The Environmental Group Limited
ASX:EGL.AX
0.37 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.147 | 7.67 | 9.367 | 2.728 | 1.738 | 3.675 | 0.642 | 1.263 | 0.764 | 0.217 | 0.171 | 0.79 | 2.232 | 3.202 | 5.572 | 4.691 | 3.115 | 1.168 | 2.42 | 1.543 | 1.193 | 1.193 | 0.999 | 0.999 | 0.594 | 0.594 | 2.228 | 2.228 | 0.283 | 2.272 | 3.266 | 5.04 | 5.513 | 1.607 | 0.046 | 2.569 | 1.101 | 0.91 | 0.42 | 0.205 | 0.079 | 2.937 | 3.488 |
Kortetermijnbeleggingen
| 1.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.135 | 0.126 | 0.126 | 0.125 | 0.125 | 0.808 | 0.958 | 0.958 | 1.354 | 1.354 | 0.177 | 0.177 | 0.213 | 0.213 | 0.182 | 0.318 | 0.394 | 0.396 | 0.856 | 0.792 | 0.958 | 1.089 | 2.016 | 1.973 | 2.378 | 1.433 | 1.472 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.147 | 7.67 | 9.367 | 2.728 | 1.738 | 3.675 | 0.642 | 1.263 | 0.764 | 0.217 | 0.171 | 0.79 | 2.232 | 3.398 | 5.706 | 4.817 | 3.242 | 1.293 | 2.546 | 2.351 | 2.151 | 2.151 | 2.353 | 2.353 | 0.77 | 0.77 | 2.441 | 2.441 | 0.465 | 2.59 | 3.66 | 5.436 | 6.369 | 2.399 | 1.004 | 3.658 | 3.118 | 2.883 | 2.798 | 1.638 | 1.552 | 2.937 | 3.488 |
Nettovorderingen
| 28.482 | 22.391 | 22.962 | 21.646 | 17.403 | 12.707 | 10.738 | 8.152 | 9.326 | 7.814 | 8.817 | 5.084 | 5.271 | 9.23 | 7.039 | 3.388 | 5.01 | 3.576 | 5.53 | 4.3 | 3.249 | 0 | 4.586 | 0 | 3.469 | 0 | 4.48 | 0 | 6.285 | 6.586 | 7.276 | 4.2 | 7.547 | 3.374 | 5.282 | 5.595 | 6.056 | 6.601 | 1.687 | 1.812 | 1.824 | 2.398 | 1.832 |
Voorraad
| 5.103 | 5.135 | 5.101 | 1.61 | 1.484 | 1.519 | 1.399 | 1.686 | 1.399 | 1.476 | 1.221 | 0.199 | 0.168 | 0.104 | 0.069 | 0.119 | 0.12 | 0.07 | 0.121 | 0.124 | 0.161 | 0.161 | 0.23 | 0.23 | 0.314 | 0.314 | 0.387 | 0.387 | 0.406 | 0.758 | 1.106 | 0.85 | 0.613 | 0.761 | 0.509 | 0.63 | 0.628 | 0.279 | 0.157 | 0.356 | 0.068 | 0.088 | 0.123 |
Overige vlottende activa
| 0.771 | 1.453 | 0.473 | 0.327 | 0.384 | 0.204 | 0.084 | 0.147 | 0.224 | 0.183 | 0.606 | 0.101 | 1.676 | 0.137 | 0.636 | 0.254 | 0.731 | 0.465 | 0.571 | 0.288 | 0.19 | 0 | 0.088 | 0 | 0.031 | 0 | 0.427 | 0 | 0.062 | 0.028 | 0.111 | 0.035 | 0.14 | 0.069 | 0.002 | 0.002 | 0.048 | 0.069 | 0.05 | 0.073 | 0.068 | 0.035 | 0 |
Totaal vlottende activa
| 44.503 | 36.65 | 37.904 | 26.311 | 21.009 | 18.106 | 12.863 | 11.249 | 11.713 | 9.69 | 10.815 | 6.174 | 9.348 | 12.87 | 13.451 | 8.578 | 9.103 | 5.404 | 8.767 | 7.064 | 5.898 | 5.898 | 7.258 | 7.258 | 4.708 | 4.708 | 7.736 | 7.736 | 7.916 | 10.179 | 12.377 | 10.654 | 14.669 | 6.743 | 7.03 | 10.02 | 9.965 | 9.9 | 4.692 | 3.927 | 3.559 | 5.458 | 5.443 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.991 | 5.822 | 5.066 | 4.268 | 4.009 | 3.473 | 3.055 | 3.26 | 3.31 | 3.531 | 1.201 | 0.946 | 0.816 | 0.4 | 0.546 | 0.632 | 0.699 | 0.727 | 0.725 | 0.756 | 0.772 | 0.772 | 0.892 | 0.892 | 0.491 | 0.491 | 1.948 | 1.948 | 2.108 | 3.96 | 2.834 | 2.658 | 2.243 | 0.917 | 0.804 | 0.96 | 0.713 | 0.4 | 0.293 | 0.229 | 0.235 | 0.14 | 0.254 |
Goodwill
| 18.069 | 18.967 | 18.967 | 15.07 | 15.07 | 13.486 | 13.486 | 13.293 | 13.293 | 13.293 | 13.293 | 0 | 9.18 | 0 | 9.18 | 0 | 9.18 | 0 | 9.106 | 0 | 9.106 | 9.106 | 0 | 0 | 5.172 | 5.172 | 0 | 0 | 5.015 | 10.57 | 10.219 | 0.003 | 9.135 | 4.811 | 2.783 | 2.063 | 2.271 | 2.434 | 1.211 | 1.298 | 1.42 | 1.146 | 0.49 |
Immateriële activa
| 19.105 | 0.657 | 20.275 | 0.597 | 16.299 | 0.78 | 14.585 | 0.275 | 13.581 | 13.656 | 0.345 | 9.151 | 0.355 | 9.184 | 0.003 | 9.183 | 0.003 | 9.165 | 0.003 | 9.109 | 0.003 | 0.003 | 9.079 | 9.079 | 0.003 | 0.003 | 5.182 | 5.182 | 0.01 | 0.01 | 0.01 | 9.835 | 0.01 | 0.658 | 0.125 | 0.138 | 0.151 | 0.215 | 0.003 | 0.001 | 0 | 0 | 2.167 |
Goodwill en immateriële activa
| 19.857 | 19.624 | 39.243 | 15.668 | 31.37 | 14.266 | 28.07 | 13.567 | 26.874 | 13.656 | 13.638 | 9.151 | 9.535 | 9.184 | 9.183 | 9.183 | 9.183 | 9.165 | 9.109 | 9.109 | 9.109 | 9.109 | 9.079 | 9.079 | 5.175 | 5.175 | 5.182 | 5.182 | 5.025 | 10.579 | 10.229 | 9.838 | 9.145 | 5.468 | 2.908 | 2.202 | 2.422 | 2.649 | 1.213 | 1.3 | 1.42 | 1.146 | 2.657 |
Langetermijnbeleggingen
| 0.155 | 1.41 | 0.231 | -15.07 | 0.043 | -13.486 | 0.068 | 3.535 | 3.599 | 17.188 | 12.903 | 0 | 8.984 | 0 | 8.151 | 0 | 7.886 | 0 | 7.735 | 0 | 9.881 | 0 | 0 | 0 | 5.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.213 | 2.715 | 3.19 | 3.334 | 3.772 | 3.635 | 3.662 | 3.021 | 3.41 | 2.084 | 1.937 | 0 | 1.366 | 0 | 1.578 | 0 | 1.996 | 0 | 2.099 | 0 | 2.339 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.621 | 1.76 | 1.19 | 1.385 | 1.733 | 1.871 | 1.525 | 0.774 | 0.355 | 0.334 | 0.074 | 0.048 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | -0.498 | -18.967 | 15.788 | -15.07 | 13.948 | -13.486 | -3.421 | -16.892 | -17.188 | -14.84 | 1.415 | -10.351 | 1.353 | -9.729 | 2.611 | -9.882 | 2.679 | -9.834 | 2.608 | -9.881 | -9.881 | 0.976 | -9.972 | -5.666 | -5.666 | -7.13 | -7.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 30.217 | 29.072 | 28.763 | 23.988 | 24.123 | 21.835 | 21.369 | 19.962 | 20.301 | 19.272 | 14.84 | 11.512 | 10.351 | 10.937 | 9.729 | 12.426 | 9.882 | 12.571 | 9.834 | 12.473 | 12.22 | 9.881 | 10.947 | 9.972 | 6.266 | 5.666 | 7.13 | 7.13 | 7.754 | 16.3 | 14.254 | 13.881 | 13.121 | 8.256 | 5.237 | 3.936 | 3.489 | 3.383 | 1.674 | 1.576 | 1.655 | 1.286 | 2.911 |
Totaal activa
| 74.72 | 65.722 | 66.667 | 50.299 | 45.132 | 39.941 | 34.232 | 31.21 | 32.014 | 28.962 | 27.65 | 17.686 | 21.066 | 23.807 | 24.757 | 21.004 | 20.982 | 17.975 | 20.7 | 19.537 | 18.118 | 18.118 | 18.205 | 18.205 | 10.974 | 10.974 | 15.352 | 15.352 | 15.67 | 26.479 | 26.63 | 24.535 | 27.79 | 14.999 | 12.267 | 13.956 | 13.455 | 13.283 | 6.366 | 5.503 | 5.214 | 6.744 | 8.354 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18.601 | 15.313 | 16.542 | 15.009 | 8.549 | 7.591 | 7.458 | 5.919 | 6.759 | 5.007 | 5.91 | 2.729 | 4.84 | 8.242 | 6.182 | 6.227 | 4.373 | 2.953 | 5.632 | 4.896 | 2.569 | 2.569 | 5.476 | 5.476 | 2.569 | 2.569 | 5.898 | 5.898 | 2.874 | 4.399 | 4.343 | 2.161 | 3.125 | 3.038 | 3.079 | 5.892 | 5.642 | 4.538 | 1.149 | 1.284 | 0.866 | 0.877 | 1.105 |
Kortlopende schulden
| 1.903 | 1.884 | 2.055 | 1.819 | 1.702 | 1.558 | 2.756 | 2.738 | 1.462 | 1.77 | 0.125 | 0 | 0 | 0 | 0.245 | 0.468 | 1.82 | 0 | 0.068 | 0.015 | 1.078 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.991 | 1.188 | 0.669 | 0.54 | 0.79 | 0.151 | 0.252 | 0 | 0 | 0 | 2.378 | 1.433 | 0.024 | 0.034 | 0.025 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.106 | 1.213 | 3.87 | 1.178 | 0.756 | 1.343 | 1.677 | 0.772 | 3.174 | 0 | -0.125 | 0 | 0 | 0 | -0.245 | 0 | -1.82 | 0 | -0.068 | 0 | 0.837 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.448 | -0.034 | 0.613 |
Overige kortlopende verplichtingen
| 3.461 | 4.125 | 3.138 | 2.451 | 5.295 | 2.171 | 2.038 | 2.037 | 1.879 | 2.354 | 3.826 | 0.364 | 0.853 | 0.356 | 3.702 | 0.32 | 3.042 | 0.681 | 1.401 | 0.576 | 0.917 | 2.832 | 0.753 | 0.753 | 0.483 | 0.828 | 2.004 | 2.004 | 4.429 | 3.023 | 2.795 | 3.13 | 5.849 | 1.393 | 0.789 | 0.713 | 0.669 | 2.68 | -1.272 | -0.81 | -0.603 | 2.108 | 0.149 |
Totaal kortlopende verplichtingen
| 28.072 | 22.535 | 25.605 | 20.457 | 16.301 | 12.664 | 13.929 | 11.466 | 13.274 | 9.131 | 9.736 | 3.093 | 5.693 | 8.598 | 9.884 | 7.016 | 7.414 | 3.634 | 7.032 | 5.488 | 5.401 | 5.401 | 6.23 | 6.23 | 3.397 | 3.397 | 7.902 | 7.902 | 8.294 | 8.61 | 7.806 | 5.831 | 9.763 | 4.581 | 4.119 | 6.605 | 6.311 | 7.218 | 2.255 | 1.907 | 1.735 | 2.985 | 1.891 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.138 | 0.159 | 0.329 | 0.45 | 0.75 | 1.05 | 1.521 | 1.65 | 1.95 | 2.226 | 1.864 | 0 | 0 | 0.633 | 0.547 | 0.825 | 0.856 | 1.745 | 1.69 | 2.266 | 1.269 | 1 | 2.271 | 2.271 | 1.23 | 1.2 | 0 | 0 | 0.199 | 0.333 | 0.702 | 0.91 | 0.301 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 |
Uitgestelde opbrengsten niet-vlottend
| 3.478 | 2.561 | 2.021 | 1.576 | 1.8 | 1.823 | -0 | 1.646 | 1.627 | 1.739 | 1.807 | 0 | 0 | 0 | 0.543 | 0 | 0.797 | 0 | 1.588 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.934 | 1.744 | 1.238 | 0.96 | 1.015 | 0.923 | 0.696 | 0.759 | 0.781 | 0.164 | 0.056 | 0 | 0.02 | 0 | 0.004 | 0 | 0.059 | 0 | 0.102 | 0 | 0.162 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0.014 | 0.274 | 0.055 | 0.073 | 0.1 | 0.167 | 0.245 | 0.173 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.154 | 0.171 | 1.077 | 0.154 | 0.131 | 0.128 | 0.111 | 0.091 | 0.099 | 0.106 | -1.864 | 0 | 0.051 | 0.053 | -0.547 | 0.791 | -0.856 | 0.42 | -1.69 | 0.233 | 0.069 | -1 | 0.084 | -2.271 | 0.033 | -1.2 | 0 | 0 | 0.109 | 0.09 | 0.13 | 0.122 | 0.183 | 0.1 | 0.07 | 0.02 | 0.01 | 0.021 | 0.101 | 0.191 | 0.283 | 0.376 | 0.007 |
Totaal niet-vlottende verplichtingen
| 5.704 | 4.636 | 4.666 | 3.14 | 3.696 | 3.924 | 2.328 | 4.145 | 4.457 | 4.235 | 1.864 | 0 | 0.071 | 0.686 | 0.547 | 1.616 | 0.856 | 2.165 | 1.69 | 2.499 | 1.504 | 1 | 2.355 | 2.271 | 1.32 | 1.2 | 0 | 0 | 0.323 | 0.697 | 0.886 | 1.104 | 0.583 | 1.267 | 0.315 | 0.193 | 0.212 | 0.021 | 0.101 | 0.191 | 0.283 | 0.376 | 0.093 |
Totaal passiva
| 33.776 | 27.171 | 30.271 | 23.596 | 19.998 | 16.588 | 16.257 | 15.612 | 17.731 | 13.366 | 11.764 | 3.093 | 5.764 | 9.283 | 10.727 | 8.632 | 8.647 | 5.799 | 9.13 | 7.987 | 6.905 | 6.905 | 8.585 | 8.585 | 4.716 | 4.716 | 7.985 | 7.902 | 8.617 | 9.308 | 8.692 | 6.935 | 10.347 | 5.848 | 4.434 | 6.797 | 6.523 | 7.239 | 2.356 | 2.098 | 2.018 | 3.361 | 1.984 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37.064 | 37.064 | 37.064 | 28.747 | 28.747 | 27.897 | 23.386 | 22.832 | 21.84 | 21.84 | 21.84 | 21.84 | 21.76 | 21.76 | 21.76 | 21.76 | 21.76 | 21.76 | 21.006 | 21.006 | 21.006 | 21.006 | 21.029 | 21.029 | 16.856 | 16.856 | 16.856 | 16.856 | 16.856 | 16.856 | 16.856 | 16.61 | 16.708 | 9.031 | 6.777 | 6.777 | 5.386 | 5.019 | 3.73 | 3.701 | 19.222 | 19.172 | 13.389 |
Ingehouden winsten
| 2.514 | 0.201 | -1.876 | -3.078 | -4.489 | -5.243 | -6.042 | -7.385 | -7.618 | -6.309 | -5.851 | -7.278 | -6.381 | -7.229 | -7.67 | -9.527 | -9.576 | -9.763 | -9.598 | -9.671 | -9.967 | -9.967 | -11.61 | -11.61 | -10.751 | -10.751 | -9.642 | -9.642 | -9.955 | 0.163 | 0.929 | 0.837 | 0.382 | 0.025 | 0.997 | 0.382 | 1.545 | 1.025 | 0.279 | -3.023 | -18.753 | -18.515 | -16.134 |
Overige gereserveerde algehele resultaten
| 1.365 | 1.286 | 1.207 | 1.034 | 0.876 | 0.699 | 0.631 | 0.152 | 0.149 | 0.169 | 0.238 | -0 | 0.059 | 0.057 | 0.209 | 0.21 | 0.226 | 0.229 | 0.202 | 0.23 | 0.179 | 0 | 0.195 | 0 | 0.153 | 0 | 0 | 0 | 0.153 | 0.153 | 0.153 | 0.153 | 0.354 | 0.094 | 0.06 | 0 | 0 | -0.348 | -0.286 | 2.727 | 2.727 | 2.727 | 9.116 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.238 | 0 | -0.059 | -0 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | -11.038 | 0 | -9.419 | 0 | -6.105 | 0.153 | -7.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.286 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 40.944 | 38.552 | 36.396 | 26.703 | 25.134 | 23.353 | 17.975 | 15.599 | 14.371 | 15.7 | 15.988 | 14.562 | 15.379 | 14.588 | 14.09 | 12.442 | 12.41 | 12.225 | 11.61 | 11.565 | 11.218 | 11.038 | 9.614 | 9.419 | 6.257 | 6.105 | 7.367 | 7.214 | 7.053 | 17.171 | 17.938 | 17.6 | 17.443 | 9.151 | 7.833 | 7.159 | 6.931 | 6.044 | 4.01 | 3.405 | 3.196 | 3.384 | 6.37 |
Totaal eigen vermogen
| 40.944 | 38.552 | 36.396 | 26.703 | 25.134 | 23.353 | 17.975 | 15.599 | 14.283 | 15.596 | 15.885 | 14.469 | 15.301 | 14.523 | 14.03 | 12.372 | 12.334 | 12.176 | 11.57 | 11.55 | 11.214 | 11.038 | 9.62 | 9.419 | 6.257 | 6.105 | 7.367 | 7.214 | 7.053 | 17.171 | 17.938 | 17.6 | 17.443 | 9.151 | 7.833 | 7.159 | 6.931 | 6.044 | 4.01 | 3.405 | 3.196 | 3.384 | 6.37 |
Totaal passiva en aandeelhoudersvermogen
| 74.72 | 65.722 | 66.667 | 50.299 | 45.132 | 39.941 | 34.232 | 31.21 | 32.014 | 28.962 | 27.905 | 17.562 | 21.066 | 23.807 | 24.757 | 21.004 | 20.982 | 17.975 | 20.7 | 19.537 | 18.118 | 0 | 18.205 | 0 | 10.974 | 0 | 15.352 | 0 | 15.67 | 26.479 | 26.63 | 24.535 | 27.79 | 14.999 | 12.267 | 13.956 | 13.455 | 13.283 | 6.366 | 5.503 | 5.214 | 6.744 | 8.354 |