.04 | 21.081 | 18.914 | 0.019 | 20.232 | 0.02 | 18.67 | 0.021 | 22.05 | 0.013 | 11.51 | 0.012 | 10.134 | 0.007 | 6.582 | 7.22 | 0.007 | 0.008 | 0.008 | 1.941 | 5.817 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 1.528 | 2.672 | 1.603 | 1.155 | 2.126 | 1.125 | 1.195 | 0.282 | 0.349 | 0.745 | 0 | 0.479 | 0 | 0.494 | 0.001 | 1.132 | 0 | 0.253 | 0 | 0.453 | 0 | 0.298 | 0.401 | 0 | 0.001 | 0.001 | 0.065 | 0.452 |
Kortlopende schulden
| 0.099 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.712 | 0.524 | 1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.881 | 0.257 | 0.244 | 0.151 | 0.155 | 0.114 | 0.097 | 0.087 | 0.09 | 0.065 | 0 | 1.963 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0.063 | 0.075 |
Totaal kortlopende verplichtingen
| 4.22 | 3.547 | 2.891 | 1.306 | 2.281 | 1.239 | 1.292 | 0.369 | 0.439 | 0.81 | 0.001 | 2.442 | 0.001 | 0.494 | 0.001 | 1.132 | 0.001 | 0.253 | 0 | 0.453 | 0 | 0.298 | 0.477 | 0 | 0.001 | 0.001 | 0.128 | 0.528 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 0.129 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.728 | 0.291 | 0.304 | 0.037 | 0.032 | 0.052 | 0.022 | 0.039 | 0.02 | 0.026 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.857 | 0.47 | 0.304 | 0.037 | 0.032 | 0.052 | 0.022 | 0.039 | 0.02 | 0.026 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 5.077 | 4.017 | 3.195 | 1.343 | 2.313 | 1.291 | 1.314 | 0.408 | 0.459 | 0.836 | 0.001 | 2.442 | 0.001 | 0.494 | 0.001 | 1.132 | 0.001 | 0.253 | 0 | 0.453 | 0 | 0.298 | 0.477 | 0 | 0.001 | 0.001 | 0.128 | 0.528 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 99.834 | 99.834 | 99.834 | 99.834 | 99.834 | 99.834 | 99.837 | 48.395 | 49.06 | 45.693 | 0.045 | 43.786 | 0.044 | 41.179 | 0.039 | 39.051 | 0.028 | 24.328 | 0.024 | 18.006 | 0.013 | 11.936 | 11.936 | 0.012 | 0.012 | 0.012 | 6.265 | 5.908 |
Ingehouden winsten
| -57.798 | -54.446 | -52.141 | -48.62 | -44.842 | -40.058 | -37.337 | -32.799 | -31.823 | -30.698 | -0.029 | -27.596 | -0.026 | -23.489 | -0.022 | -20.002 | -0.018 | -14.952 | -0.014 | -10.218 | -0.008 | -6.861 | -6.416 | -0.006 | -0.006 | -0.006 | -5.636 | -1.804 |
Overige gereserveerde algehele resultaten
| 8.833 | 9.103 | 11.203 | 8.763 | 8.426 | 8 | 7.83 | 4.036 | 3.385 | 3.083 | 2.594 | 1.6 | 1.6 | 0.486 | 2.019 | 1.87 | 1.87 | 1.88 | 1.784 | 1.892 | 1.613 | 1.209 | 1.224 | 0 | 0 | 0 | 1.184 | 1.184 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.591 | 0 | -1.598 | 0 | -2.017 | 0 | -1.868 | -0 | -1.783 | 0 | -1.611 | -0 | -0 | -0.006 | 0.001 | -0.006 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 50.869 | 54.491 | 58.896 | 59.977 | 63.418 | 67.776 | 70.33 | 19.632 | 20.622 | 18.078 | 0.018 | 17.79 | 0.02 | 18.176 | 0.019 | 20.918 | 0.012 | 11.257 | 0.012 | 9.681 | 0.007 | 6.284 | 6.744 | 0.006 | 0.007 | 0.006 | 1.813 | 5.288 |
Totaal eigen vermogen
| 50.81 | 54.491 | 58.896 | 59.977 | 63.418 | 67.776 | 70.33 | 19.632 | 20.622 | 18.078 | 0.018 | 17.79 | 0.02 | 18.176 | 0.019 | 20.918 | 0.012 | 11.257 | 0.012 | 9.681 | 0.007 | 6.284 | 6.744 | 0.006 | 0.007 | 0.006 | 1.813 | 5.289 |
Totaal passiva en aandeelhoudersvermogen
| 55.887 | 58.508 | 62.091 | 61.32 | 65.731 | 69.067 | 71.644 | 20.04 | 21.081 | 18.914 | 19.09 | 20.232 | 20.232 | 18.67 | 20.502 | 22.05 | 12.533 | 11.51 | 12.465 | 10.134 | 7.18 | 6.582 | 7.22 | 0 | 0 | 0 | 1.941 | 5.817 |