Eagle Bulk Shipping Inc.
NASDAQ:EGLE
62.62 (USD) • At close April 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 104.589 | 82.606 | 101.406 | 105.198 | 151.441 | 185.313 | 198.695 | 184.398 | 184.722 | 183.393 | 129.851 | 96.572 | 75.181 | 68.182 | 57.392 | 74.378 | 71.486 | 74.11 | 69.391 | 30.782 | 86.692 | 69.093 | 74.939 | 79.371 | 74.587 | 62.711 | 53.631 | 45.855 | 41.836 | 35.788 | 25.59 | 21.278 | 25.741 | 29.127 | 22.657 | 26.331 | 31.09 | 29.846 | 42.38 | 45.795 | 46.999 | 38.978 | 44.24 | 72.222 | 42.803 | 46.855 | 48.537 | 52.616 | 70.011 | 80.323 | 76.405 | 86.693 | 72.354 | 72.826 | 65.613 | 54.244 | 42.024 | 41.552 | 53.021 | 55.978 | 59.963 | 51.553 | 37.223 | 36.686 | 35.613 | 33.956 | 28.338 | 26.909 | 28.394 | 28.359 | 24.105 | 23.79 | 24.313 | 21.138 | 10.616 | 0 |
| Kosten van de omzet
| 74.339 | 74.953 | 83.026 | 91.884 | 111.644 | 109.062 | 100.036 | 108.833 | 79.844 | 82.693 | 67.483 | 69.12 | 58.465 | 59.055 | 61.223 | 68.772 | 63.251 | 60.802 | 61.806 | 26.716 | 64.75 | 51.615 | 57.163 | 63.138 | 59.897 | 56.206 | 47.155 | 42.675 | 47.271 | 42.593 | 37.367 | 40.61 | 45.824 | 41.715 | 36.959 | 38.9 | 34.666 | 49.515 | 47.346 | 45.493 | 43.912 | 48.854 | 47.395 | 47.636 | 48.074 | 28.831 | 30.758 | 30.05 | 33.892 | 45.055 | 40.445 | 51.22 | 31.811 | 23.352 | 16.053 | 15.363 | 12.662 | 11.494 | 12.934 | 13.071 | 11.338 | 9.344 | 7.596 | 7.991 | 7.394 | 6.647 | 6.857 | 6.246 | 5.82 | 6.118 | 4.919 | 4.705 | 4.204 | 3.733 | 3.066 | 0 |
| Brutowinst
| 30.25 | 7.653 | 18.38 | 13.314 | 39.797 | 76.251 | 98.659 | 75.565 | 104.879 | 100.7 | 62.368 | 27.452 | 16.716 | 9.128 | -3.831 | 5.606 | 8.235 | 13.309 | 7.585 | 4.066 | 21.942 | 17.477 | 17.776 | 16.233 | 14.69 | 6.505 | 6.477 | 3.18 | -5.435 | -6.804 | -11.777 | -19.332 | -20.084 | -12.588 | -14.302 | -12.569 | -3.576 | -19.669 | -4.966 | 0.303 | 3.087 | -9.875 | -3.154 | 24.587 | -5.271 | 18.023 | 17.779 | 22.566 | 36.119 | 35.269 | 35.961 | 35.473 | 40.543 | 49.474 | 49.56 | 38.881 | 29.362 | 30.058 | 40.088 | 42.906 | 48.624 | 42.209 | 29.627 | 28.695 | 28.219 | 27.308 | 21.481 | 20.663 | 22.574 | 22.241 | 19.186 | 19.085 | 20.108 | 17.405 | 7.55 | 0 |
| Brutowinstmarge
| 0.289 | 0.093 | 0.181 | 0.127 | 0.263 | 0.411 | 0.497 | 0.41 | 0.568 | 0.549 | 0.48 | 0.284 | 0.222 | 0.134 | -0.067 | 0.075 | 0.115 | 0.18 | 0.109 | 0.132 | 0.253 | 0.253 | 0.237 | 0.205 | 0.197 | 0.104 | 0.121 | 0.069 | -0.13 | -0.19 | -0.46 | -0.909 | -0.78 | -0.432 | -0.631 | -0.477 | -0.115 | -0.659 | -0.117 | 0.007 | 0.066 | -0.253 | -0.071 | 0.34 | -0.123 | 0.385 | 0.366 | 0.429 | 0.516 | 0.439 | 0.471 | 0.409 | 0.56 | 0.679 | 0.755 | 0.717 | 0.699 | 0.723 | 0.756 | 0.766 | 0.811 | 0.819 | 0.796 | 0.782 | 0.792 | 0.804 | 0.758 | 0.768 | 0.795 | 0.784 | 0.796 | 0.802 | 0.827 | 0.823 | 0.711 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 10.715 | 10.652 | 11.269 | 10.95 | 11.574 | 9.666 | 9.891 | 10.054 | 11.602 | 7.948 | 7.913 | 7.698 | 8.808 | 7.996 | 6.767 | 7.961 | 10.14 | 8.451 | 8.041 | 3.768 | 8.464 | 8.883 | 8.896 | 9.914 | 8.137 | 8.621 | 8.59 | 7.779 | 7.476 | 5.219 | 5.114 | 10.966 | 5.712 | 4.42 | 4.355 | 4.939 | 4.685 | 6.566 | 3.143 | 3.123 | 5.148 | 2.946 | 4.816 | 3.116 | 5.514 | 6,497.598 | 9,419.22 | 10,634.66 | 37,559.639 | 0 | 8,038.757 | 13,896.425 | 40,029.261 | 10,993.761 | 10,479.379 | 9,487.423 | 32,713.917 | 7,839.942 | 9,041.185 | 8,903.028 | 34,567.07 | 0 | 4,762.933 | 5,049.159 | 7,519.734 | 1,570.98 | 1,573.174 | 0 | 5.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,491.1 | -9,409.801 | -10,624.025 | -37,552.298 | 0 | -8,030.718 | -13,882.529 | -40,020.078 | -10,982.767 | -10,468.9 | -9,477.936 | -32,706.987 | -7,832.102 | -9,032.144 | -8,894.125 | -34,548.982 | 0 | -4,758.17 | -5,044.11 | -7,517.002 | -1,569.409 | -1,571.601 | 0 | -3.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 10.715 | 10.652 | 11.269 | 10.95 | 11.574 | 9.666 | 9.891 | 10.054 | 11.602 | 7.948 | 7.913 | 7.698 | 8.808 | 7.996 | 6.767 | 7.961 | 10.14 | 8.451 | 8.041 | 3.768 | 8.464 | 8.883 | 8.896 | 9.914 | 8.137 | 8.621 | 8.59 | 7.779 | 7.476 | 5.219 | 5.114 | 10.966 | 5.712 | 4.42 | 4.355 | 4.939 | 4.685 | 6.566 | 3.143 | 3.123 | 5.148 | 2.946 | 4.816 | 3.116 | 5.514 | 6.498 | 9.419 | 10.635 | 7.341 | 8.283 | 8.039 | 13.896 | 9.183 | 10.994 | 10.479 | 9.487 | 6.93 | 7.84 | 9.041 | 8.903 | 18.088 | 6.667 | 4.763 | 5.049 | 2.732 | 1.571 | 1.573 | 1.644 | 1.856 | 1.267 | 1.114 | 0.985 | 1.238 | 0.833 | 0.663 | 0.806 |
| Overige kosten
| 6.663 | 10.625 | 7.188 | 0.09 | 1.159 | 2.469 | 0.041 | 0.133 | 0.501 | 0.792 | 0.559 | 0.961 | 0 | 59,443,963 | 61,574,947 | 68,771,889 | 0.49 | -2.915 | -0.163 | 0.761 | -0.713 | 0.199 | 0.74 | -0.1 | -0.1 | -0.647 | 1.092 | -0.307 | -0.097 | -0.289 | -0.301 | 52.411 | -0.35 | -0.321 | -0.168 | 38.9 | -0.884 | 49.515 | 47,346,169 | 45,492.609 | -8.219 | -7.647 | -0.013 | -2.953 | -58.25 | 19.389 | 19.428 | 19.433 | 19.116 | 19.169 | 17.64 | 17.159 | 16.508 | 16.903 | 15.537 | 13.706 | 12.001 | 11.094 | 10.943 | 10.291 | 10.23 | 8.992 | 7.391 | 7.336 | 8.109 | 7.363 | 6.171 | 8.177 | 13.377 | 9.057 | 6.877 | 5.572 | 4.891 | 7.595 | 15.836 | 0 |
| Bedrijfskosten
| 17.201 | 11.329 | 11.362 | 11.04 | 12.733 | 12.135 | 9.932 | 10.187 | 12.102 | 8.74 | 8.472 | 8.659 | 8.808 | 7.996 | 6.767 | 7.961 | 11.265 | 8.451 | 8.041 | 3.768 | 8.464 | 8.883 | 8.896 | 9.914 | 8.137 | 8.621 | 8.59 | 7.779 | 7.476 | 5.219 | 5.114 | 10.966 | 5.712 | 4.42 | 4.355 | 4.939 | 4.685 | 6.566 | 3.143 | 3.123 | 5.148 | 2.946 | 4.816 | 3.116 | 5.514 | 25.887 | 28.847 | 30.068 | 26.457 | 27.453 | 25.679 | 31.055 | 25.692 | 27.897 | 26.016 | 23.194 | 18.931 | 18.934 | 19.984 | 19.194 | 28.318 | 15.659 | 12.154 | 12.385 | 10.84 | 8.934 | 7.744 | 9.821 | 15.233 | 10.324 | 7.991 | 6.558 | 6.129 | 8.428 | 16.499 | 0.806 |
| Bedrijfsresultaat
| 13.049 | 1.179 | 17.854 | 4.11 | 24.825 | 73.452 | 88.727 | 65.378 | 92.781 | 95.922 | 53.896 | 18.793 | 7.808 | 0.743 | -10.951 | -2.355 | -3.096 | 5.829 | 0.511 | -4.405 | 13.472 | 8.83 | 8.985 | 6.319 | 6.588 | -1.914 | -0.308 | -4.507 | -135.771 | -11.724 | -17.292 | -36.464 | -76.668 | -17.008 | -24.354 | -17.508 | -8.262 | -26.236 | -8.109 | -2.82 | -2.061 | -9.257 | 17.659 | 24.802 | -10.785 | -7.863 | -11.068 | -7.502 | 9.153 | 7.816 | 10.281 | 4.418 | 14.851 | 21.577 | 23.543 | 15.687 | 10.431 | 11.124 | 20.103 | 23.713 | 16.423 | 26.55 | 17.473 | 16.31 | 17.378 | 18.375 | 13.737 | 10.842 | 7.341 | 11.916 | 11.195 | 12.527 | 13.979 | 8.977 | -8.95 | -1.612 |
| Bedrijfsresultaat ratio
| 0.125 | 0.014 | 0.176 | 0.039 | 0.164 | 0.396 | 0.447 | 0.355 | 0.502 | 0.523 | 0.415 | 0.195 | 0.104 | 0.011 | -0.191 | -0.032 | -0.043 | 0.079 | 0.007 | -0.143 | 0.155 | 0.128 | 0.12 | 0.08 | 0.088 | -0.031 | -0.006 | -0.098 | -3.245 | -0.328 | -0.676 | -1.714 | -2.978 | -0.584 | -1.075 | -0.665 | -0.266 | -0.879 | -0.191 | -0.062 | -0.044 | -0.237 | 0.399 | 0.343 | -0.252 | -0.168 | -0.228 | -0.143 | 0.131 | 0.097 | 0.135 | 0.051 | 0.205 | 0.296 | 0.359 | 0.289 | 0.248 | 0.268 | 0.379 | 0.424 | 0.274 | 0.515 | 0.469 | 0.445 | 0.488 | 0.541 | 0.485 | 0.403 | 0.259 | 0.42 | 0.464 | 0.527 | 0.575 | 0.425 | -0.843 | 0 |
| Totaal overige inkomsten en kosten netto
| -0.366 | 4.751 | 13.627 | -0.908 | -1.56 | 3.765 | 5.726 | -12.305 | -5.298 | -5.128 | -35.887 | -0.71 | 0.696 | -3.361 | -1.212 | 7.862 | 0.424 | -1.944 | 0.804 | 4.868 | -0.719 | 0.435 | 0.845 | -0.1 | -15.035 | -0.445 | 2.898 | -0.214 | -122.958 | 0.011 | -0.702 | -6.167 | -51.223 | -0.321 | -5.864 | -3.159 | -0.93 | -7.311 | -8.173 | -17.758 | -8.219 | -4.082 | 25.616 | 0.379 | -21.639 | -22.432 | 0.007 | 1.021 | 0.002 | -1.333 | -0.077 | 1.051 | -11.818 | -13.351 | -12.532 | -11.114 | -8.241 | -10.611 | -6.756 | -6.476 | -7.264 | -3.329 | -2.567 | -1.964 | -1.049 | -2.873 | -1.812 | 0.873 | -2.825 | -3.021 | -1.804 | -1.735 | -1.826 | -1.583 | -3.139 | 0.806 |
| Inkomen voor belasting
| 6.651 | -5.151 | 18.026 | 3.202 | 23.265 | 77.217 | 94.453 | 53.073 | 87.482 | 78.341 | 9.225 | 9.849 | 0.115 | -11.159 | -20.491 | -3.528 | -11.171 | -4.563 | -5.992 | 1.021 | 6.486 | 2.585 | 3.451 | 0.053 | -16.584 | -10.255 | -5.888 | -11.068 | -142.389 | -19.359 | -22.496 | -39.279 | -79.745 | -20.377 | -27.508 | -20.667 | -11.549 | -45.858 | -44.66 | -22.59 | -31.227 | -37.63 | -3.039 | 1.374 | -32.424 | -29.837 | -23.106 | -17.434 | -1.699 | -5.872 | -1.438 | -5.81 | 3.033 | 8.226 | 11.012 | 4.574 | 2.191 | 0.512 | 13.348 | 17.237 | 9.159 | 23.222 | 14.906 | 14.346 | 16.33 | 15.502 | 11.925 | 8.488 | 4.517 | 9.101 | 9.392 | 10.793 | 12.154 | 7.394 | -12.089 | -0.806 |
| Inkomen voor belasting ratio
| 0.064 | -0.062 | 0.178 | 0.03 | 0.154 | 0.417 | 0.475 | 0.288 | 0.474 | 0.427 | 0.071 | 0.102 | 0.002 | -0.164 | -0.357 | -0.047 | -0.156 | -0.062 | -0.086 | 0.033 | 0.075 | 0.037 | 0.046 | 0.001 | -0.222 | -0.164 | -0.11 | -0.241 | -3.404 | -0.541 | -0.879 | -1.846 | -3.098 | -0.7 | -1.214 | -0.785 | -0.371 | -1.536 | -1.054 | -0.493 | -0.664 | -0.965 | -0.069 | 0.019 | -0.758 | -0.637 | -0.476 | -0.331 | -0.024 | -0.073 | -0.019 | -0.067 | 0.042 | 0.113 | 0.168 | 0.084 | 0.052 | 0.012 | 0.252 | 0.308 | 0.153 | 0.45 | 0.4 | 0.391 | 0.459 | 0.457 | 0.421 | 0.315 | 0.159 | 0.321 | 0.39 | 0.454 | 0.5 | 0.35 | -1.139 | 0 |
| Belastingkosten
| 7.461 | 7.714 | 4.434 | -1.467 | 1.56 | -3.765 | -5.726 | 12.305 | -19.101 | 17.581 | 44.671 | 8.944 | 7.693 | 12.291 | 9.541 | 1.173 | 8.859 | 6.975 | 6.503 | 6.158 | 6.986 | 6.245 | 5.535 | 6.266 | 23.138 | 5.978 | 3.775 | 4.908 | 6.618 | 7.635 | 5.204 | 2.814 | 3.077 | 3.369 | 3.155 | 3.159 | 3.287 | 19.622 | 36.551 | 17.758 | 19.188 | 28.373 | 20.698 | 15.132 | 21.639 | 29.837 | 23.106 | 10.644 | 1.699 | 5.872 | 1.438 | 5.81 | -3.033 | -8.226 | -11.012 | -4.574 | -2.191 | -0.512 | -13.348 | -17.237 | -9.159 | -23.222 | -14.906 | -14.346 | -16.33 | -15.502 | -11.925 | -8.488 | -4.517 | -9.101 | -9.392 | -10.793 | -12.154 | -7.394 | 12.089 | 0.806 |
| Nettowinst
| 6.651 | -5.151 | 18.026 | 4.669 | 23.266 | 77.217 | 94.453 | 40.768 | 87.482 | 78.341 | 9.225 | 9.849 | 0.115 | -11.159 | -20.491 | -3.528 | -11.171 | -4.563 | -5.992 | 1.021 | 6.486 | 2.585 | 3.451 | 0.053 | -16.584 | -10.255 | -5.888 | -11.068 | -142.389 | -19.359 | -22.496 | -39.279 | -79.745 | -20.377 | -27.508 | -20.667 | -11.549 | -45.858 | -44.66 | -22.59 | -31.227 | -37.63 | -3.039 | 1.374 | -32.424 | -29.837 | -23.106 | -17.434 | -1.699 | -5.872 | -1.438 | -5.81 | 3.033 | 8.226 | 11.012 | 4.574 | 2.191 | 0.512 | 13.348 | 17.237 | 9.159 | 23.222 | 14.906 | 14.346 | 16.33 | 15.502 | 11.925 | 8.488 | 4.517 | 9.101 | 9.392 | 10.793 | 12.154 | 7.394 | -12.089 | -0.806 |
| Nettowinstmarge
| 0.064 | -0.062 | 0.178 | 0.044 | 0.154 | 0.417 | 0.475 | 0.221 | 0.474 | 0.427 | 0.071 | 0.102 | 0.002 | -0.164 | -0.357 | -0.047 | -0.156 | -0.062 | -0.086 | 0.033 | 0.075 | 0.037 | 0.046 | 0.001 | -0.222 | -0.164 | -0.11 | -0.241 | -3.404 | -0.541 | -0.879 | -1.846 | -3.098 | -0.7 | -1.214 | -0.785 | -0.371 | -1.536 | -1.054 | -0.493 | -0.664 | -0.965 | -0.069 | 0.019 | -0.758 | -0.637 | -0.476 | -0.331 | -0.024 | -0.073 | -0.019 | -0.067 | 0.042 | 0.113 | 0.168 | 0.084 | 0.052 | 0.012 | 0.252 | 0.308 | 0.153 | 0.45 | 0.4 | 0.391 | 0.459 | 0.457 | 0.421 | 0.315 | 0.159 | 0.321 | 0.39 | 0.454 | 0.5 | 0.35 | -1.139 | 0 |
| WPA (Winst Per Aandeel)
| 0.71 | -0.55 | 1.42 | 0.36 | 1.79 | 5.94 | 7.27 | 3.14 | 6.79 | 6.12 | 0.76 | 0.84 | 0.01 | -1.09 | -1.99 | -0.34 | -1.09 | -0.45 | -0.59 | 0.1 | 0.63 | 0.28 | 0.35 | 0.005 | -1.65 | -1.02 | -0.59 | -1.18 | -20.72 | -3.66 | -69.84 | -145.36 | -296.91 | -75.79 | -102.32 | -77.1 | -43.11 | -33,497.19 | -34,013.75 | -17,204.79 | -4,782.01 | -5,644.23 | -456.32 | 203.81 | -4,903.04 | -4,519.44 | -3,707.08 | -2,820.05 | -276.26 | -955.14 | -234.25 | -946.61 | 988.25 | 1,324.79 | 1,834.33 | 713.35 | 718.73 | 101.91 | 2,649.59 | 3,770.57 | 3,969.34 | 5,095.36 | 3,261.03 | 3,159.12 | 7,119.95 | 3,770.57 | 2,955.31 | 2,343.87 | 2,458.66 | 2,547.68 | 2,853.4 | 3,362.94 | 7,474.7 | 2,751.49 | -8,895.18 | -644.45 |
| Verwaterde WPA
| 0.52 | -0.55 | 1.12 | 0.36 | 1.42 | 4.77 | 5.77 | 2.51 | 5.4 | 4.92 | 0.74 | 0.84 | 0.01 | -1.09 | -1.99 | -0.34 | -1.09 | -0.45 | -0.59 | 0.099 | 0.63 | 0.28 | 0.35 | 0.005 | -1.65 | -1.02 | -0.59 | -1.18 | -20.72 | -3.66 | -69.84 | -145.36 | -295.12 | -75.79 | -102.32 | -77.1 | -43.11 | -33,497.19 | -34,013.75 | -17,204.79 | -4,657.9 | -5,644.23 | -456.32 | 203.81 | -4,903.04 | -4,519.44 | -3,707.08 | -2,820.05 | -274.83 | -955.14 | -234.25 | -946.61 | 988.25 | 1,324.79 | 1,834.33 | 713.35 | 718.73 | 101.91 | 2,649.59 | 3,770.57 | 3,969.34 | 4,993.45 | 3,261.03 | 3,159.12 | 7,119.95 | 3,770.57 | 2,955.31 | 2,343.87 | 2,458.66 | 2,547.68 | 2,853.4 | 3,362.94 | 7,474.7 | 2,751.49 | -8,895.18 | -644.45 |
| EBITDA
| 26.423 | 9.756 | 13.949 | 21.627 | 50.43 | 85.356 | 107.735 | 82.826 | 92.815 | 107.549 | 67.952 | 32.326 | 7.929 | 15.052 | 3.243 | 11.594 | 10.616 | 14.232 | 18.401 | 5.008 | 13.013 | 16.496 | 17.709 | 14.387 | 6.586 | 3.621 | -0.836 | 0.35 | -3.759 | -12.224 | -8.924 | -21.699 | -15.91 | -7.097 | -8.602 | -7.261 | -0.618 | -12.138 | 0.215 | 13.582 | 6.836 | -3.668 | -7.98 | 35.021 | -10.776 | 11.526 | 8.353 | 11.939 | 29.057 | 27.81 | 27.998 | 20.526 | 31.359 | 38.771 | 39.081 | 29.394 | 23.33 | 22.218 | 31.046 | 34.003 | 30.536 | 35.542 | 24.864 | 23.646 | 24.734 | 25.617 | 19.784 | 15.76 | 13.416 | 17.897 | 16.133 | 17.347 | 18.512 | 12.836 | -6.929 | -0.806 |
| EBITDA ratio
| 0.253 | 0.118 | 0.138 | 0.206 | 0.333 | 0.461 | 0.542 | 0.449 | 0.502 | 0.586 | 0.523 | 0.335 | 0.105 | 0.221 | 0.057 | 0.156 | 0.149 | 0.192 | 0.265 | 0.163 | 0.15 | 0.239 | 0.236 | 0.181 | 0.088 | 0.058 | -0.016 | 0.008 | -0.09 | -0.342 | -0.349 | -1.02 | -0.618 | -0.244 | -0.38 | -0.276 | -0.02 | -0.407 | 0.005 | 0.297 | 0.145 | -0.094 | -0.18 | 0.485 | -0.252 | 0.246 | 0.172 | 0.227 | 0.415 | 0.346 | 0.366 | 0.237 | 0.433 | 0.532 | 0.596 | 0.542 | 0.555 | 0.535 | 0.586 | 0.607 | 0.509 | 0.689 | 0.668 | 0.645 | 0.695 | 0.754 | 0.698 | 0.586 | 0.472 | 0.631 | 0.669 | 0.729 | 0.761 | 0.607 | -0.653 | 0 |