Mota-Engil, SGPS, S.A.
ELI:EGL.LS
2.494 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,366.173 | 1,366.173 | 2,994.097 | 1,497.049 | 2,557.8 | 1,278.9 | 2,449.865 | 1,224.933 | 1,354.393 | 677.197 | 1,453.591 | 726.796 | 1,138.185 | 569.093 | 1,271.943 | 635.972 | 1,156.677 | 578.596 | 1,482.417 | 784.056 | 1,344.329 | 672.165 | 775.447 | 775.447 | 625.428 | 625.428 | 700.825 | 700.825 | 597.823 | 597.823 | 587.22 | 587.22 | 525.857 | 509.784 | 617.492 | 732.942 | 590.949 | 492.255 | 524.081 | 693.867 | 654.421 | 512.333 | 677.174 | 644.193 | 566.356 | 487.381 | 571.685 | 690.037 | 552.743 | 511.695 | 658.121 | 594.985 | 567.242 | 449.831 | 605.971 | 585.948 | 502.614 | 431.776 | 424.901 |
Kosten van de omzet
| 382.408 | 382.408 | 2,678.022 | 454.216 | 2,371.476 | 357.958 | 2,305.935 | 305.354 | 1,281.665 | 195.333 | 1,309.418 | 199.427 | 1,071.381 | 134.704 | 1,136.203 | 167.335 | 1,110.455 | 139.937 | 1,344.583 | 51.926 | 1,269.847 | 306.669 | 429.156 | 429.156 | 243.582 | 243.582 | 337.615 | 337.615 | 233.06 | 233.06 | 218.203 | 218.203 | 238.001 | 212.6 | -212.599 | 494.313 | 408.077 | 200.06 | -147.876 | 440.891 | 286.505 | 198.952 | 299.906 | 281.715 | 228.967 | 233.618 | 221.965 | 354.157 | 284.766 | 270.57 | 357.39 | 293.685 | 295.188 | 228.001 | 352.984 | 333.048 | 274.082 | 215.579 | 231.629 |
Brutowinst
| 983.766 | 983.766 | 316.075 | 1,042.833 | 186.324 | 920.942 | 143.93 | 919.579 | 72.728 | 481.864 | 144.173 | 527.369 | 66.804 | 434.389 | 135.74 | 468.637 | 46.222 | 438.659 | 137.834 | 732.13 | 74.482 | 365.496 | 346.292 | 346.292 | 381.846 | 381.846 | 363.21 | 363.21 | 364.763 | 364.763 | 369.018 | 369.018 | 287.856 | 297.184 | 830.091 | 238.629 | 182.872 | 292.195 | 671.957 | 252.976 | 367.916 | 313.381 | 377.268 | 362.478 | 337.389 | 253.762 | 349.72 | 335.88 | 267.977 | 241.125 | 300.73 | 301.3 | 272.054 | 221.831 | 252.986 | 252.9 | 228.532 | 216.197 | 193.273 |
Brutowinstmarge
| 0.72 | 0.72 | 0.106 | 0.697 | 0.073 | 0.72 | 0.059 | 0.751 | 0.054 | 0.712 | 0.099 | 0.726 | 0.059 | 0.763 | 0.107 | 0.737 | 0.04 | 0.758 | 0.093 | 0.934 | 0.055 | 0.544 | 0.447 | 0.447 | 0.611 | 0.611 | 0.518 | 0.518 | 0.61 | 0.61 | 0.628 | 0.628 | 0.547 | 0.583 | 1.344 | 0.326 | 0.309 | 0.594 | 1.282 | 0.365 | 0.562 | 0.612 | 0.557 | 0.563 | 0.596 | 0.521 | 0.612 | 0.487 | 0.485 | 0.471 | 0.457 | 0.506 | 0.48 | 0.493 | 0.417 | 0.432 | 0.455 | 0.501 | 0.455 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.017 | 2.017 | 0 | 0 | 1.386 | 1.386 | 0 | 0 | 1.181 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 808.982 | 808.982 | 0 | 0 | 765.213 | 765.213 | 0 | 0 | 404.345 | 404.345 | 0 | 0 | 363.335 | 363.335 | 0 | 0 | 605.452 | 605.452 | 0 | 0 | 241.656 | 241.656 | 0 | 0 | 248.628 | 248.628 | 0 | 0 | 278.081 | 278.081 | 80.168 | 114.547 | -199.824 | 167.53 | 109.627 | 114.084 | -238.303 | 134.176 | 134.922 | 125.016 | -118.76 | 127.834 | 126.526 | 96.288 | 0 | 0 | 112.518 | 84.173 | 113.943 | 121.55 | 98.465 | 81.793 | -176.082 | 95.553 | 81.038 | 160.707 | 144.672 |
Verkoop- en marketingkosten
| 0 | 0 | 5.731 | 5.731 | 0 | 0 | 4.103 | 4.103 | 0 | 0 | 2.864 | 2.864 | 0 | 0 | 1.873 | 1.873 | 0 | 0 | 3.997 | 3.997 | 0 | 0 | 1.592 | 1.592 | 0 | 0 | 1.076 | 1.076 | 0 | 0 | 0.922 | 0.922 | 0 | 0 | 2.056 | 0 | 0 | 0 | 1.731 | 0 | 0 | 0 | 1.727 | 0 | 0 | 0 | -323.923 | 133.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 767.44 | 767.44 | 814.712 | 814.712 | 767.669 | 767.669 | 769.315 | 769.315 | 384.872 | 384.872 | 407.209 | 407.209 | 347.591 | 347.591 | 365.208 | 365.208 | 367.649 | 367.649 | 609.449 | 609.449 | 277.233 | 277.233 | 243.247 | 243.247 | 298.109 | 298.109 | 249.704 | 249.704 | 276.058 | 276.058 | 279.002 | 279.002 | 80.168 | 114.547 | -186.408 | 167.53 | 109.627 | 114.084 | -228.011 | 134.176 | 134.922 | 125.016 | -110.523 | 127.834 | 126.526 | 96.288 | -118.486 | 133.178 | 112.518 | 84.173 | 113.943 | 121.55 | 98.465 | 81.793 | -176.082 | 95.553 | 81.038 | 160.707 | 144.672 |
Overige kosten
| -14.723 | 0 | -20.357 | 0 | -19.467 | 0 | -15.229 | 0 | -3.605 | 0 | -10.775 | 0 | -6.1 | 0 | -23.453 | 0 | -15.575 | 0 | -16.208 | 0 | -1.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.709 | 161.474 | 916.176 | 12.302 | 28.494 | 0.258 | -21.466 | -16.752 | 2.331 | 0.225 | -7.01 | -15.106 | 2.885 | 8.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 767.44 | 767.44 | 20.357 | 855.159 | 19.467 | 818.55 | 15.229 | 838.662 | 3.605 | 437.335 | 10.775 | 460.915 | 6.1 | 397.047 | 23.453 | 432.053 | 15.575 | 413.878 | 16.208 | 668.241 | 1.236 | 323.562 | 288.131 | 288.131 | 322.443 | 322.443 | 332.29 | 332.29 | 318.469 | 318.469 | 354.158 | 354.158 | 255.877 | 276.021 | 729.768 | 179.832 | 138.121 | 258.453 | 582.289 | 170.921 | 289.818 | 263.934 | 304.025 | 284.755 | 264.453 | 216.034 | 270.94 | 270.562 | 219.534 | 202.19 | 259.166 | 249.783 | 224.767 | 193.847 | 207.738 | 208.087 | 190.022 | 194.099 | 170.482 |
Bedrijfsresultaat
| 216.326 | 216.326 | 295.718 | 92.735 | 166.857 | 105.699 | 128.701 | 58.997 | 69.123 | 42.331 | 133.398 | 61.884 | 60.704 | 35.647 | 112.287 | 55.562 | 30.647 | 14.883 | 121.626 | 38.033 | 73.246 | 39.019 | 8.216 | 8.216 | 45.099 | 45.099 | 55.297 | 55.297 | 48.722 | 48.722 | -1.751 | -1.751 | 43.686 | 35.925 | 141.294 | 94.799 | 43.153 | 33.456 | 38.817 | 74.98 | 72.413 | 47.703 | 66.446 | 74.546 | 66.047 | 35.837 | 98.463 | 77.299 | 97.083 | 71.082 | 74.659 | 68.481 | 58.937 | 46.83 | 129.711 | 68.114 | 60.192 | 22.515 | 24.224 |
Bedrijfsresultaat ratio
| 0.158 | 0.158 | 0.099 | 0.062 | 0.065 | 0.083 | 0.053 | 0.048 | 0.051 | 0.063 | 0.092 | 0.085 | 0.053 | 0.063 | 0.088 | 0.087 | 0.026 | 0.026 | 0.082 | 0.049 | 0.054 | 0.058 | 0.011 | 0.011 | 0.072 | 0.072 | 0.079 | 0.079 | 0.081 | 0.081 | -0.003 | -0.003 | 0.083 | 0.07 | 0.229 | 0.129 | 0.073 | 0.068 | 0.074 | 0.108 | 0.111 | 0.093 | 0.098 | 0.116 | 0.117 | 0.074 | 0.172 | 0.112 | 0.176 | 0.139 | 0.113 | 0.115 | 0.104 | 0.104 | 0.214 | 0.116 | 0.12 | 0.052 | 0.057 |
Totaal overige inkomsten en kosten netto
| -132.892 | -132.892 | -48.823 | 34.666 | -33.433 | -35.236 | -46.273 | -11.249 | -29.939 | -20.547 | -42.827 | -18.952 | -32.789 | -17.779 | -82.159 | -45.112 | -29.193 | -12.566 | -43.449 | -2.296 | -34.368 | -18.932 | 23.086 | 23.086 | -8.796 | -8.796 | -36.051 | -36.051 | -23.056 | -23.056 | -4.331 | -4.331 | -22.901 | 34.553 | -109.185 | -69.215 | -20.041 | -14.255 | -14.843 | -39.536 | -28.823 | -27.979 | -28.678 | -27.838 | -30.259 | -20.919 | -65.716 | -44.238 | -69.044 | -53.887 | -44.18 | -44.639 | -34.714 | -41.615 | -98.715 | -46.616 | -31.637 | -15.24 | -17.693 |
Inkomen voor belasting
| 83.435 | 83.435 | 246.895 | 127.401 | 133.424 | 70.463 | 82.428 | 47.748 | 39.184 | 21.784 | 90.571 | 42.932 | 27.915 | 17.868 | 30.128 | 10.45 | 1.454 | 2.318 | 78.177 | 35.737 | 38.878 | 20.087 | 31.301 | 31.301 | 36.304 | 36.304 | 19.246 | 19.246 | 25.666 | 25.666 | -6.082 | -6.082 | 20.785 | 70.478 | 32.109 | 25.584 | 23.112 | 19.201 | 23.974 | 35.444 | 43.59 | 19.724 | 37.768 | 46.707 | 35.788 | 14.919 | 32.747 | 33.061 | 28.04 | 17.195 | 30.479 | 23.841 | 24.223 | 5.215 | 30.996 | 21.498 | 28.555 | 7.275 | 6.531 |
Inkomen voor belasting ratio
| 0.061 | 0.061 | 0.082 | 0.085 | 0.052 | 0.055 | 0.034 | 0.039 | 0.029 | 0.032 | 0.062 | 0.059 | 0.025 | 0.031 | 0.024 | 0.016 | 0.001 | 0.004 | 0.053 | 0.046 | 0.029 | 0.03 | 0.04 | 0.04 | 0.058 | 0.058 | 0.027 | 0.027 | 0.043 | 0.043 | -0.01 | -0.01 | 0.04 | 0.138 | 0.052 | 0.035 | 0.039 | 0.039 | 0.046 | 0.051 | 0.067 | 0.038 | 0.056 | 0.073 | 0.063 | 0.031 | 0.057 | 0.048 | 0.051 | 0.034 | 0.046 | 0.04 | 0.043 | 0.012 | 0.051 | 0.037 | 0.057 | 0.017 | 0.015 |
Belastingkosten
| 24.259 | 24.259 | 76.349 | 38.175 | 53.498 | 26.749 | 16.13 | 8.065 | 23.525 | 11.763 | 45.358 | 22.679 | 13.003 | 6.502 | 23.141 | 11.571 | -5.416 | 2.708 | 26.821 | 13.411 | 14.653 | 7.327 | 5.104 | 5.104 | 15.763 | 15.763 | 8.286 | 8.286 | 5.906 | 5.906 | 1.206 | 1.206 | 9.209 | 3.079 | 15.601 | 16.756 | 2.863 | 10.94 | 13.811 | 7.374 | 11.542 | 6.915 | 18.268 | 14.609 | 9.599 | 4.237 | 16.768 | 9.842 | 7.476 | 2.952 | 5.505 | 7.634 | 3.993 | 2.089 | 0.118 | 7.065 | 9.73 | 2.056 | 2.26 |
Nettowinst
| 24.668 | 24.668 | 83.312 | 41.656 | 29.841 | 14.921 | 28.996 | 20.345 | 11.733 | 5.867 | 14.046 | 7.774 | 7.594 | 4.277 | -14.904 | -7.452 | -5.041 | -2.521 | 18.602 | 9.301 | 8.126 | 4.063 | 8.783 | 8.783 | 2.87 | 2.87 | -1.513 | -1.513 | 2.307 | 2.307 | -10.929 | -10.929 | 11.576 | 64.014 | 16.508 | 8.828 | 20.249 | 3.399 | 0.806 | 18.66 | 23.745 | 7.339 | 12.59 | 17.172 | 15.208 | 5.535 | 15.462 | 6.963 | 20.564 | 14.243 | 24.974 | 16.207 | 20.23 | 9.667 | 30.879 | 14.434 | 18.825 | 5.219 | 4.271 |
Nettowinstmarge
| 0.018 | 0.018 | 0.028 | 0.028 | 0.012 | 0.012 | 0.012 | 0.017 | 0.009 | 0.009 | 0.01 | 0.011 | 0.007 | 0.008 | -0.012 | -0.012 | -0.004 | -0.004 | 0.013 | 0.012 | 0.006 | 0.006 | 0.011 | 0.011 | 0.005 | 0.005 | -0.002 | -0.002 | 0.004 | 0.004 | -0.019 | -0.019 | 0.022 | 0.126 | 0.027 | 0.012 | 0.034 | 0.007 | 0.002 | 0.027 | 0.036 | 0.014 | 0.019 | 0.027 | 0.027 | 0.011 | 0.027 | 0.01 | 0.037 | 0.028 | 0.038 | 0.027 | 0.036 | 0.021 | 0.051 | 0.025 | 0.037 | 0.012 | 0.01 |
WPA (Winst Per Aandeel)
| 0.082 | 0.082 | 0.28 | 0.14 | 0.099 | 0.05 | 0.068 | 0.068 | 0.039 | 0.02 | 0.046 | 0.026 | 0.031 | 0.018 | -0.064 | -0.034 | -0.022 | -0.011 | 0.08 | 0.04 | 0.035 | 0.018 | 0.038 | 0.038 | 0.012 | 0.012 | -0.007 | -0.007 | 0.01 | 0.01 | -0.05 | -0.05 | 0.05 | 0.27 | 0.081 | 0.043 | 0.099 | 0.017 | 0.007 | 0.091 | 0.12 | 0.036 | 0.064 | 0.089 | 0.079 | 0.029 | 0.079 | 0.036 | 0.071 | 0.023 | 0.059 | 0.032 | 0.065 | 0.016 | 0.032 | 0.058 | 0.086 | 0.016 | 0.011 |
Verwaterde WPA
| 0.082 | 0.082 | 0.28 | 0.14 | 0.099 | 0.05 | 0.068 | 0.068 | 0.039 | 0.02 | 0.047 | 0.026 | 0.031 | 0.018 | -0.064 | -0.032 | -0.022 | -0.011 | 0.08 | 0.04 | 0.035 | 0.018 | 0.038 | 0.038 | 0.012 | 0.012 | -0.007 | -0.007 | 0.01 | 0.01 | -0.047 | -0.047 | 0.05 | 0.27 | 0.081 | 0.043 | 0.099 | 0.017 | 0.007 | 0.091 | 0.12 | 0.036 | 0.064 | 0.089 | 0.079 | 0.029 | 0.079 | 0.036 | 0.071 | 0.023 | 0.059 | 0.032 | 0.065 | 0.016 | 0.032 | 0.058 | 0.086 | 0.016 | 0.011 |
EBITDA
| 191.453 | 191.453 | 456.845 | 124.594 | 287.079 | 165.81 | 286.101 | 89.446 | 190.379 | 102.959 | 236.869 | 73.978 | 167.497 | 89.043 | 213.232 | 73.931 | 126.445 | 62.782 | 226.125 | 59.002 | 175.289 | 90.04 | 55.999 | 55.999 | 86.92 | 86.92 | 98.776 | 98.776 | 94.155 | 94.155 | 43.682 | 43.682 | 92.172 | 83.156 | 178.01 | 143.024 | 88.812 | 72.65 | 64.451 | 116.041 | 139.779 | 70.955 | 86.599 | 151.295 | 108.574 | 96.536 | 117.499 | 102.621 | 121.058 | 94.098 | 94.251 | 92.569 | 83.135 | 70.147 | 151.353 | 90.473 | 81.318 | 43.767 | 42.645 |
EBITDA ratio
| 0.14 | 0.14 | 0.153 | 0.083 | 0.112 | 0.13 | 0.117 | 0.073 | 0.141 | 0.152 | 0.163 | 0.102 | 0.147 | 0.156 | 0.168 | 0.116 | 0.109 | 0.109 | 0.153 | 0.075 | 0.13 | 0.134 | 0.072 | 0.072 | 0.139 | 0.139 | 0.141 | 0.141 | 0.157 | 0.157 | 0.074 | 0.074 | 0.175 | 0.163 | 0.288 | 0.195 | 0.15 | 0.148 | 0.123 | 0.167 | 0.214 | 0.138 | 0.128 | 0.235 | 0.192 | 0.198 | 0.206 | 0.149 | 0.219 | 0.184 | 0.143 | 0.156 | 0.147 | 0.156 | 0.25 | 0.154 | 0.162 | 0.101 | 0.1 |