The Environmental Group Limited
ASX:EGL.AX
0.37 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.313 | 2.077 | 1.202 | 1.411 | 0.754 | 0.8 | 1.343 | 0.233 | -1.112 | -0.203 | 1.264 | -0.231 | 0.791 | 0.778 | 1.648 | 0.049 | 0.187 | -0.166 | 0 | 0.296 | 1.643 | 0.209 | -0.805 | -0.199 | -0.199 | -0.199 | 0.314 | -2.53 | -2.53 | -2.53 | -2.53 | -0.192 | -0.192 | -0.192 | -0.192 | 0.14 | 0.14 | 0.14 | 0.14 | 0.24 | 0.24 | 0.24 | 0.24 | 0.086 | 0.086 | 0.086 | 0.086 | -0.243 | -0.243 | -0.243 | -0.243 | 0.088 | 0.088 | 0.088 | 0.088 | -0.291 | -0.291 | -0.291 | -0.291 | 0.13 | 0.13 | 0.13 | 0.13 | 0.186 | 0.186 | 0.186 | 0.186 | 0.144 | 0.144 | 0.144 | 0.144 | 0.045 | 0.045 | 0.045 | 0.045 | -0.06 | -0.06 | -0.06 | -0.06 | -0.277 | -0.277 | -0.277 | -0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.141 | -1.141 | -1.141 | -1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 |
Afschrijvingen & Amortisatie
| 1.441 | 1.102 | 0.906 | 0.807 | 0.748 | 0.635 | 0.669 | 0.622 | 0.685 | 0.606 | 0.178 | 0.085 | 0.005 | 0.074 | 0.109 | 0.118 | 0.037 | 0.034 | 0 | 0.03 | 0.034 | 0.025 | 0.059 | 0.024 | 0.024 | 0.024 | 0.044 | 0.103 | 0.103 | 0.103 | 0.103 | 0.154 | 0.154 | 0.154 | 0.154 | 0.079 | 0.079 | 0.079 | 0.079 | 0.17 | 0.17 | 0.17 | 0.17 | 0.117 | 0.117 | 0.117 | 0.117 | 0.094 | 0.094 | 0.094 | 0.094 | 0.062 | 0.062 | 0.062 | 0.062 | 0.084 | 0.084 | 0.084 | 0.084 | 0.08 | 0.08 | 0.08 | 0.08 | 0.066 | 0.066 | 0.066 | 0.066 | 0.047 | 0.047 | 0.047 | 0.047 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 | 0.013 | 0.013 | 0.013 | 0.013 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.688 | 0 | 0.142 | 0.068 | -0.346 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.158 | 0 | 0.331 | 0 | 0.245 | 0 | -0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.516 | 0 | -2.321 | 0 | -1.33 | -2.147 | -0.15 | -1.807 | -1.511 | 1.219 | -2.136 | 0 | 0.631 | 0 | -1.879 | 0 | 0.38 | 0 | 0 | 0 | 3.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -6.091 | 0 | -2.76 | 0 | 0.851 | -2.11 | -0.177 | 1.126 | -1.665 | 1.388 | -2.386 | 0 | 0.611 | 0 | -2.002 | 0 | 0.333 | 0 | 0 | 0 | 3.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.428 | 0 | 0.087 | 0 | 0.035 | -0.121 | 0.288 | -0.287 | 0.078 | -0.255 | -1.053 | 0 | -0.099 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 2.1 | 0.134 | -0.821 | -0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.003 | 0 | 0.352 | 0 | -4.316 | -0.05 | 0.56 | -1.809 | 0.076 | 0.086 | 1.304 | 0 | 0.119 | 0 | 0.071 | 0 | 0.046 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6.764 | -0.924 | 2.44 | 1.904 | -1.117 | 3.51 | 2.077 | 1.494 | 4.713 | -0.966 | 0.479 | -1.308 | -0.801 | -2.985 | 1.286 | 3.091 | 0.397 | -1.787 | 0 | -0.047 | -5.53 | -0.166 | 1.248 | 0.629 | 0.629 | 0.629 | 1.803 | 2.445 | 2.445 | 2.445 | 2.445 | 0.243 | 0.243 | 0.243 | 0.243 | -0.359 | -0.359 | -0.359 | -0.359 | 0.005 | 0.005 | 0.005 | 0.005 | 0.281 | 0.281 | 0.281 | 0.281 | 0.545 | 0.545 | 0.545 | 0.545 | -0.975 | -0.975 | -0.975 | -0.975 | 0.118 | 0.118 | 0.118 | 0.118 | -0.142 | -0.142 | -0.142 | -0.142 | -0.252 | -0.252 | -0.252 | -0.252 | 0.197 | 0.197 | 0.197 | 0.197 | -0.049 | -0.049 | -0.049 | -0.049 | 0.06 | 0.06 | 0.06 | 0.06 | 0.277 | 0.277 | 0.277 | 0.277 | 0 | 0 | 0 | 0 | -0.121 | -0.121 | -0.121 | -0.121 | 1.062 | 1.062 | 1.062 | 1.062 | 0.024 | 0.024 | 0.024 | 0.024 | -0.014 | -0.014 | -0.014 | -0.014 | -0.212 | -0.212 | -0.212 | -0.212 | -0.164 | -0.164 | -0.164 | -0.164 | -0.068 | -0.068 | -0.068 | -0.068 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 4.16 | 0.052 | 2.736 | 2.508 | 0.687 | -0.503 | 1.544 | -0.691 | 2.915 | -1.775 | 1.566 | -1.454 | 0.626 | -2.133 | 1.163 | 3.257 | 1.001 | -1.918 | 0 | 0.28 | -0.226 | 0.069 | 0.502 | 0.454 | 0.454 | 0.454 | 2.162 | 0.018 | 0.018 | 0.018 | 0.018 | 0.206 | 0.206 | 0.206 | 0.206 | -0.141 | -0.141 | -0.141 | -0.141 | 0.415 | 0.415 | 0.415 | 0.415 | 0.484 | 0.484 | 0.484 | 0.484 | 0.397 | 0.397 | 0.397 | 0.397 | -0.825 | -0.825 | -0.825 | -0.825 | -0.089 | -0.089 | -0.089 | -0.089 | 0.069 | 0.069 | 0.069 | 0.069 | 0 | 0 | 0 | 0 | 0.388 | 0.388 | 0.388 | 0.388 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | -0.008 | -0.008 | -0.008 | -0.008 | 0.043 | 0.043 | 0.043 | 0.043 | 0.002 | 0.002 | 0.002 | 0.002 | -0.199 | -0.199 | -0.199 | -0.199 | -0.16 | -0.16 | -0.16 | -0.16 | -0.067 | -0.067 | -0.067 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.083 | -0.591 | -0.015 | -0.638 | -0.262 | -0.221 | -0.259 | -0.21 | -0.08 | 0 | -0.639 | 0 | -0.661 | 0 | -0.023 | -0.05 | -0.011 | -0.036 | 0 | -0.014 | 0.003 | 0 | -0.003 | -0.031 | -0.031 | -0.031 | -0.065 | -0.084 | -0.084 | -0.084 | -0.084 | -0.402 | -0.402 | -0.402 | -0.402 | -0.13 | -0.13 | -0.13 | -0.13 | -0.126 | -0.126 | -0.126 | -0.126 | -0.212 | -0.212 | -0.212 | -0.212 | -0.12 | -0.12 | -0.12 | -0.12 | -0.022 | -0.022 | -0.022 | -0.022 | -0.075 | -0.075 | -0.075 | -0.075 | -0.094 | -0.094 | -0.094 | -0.094 | -0.064 | -0.064 | -0.064 | -0.064 | -0.054 | -0.054 | -0.054 | -0.054 | -0.009 | -0.009 | -0.009 | -0.009 | -0.016 | -0.016 | -0.016 | -0.016 | -0.17 | -0.17 | -0.17 | -0.17 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -0.095 | -0.095 | -0.095 | -0.095 | -0.232 | -0.232 | -0.232 | -0.232 | -0.116 | -0.116 | -0.116 | -0.116 | 0 | 0 | 0 | 0 | -0.044 | -0.044 | -0.044 | -0.044 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -0.1 | -3.42 | 0 | -1.471 | 0 | 0.254 | -0.127 | -0.14 | 0.14 | -3.534 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.009 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | -0.042 | -0.042 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.021 | -0.021 | -0.021 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.024 | -0.024 | -0.024 | -0.032 | -0.032 | -0.032 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.368 | 0.072 | 0.007 | -0.007 | -0.129 | -0.161 | -0.136 | -0.286 | -0.288 | 0.14 | -0.288 | 0.221 | -0.302 | 0.302 | -0.009 | 0.001 | 0 | 0 | 0 | 0.149 | 0.387 | 0.033 | -0.242 | 0.484 | 0.484 | 0.484 | -0.418 | 0.102 | 0.102 | 0.102 | 0.102 | 0.607 | 0.607 | 0.607 | 0.607 | 0.031 | 0.031 | 0.031 | 0.031 | 0.541 | 0.541 | 0.541 | 0.541 | 0.696 | 0.696 | 0.696 | 0.696 | 0.517 | 0.517 | 0.517 | 0.517 | -0.802 | -0.802 | -0.802 | -0.802 | -0.014 | -0.014 | -0.014 | -0.014 | 0.163 | 0.163 | 0.163 | 0.163 | 0.007 | 0.007 | 0.007 | 0.007 | 0.463 | 0.463 | 0.463 | 0.463 | 0.062 | 0.062 | 0.062 | 0.062 | -0.168 | -0.168 | -0.168 | -0.168 | 0.237 | 0.237 | 0.237 | 0.237 | 0.09 | 0.09 | 0.09 | 0.09 | -0.049 | -0.049 | -0.049 | -0.049 | 0.068 | 0.068 | 0.068 | 0.068 | 0.299 | 0.299 | 0.299 | 0.299 | 0.109 | 0.109 | 0.109 | 0.109 | -0.199 | -0.199 | -0.199 | -0.199 | -0.116 | -0.116 | -0.116 | -0.116 | -0.044 | -0.044 | -0.044 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.451 | -0.618 | -3.436 | -0.645 | -1.708 | -0.221 | -0.005 | -0.337 | -0.284 | 0.14 | -4.173 | 0.141 | -0.963 | 0.302 | -0.031 | -0.05 | -0.011 | -0.036 | 0 | 0.135 | 0.81 | 0.069 | -0.245 | 0.454 | 0.454 | 0.454 | -0.483 | 0.018 | 0.018 | 0.018 | 0.018 | 0.206 | 0.206 | 0.206 | 0.206 | -0.141 | -0.141 | -0.141 | -0.141 | 0.415 | 0.415 | 0.415 | 0.415 | 0.484 | 0.484 | 0.484 | 0.484 | 0.397 | 0.397 | 0.397 | 0.397 | -0.825 | -0.825 | -0.825 | -0.825 | -0.089 | -0.089 | -0.089 | -0.089 | 0.069 | 0.069 | 0.069 | 0.069 | 0.074 | 0.074 | 0.074 | 0.074 | 0.388 | 0.388 | 0.388 | 0.388 | 0.041 | 0.041 | 0.041 | 0.041 | -0.184 | -0.184 | -0.184 | -0.184 | 0.003 | 0.003 | 0.003 | 0.003 | 0.09 | 0.09 | 0.09 | 0.09 | -0.05 | -0.05 | -0.05 | -0.05 | -0.008 | -0.008 | -0.008 | -0.008 | 0.043 | 0.043 | 0.043 | 0.043 | 0.002 | 0.002 | 0.002 | 0.002 | -0.199 | -0.199 | -0.199 | -0.199 | -0.16 | -0.16 | -0.16 | -0.16 | -0.067 | -0.067 | -0.067 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.561 | -0.85 | -1.989 | 0 | 0 | -0.41 | 0 | -0.515 | 0 | -0.052 | 0 | -0.065 | -0.06 | -0.06 | -0.278 | -0.447 | -0.447 | -0.447 | -0.447 | -0.25 | -0.25 | -0.25 | -0.25 | -0.087 | -0.087 | -0.087 | -0.087 | -0.02 | -0.02 | -0.02 | -0.02 | -0.2 | -0.2 | -0.2 | -0.2 | -0.05 | -0.05 | -0.05 | -0.05 | -0.046 | -0.046 | -0.046 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -0.016 | -0.016 | -0.016 | -0.016 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.059 | -0.059 | -0.059 | -0.059 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 8.318 | 0 | 0 | 4.511 | -0.006 | 0.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.887 | 1.887 | 1.887 | 1.887 | 0.573 | 0.573 | 0.573 | 0.573 | 0 | 0 | 0 | 0 | 0.348 | 0.348 | 0.348 | 0.348 | 0.084 | 0.084 | 0.084 | 0.084 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 | 0.75 | 0.75 | 0.248 | 0.248 | 0.248 | 0.248 | 0 | 0 | 0 | 0 | 0.546 | 0.546 | 0.546 | 0.546 | 0.173 | 0.173 | 0.173 | 0.173 | 0.146 | 0.146 | 0.146 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.137 | -0.137 | -0.137 | -0.137 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | 0 | -0.13 | 0 | -0.13 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.233 | -0.83 | 7.339 | -0.872 | -0.917 | 4.511 | -0.801 | 0.993 | -1.122 | 0 | 1.989 | 0 | -0.633 | 0 | -0.251 | 0.168 | -0.16 | 0.754 | 0 | 0 | 0.039 | 0.129 | 0 | 0.901 | 0.901 | 0.901 | 0.267 | 0.268 | 0.268 | 0.268 | 0.268 | 0.293 | 0.293 | 0.293 | 0.293 | -0.066 | -0.066 | -0.066 | -0.066 | 0.789 | 0.789 | 0.789 | 0.789 | -1.216 | -1.216 | -1.216 | -1.216 | -0.121 | -0.121 | -0.121 | -0.121 | -0.825 | -0.825 | -0.825 | -0.825 | -0.436 | -0.436 | -0.436 | -0.436 | -0.015 | -0.015 | -0.015 | -0.015 | -0.076 | -0.076 | -0.076 | -0.076 | 0.388 | 0.388 | 0.388 | 0.388 | 0.041 | 0.041 | 0.041 | 0.041 | -0.184 | -0.184 | -0.184 | -0.184 | 0.003 | 0.003 | 0.003 | 0.003 | 0.096 | 0.096 | 0.096 | 0.096 | -0.784 | -0.784 | -0.784 | -0.784 | -0.247 | -0.247 | -0.247 | -0.247 | 0.043 | 0.043 | 0.043 | 0.043 | -0.486 | -0.486 | -0.486 | -0.486 | -0.31 | -0.31 | -0.31 | -0.31 | -0.306 | -0.306 | -0.306 | -0.306 | -0.067 | -0.067 | -0.067 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.233 | -1.13 | 7.339 | -0.872 | -0.917 | 3.757 | -0.801 | 0.236 | -1.122 | 0.719 | 1.989 | -0.13 | -0.633 | -0.539 | -0.251 | -0.515 | -0.16 | 0.702 | 0 | -0.065 | 0.039 | 0.069 | -0.278 | 0.454 | 0.454 | 0.454 | 0.267 | 0.018 | 0.018 | 0.018 | 0.018 | 0.206 | 0.206 | 0.206 | 0.206 | -0.141 | -0.141 | -0.141 | -0.141 | 0.415 | 0.415 | 0.415 | 0.415 | 0.484 | 0.484 | 0.484 | 0.484 | 0.397 | 0.397 | 0.397 | 0.397 | -0.825 | -0.825 | -0.825 | -0.825 | -0.089 | -0.089 | -0.089 | -0.089 | 0.069 | 0.069 | 0.069 | 0.069 | 0.074 | 0.074 | 0.074 | 0.074 | 0.388 | 0.388 | 0.388 | 0.388 | 0.041 | 0.041 | 0.041 | 0.041 | -0.184 | -0.184 | -0.184 | -0.184 | 0.003 | 0.003 | 0.003 | 0.003 | 0.09 | 0.09 | 0.09 | 0.09 | -0.05 | -0.05 | -0.05 | -0.05 | -0.008 | -0.008 | -0.008 | -0.008 | 0.043 | 0.043 | 0.043 | 0.043 | 0.002 | 0.002 | 0.002 | 0.002 | -0.199 | -0.199 | -0.199 | -0.199 | -0.16 | -0.16 | -0.16 | -0.16 | -0.067 | -0.067 | -0.067 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 9.367 | -9.367 | 1.738 | -1.738 | 0.642 | -0.71 | 0.764 | -0.764 | 0.171 | -0.171 | 2.232 | -2.232 | 5.572 | -5.572 | 1.998 | -1.998 | 2.42 | 0 | 1.193 | -0.056 | -0.056 | -0.056 | -1.244 | -1.244 | -1.244 | -1.244 | -0.447 | -0.447 | -0.447 | -0.447 | -0.99 | -0.99 | -0.99 | -0.99 | -0.021 | -0.021 | -0.021 | -0.021 | -1.364 | -1.364 | -1.364 | -1.364 | -0.474 | -0.474 | -0.474 | -0.474 | -0.738 | -0.738 | -0.738 | -0.738 | 1.78 | 1.78 | 1.78 | 1.78 | 0.633 | 0.633 | 0.633 | 0.633 | -0.159 | -0.159 | -0.159 | -0.159 | 0 | 0 | 0 | 0 | -1.11 | -1.11 | -1.11 | -1.11 | -0.086 | -0.086 | -0.086 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.828 | 0.828 | 0.828 | 0.828 | -1.408 | -1.408 | -1.408 | -1.408 | -0.352 | -0.352 | -0.352 | -0.352 | 0.377 | 0.377 | 0.377 | 0.377 | 1.967 | 1.967 | 1.967 | 1.967 | 0.579 | 0.579 | 0.579 | 0.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.477 | -1.697 | 6.639 | 0.99 | -1.937 | 3.033 | -0.621 | 0.499 | 0.547 | -0.744 | -0.618 | 0.79 | -3.202 | 3.202 | -4.691 | 4.691 | -1.168 | 1.168 | 0 | 1.543 | -0.717 | 0.151 | 0.868 | 0.119 | -2.08 | 0.119 | 2.199 | -0.393 | -0.393 | -0.393 | -0.393 | -0.373 | -0.373 | -0.373 | -0.373 | -0.444 | -0.444 | -0.444 | -0.444 | -0.118 | -0.118 | -0.118 | -0.118 | 0.977 | 0.977 | 0.977 | 0.977 | 0.453 | 0.453 | 0.453 | 0.453 | -0.694 | -0.694 | -0.694 | -0.694 | 0.367 | 0.367 | 0.367 | 0.367 | 0.048 | 0.048 | 0.048 | 0.048 | 0.122 | 0.122 | 0.122 | 0.122 | 0.054 | 0.054 | 0.054 | 0.054 | 0.037 | 0.037 | 0.037 | 0.037 | -0.369 | -0.369 | -0.369 | -0.369 | -0.398 | -0.398 | -0.398 | -0.398 | 0.087 | 0.087 | 0.087 | 0.087 | 0.678 | 0.678 | 0.678 | 0.678 | -1.433 | -1.433 | -1.433 | -1.433 | -0.222 | -0.222 | -0.222 | -0.222 | 0.382 | 0.382 | 0.382 | 0.382 | 1.37 | 1.37 | 1.37 | 1.37 | 0.1 | 0.1 | 0.1 | 0.1 | -0.202 | -0.202 | -0.202 | -0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 10.147 | 7.67 | 9.367 | 2.728 | 1.738 | 3.675 | 0.642 | 1.263 | 0.764 | 0.217 | 0.171 | 0.79 | 0 | 3.202 | 0 | 4.691 | 0 | 1.168 | 1.543 | 1.543 | 0.281 | 0.281 | 0.999 | 0.148 | 0.148 | 0.148 | 2.228 | -0.061 | -0.061 | -0.061 | -0.061 | 0.443 | 0.443 | 0.443 | 0.443 | 0.816 | 0.816 | 0.816 | 0.816 | 1.26 | 1.26 | 1.26 | 1.26 | 1.378 | 1.378 | 1.378 | 1.378 | 0.402 | 0.402 | 0.402 | 0.402 | -0.051 | -0.051 | -0.051 | -0.051 | 0.642 | 0.642 | 0.642 | 0.642 | 0.275 | 0.275 | 0.275 | 0.275 | 0.227 | 0.227 | 0.227 | 0.227 | 0.105 | 0.105 | 0.105 | 0.105 | 0.051 | 0.051 | 0.051 | 0.051 | 0.014 | 0.014 | 0.014 | 0.014 | 0.383 | 0.383 | 0.383 | 0.383 | 0.781 | 0.781 | 0.781 | 0.781 | 0.872 | 0.872 | 0.872 | 0.872 | 0.194 | 0.194 | 0.194 | 0.194 | 1.627 | 1.627 | 1.627 | 1.627 | 1.849 | 1.849 | 1.849 | 1.849 | 1.467 | 1.467 | 1.467 | 1.467 | 0.097 | 0.097 | 0.097 | 0.097 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |