
EgnsINVEST Ejendomme Tyskland A/S
CSE:EGNETY.CO
126 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.933 | 10.829 | 9.38 | 9.802 | 5.527 | 9.661 | 9.013 | 9.264 | 9.026 | 9.296 | 9.523 | 8.367 | 8.737 | 9.311 | 10.185 | 6.863 | 7.624 | 8.487 | 7.999 | 8.08 | 8.238 | 8.252 | 8.187 | 7.766 | 7.64 | 7.24 | 7.132 | 6.67 | 6.769 | 6.397 | 5.835 | 6.452 | 5.187 | 5.472 | 5.072 | 5.2 | 5.151 | 5.558 | 5.621 | 5.954 | 5.638 | 5.494 | 5.575 | 5.041 | 4.529 | 0.889 | 11.256 | 0.672 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.182 | 0.122 | -0.255 | 0.47 | -1.656 | 0.141 | 1.097 | -0.466 | -0.741 | -0.745 | 6.643 | -8.865 | -1.051 | 0.855 | -0.218 | -1.154 | 1.337 | -2.225 | -1.359 | -1.764 | -1.631 | 0.395 | 4.866 | -6.841 | 0.234 | -0.422 | 2.653 | -2.809 | -0.346 | 0.384 | -1.183 | -2.768 | 1.347 | 0.318 | -0.254 | 0.006 | 0.964 | 0.088 | -3.028 | -0.304 | -1.018 | 0.47 | 0.896 | -0.05 | 9.776 | -3.065 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | -0.083 | 0 | 0 | 0 | -0.394 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0.652 | 0 | 0 | 0 | -0.346 | 0 | 0 | 0 | -0.183 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0.482 | 0 | 0 | 0 | 1.033 | 0 | 0 | 0 | -0.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.182 | 0.122 | -0.255 | 0.47 | -1.573 | 0.141 | 1.097 | -0.466 | -0.347 | -0.745 | 6.643 | -8.865 | 0.516 | 0.855 | -0.218 | -1.154 | 2.71 | -2.225 | -1.359 | -1.764 | 0.009 | 0.395 | 4.866 | -6.841 | 0.421 | -0.422 | 2.653 | -2.809 | 3.435 | 0.384 | -1.183 | -2.768 | -0.069 | 0.318 | -0.254 | 0.006 | 0.023 | 0.088 | -3.028 | -0.304 | -3.205 | 0.478 | 0.905 | -0.05 | 14.701 | -3.065 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -8.369 | -7.118 | -6.814 | -17.262 | -0.976 | -4.674 | -4.353 | -3.716 | -2.298 | -2.297 | -2.343 | -1.93 | -2.136 | -2.14 | -2.149 | -2.16 | -2.147 | -2.145 | -2.143 | -2.131 | -2.863 | -2.901 | -2.939 | -2.411 | -2.575 | -2.585 | -2.826 | -2.562 | -2.631 | -2.89 | -2.724 | -2.726 | -2.489 | -2.461 | -2.527 | -2.591 | -2.82 | -2.78 | -2.664 | -2.886 | -3.379 | -3.469 | -3.389 | -3.381 | -3.478 | 1.614 | -11.256 | -0.672 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 2.382 | 3.833 | 2.311 | 3.107 | 2.895 | 5.128 | 5.757 | 5.082 | 5.986 | 6.253 | 13.823 | -2.428 | 5.55 | 8.027 | 7.818 | 3.549 | 6.814 | 4.117 | 4.497 | 4.185 | 3.745 | 5.745 | 10.114 | -1.487 | 5.299 | 4.233 | 6.959 | 1.299 | 3.792 | 3.891 | 1.928 | 0.958 | 4.045 | 3.329 | 2.291 | 2.615 | 3.294 | 2.866 | -0.071 | 2.764 | 1.241 | 2.495 | 3.082 | 1.61 | 10.827 | -0.562 | 0 | 0 | -12.074 | -0.153 | 3.502 | -2.342 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.755 | 0 | 0 | -2.19 | -1.612 | -6.535 | -3.815 | -1.94 | -3.838 | -6.476 | -87.574 | -8.632 | -7.272 | -7.779 | -8.157 | -5.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -2.794 | -3.226 | -2.19 | -1.612 | -6.535 | -3.815 | -1.94 | -3.838 | -6.476 | -87.574 | -8.632 | -7.272 | -7.779 | -8.157 | -5.828 | -9.065 | -6.411 | -4.557 | -3.629 | -3.234 | -3.575 | -99.41 | -2.042 | -1.632 | -1.677 | -26.101 | -2.69 | -3.666 | -63.388 | -2.022 | -2.133 | -26.197 | -1.491 | -1.594 | 25.845 | -1.361 | -0.827 | -0.526 | -1.622 | -3.38 | -3.134 | -5.102 | -2.787 | -4.055 | -13.711 | 0 | 0 | 0 | -6.437 | 0 | -7.911 |
Kasstroom uit Investeringsactiviteiten
| -4.755 | -2.794 | -3.226 | -2.19 | -1.612 | -6.535 | -3.815 | -1.94 | -3.838 | -6.476 | -87.574 | -8.632 | -7.272 | -7.779 | -8.157 | -5.828 | -9.065 | -6.411 | -4.557 | -3.629 | -3.234 | -3.575 | -99.41 | -2.042 | -1.632 | -1.677 | -26.101 | -2.69 | -3.666 | -63.388 | -2.022 | -2.133 | -26.197 | -1.491 | -1.594 | 25.845 | -1.361 | -0.827 | -0.526 | -1.622 | -3.38 | -3.134 | -5.102 | -2.787 | -4.055 | -13.711 | 0 | 0 | -62.012 | -6.437 | -126.041 | -7.911 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 2.256 | -2.938 | 3.192 | -1.742 | -1.913 | 0 | 1.994 | -1.841 | -2.915 | -0.384 | 11.267 | 78.12 | -0.775 | 4.759 | 3.114 | 0.013 | 0.004 | 0 | 0 | -0.001 | 0.012 | -0.401 | 89.216 | 0.076 | -3.7 | 2.671 | -4.321 | 31.204 | 1.895 | 54.182 | 8.893 | 0.428 | 22.109 | -3.028 | 2.029 | -28.102 | -1.969 | -1.83 | 2.488 | -3.053 | 11.311 | 0.661 | 2.684 | -3.624 | -8.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -2.348 | 0 | 0 | 0 | -2.348 | 0 | 0 | 0 | -2.348 | 0 | 0 | 0 | -2.348 | 0 | 0 | 0 | -2.348 | 0 | 0 | 0 | -2.348 | 0 | 0 | 0 | -2.348 | 0 | 0 | 0 | -1.761 | 0 | 0 | 0 | -1.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | -1.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.761 | 0 | 0 | 0 | -1.761 | 0 | -9.627 | 0 | 0 | 0 | 0 | 15.424 | 0 | 0 | 75.674 | 9.451 | 125.666 | -3.819 |
Kasstroom uit Financieringsactiviteiten
| 2.256 | -2.938 | 3.192 | -1.742 | -1.913 | -1.633 | -0.354 | -1.841 | -2.915 | -0.384 | 8.919 | 78.12 | -0.775 | 4.759 | 0.766 | 0.013 | 0.004 | 0 | -2.348 | -0.001 | 0.012 | -0.401 | 86.867 | 0.076 | -3.7 | 2.671 | -6.669 | 31.204 | 1.895 | 54.182 | 6.545 | 0.428 | 22.109 | -3.028 | 0.268 | -28.102 | -1.969 | -1.83 | 0.727 | -3.053 | 1.684 | 0.661 | 2.684 | -3.624 | -8.074 | 15.424 | 0 | 0 | 75.674 | 9.451 | 125.666 | -3.819 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.003 | 0.002 | 0.003 | -0.003 | 0.008 | -0.002 | 0.009 | 0.001 | -0.002 | 0.107 | -0.108 | 0.005 | -0.009 | -0.001 | 0.003 | -0.003 | -0.006 | -0.024 | -0.002 | 0.006 | 0.007 | -0.007 | -0.011 | 0.021 | 0.009 | -0.003 | 0.01 | -0 | 0.012 | -0.012 | 0.002 | -0.006 | 0.006 | -0.006 | -0.004 | 0.001 | 0 | -0.003 | 0.01 | 0.001 | -0.008 | -0.005 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | -1.902 | 2.279 | -0.823 | -0.634 | -3.032 | 1.586 | 1.31 | -0.766 | -0.609 | -64.725 | 66.952 | -2.492 | 4.997 | 0.426 | -2.263 | -2.25 | -2.299 | -2.431 | 0.553 | 0.529 | 1.776 | -2.435 | -3.465 | -0.012 | 5.237 | -25.814 | 29.823 | 2.021 | -5.303 | 6.439 | -0.745 | -0.049 | -1.184 | 0.958 | 0.355 | -0.035 | 0.209 | 0.127 | -1.902 | -0.455 | 0.022 | 0.667 | -4.805 | -1.302 | 1.151 | 0 | 0 | 3.443 | 2.86 | 3.127 | -14.754 |
Kaspositie aan het Einde van de Periode
| 4.522 | 4.637 | 6.54 | 4.261 | 5.084 | 5.718 | 8.749 | 7.164 | 5.854 | 6.62 | 7.229 | 71.954 | 5.002 | 7.494 | 2.496 | 2.07 | 4.333 | 6.583 | 8.883 | 11.314 | 10.761 | 10.232 | 8.455 | 10.89 | 14.355 | 14.368 | 9.131 | 34.945 | 5.123 | 3.101 | 8.404 | 1.965 | 2.71 | 2.759 | 3.943 | 2.984 | 2.63 | 2.665 | 2.456 | 2.33 | 4.232 | 4.687 | 4.665 | 3.998 | 8.803 | 10.105 | 0 | 0 | 11.878 | 8.436 | 6.828 | 3.701 |