Edgio, Inc.
NASDAQ:EGIO
1.11 (USD) • At close September 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 97.035 | 95.765 | 101.948 | 85.172 | 121.156 | 63.586 | 57.959 | 62.885 | 55.202 | 48.348 | 51.195 | 55.394 | 59.243 | 58.546 | 57.012 | 60.129 | 51.321 | 45.904 | 43.28 | 43.992 | 49.315 | 50.249 | 52.114 | 48.186 | 46.069 | 45.37 | 44.735 | 43.778 | 39.473 | 43.56 | 41.422 | 42.739 | 42.049 | 43.795 | 42.329 | 40.727 | 39.02 | 41.343 | 41.17 | 42.2 | 42.656 | 42.763 | 45.813 | 46.471 | 45.001 | 44.447 | 44.316 | 45.979 | 42.352 | 50.539 | 49.817 | 55.243 | 49.803 | 42.195 | 36.087 | 33.625 | 32.53 | 32.333 | 33.175 | 35.898 | 33.116 | 30.314 | 30.202 | 29.132 | 29.19 | 21.213 | 22.876 | 17.835 | 17.835 | 17.835 | 10.838 | 5.326 | 5.326 | 5.326 | 5.326 |
| Kosten van de omzet
| 73.84 | 70.53 | 70.963 | 54.647 | 84.262 | 45.509 | 40.159 | 40.649 | 39.372 | 38.905 | 38.7 | 38.571 | 37.507 | 34.749 | 36.263 | 33.874 | 30.563 | 27.397 | 27.258 | 26.082 | 25.28 | 25.402 | 25.434 | 25.209 | 23.793 | 23.995 | 23.564 | 24.116 | 23.235 | 24.76 | 24.778 | 25.199 | 26.138 | 25.647 | 25.81 | 24.598 | 22.879 | 25.271 | 25.688 | 26.925 | 27.051 | 27.99 | 28.732 | 28.538 | 28.283 | 27.563 | 27.33 | 27.666 | 27.278 | 31.861 | 29.412 | 29.966 | 27.946 | 23.825 | 20.983 | 22.167 | 20.907 | 21.078 | 21.471 | 21.881 | 21.557 | 19.751 | 20.672 | 18.435 | 17.773 | 14.835 | 14.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 23.195 | 25.235 | 30.985 | 30.525 | 36.894 | 18.077 | 17.8 | 22.236 | 15.83 | 9.443 | 12.495 | 16.823 | 21.736 | 23.797 | 20.749 | 26.255 | 20.758 | 18.507 | 16.022 | 17.91 | 24.035 | 24.847 | 26.68 | 22.977 | 22.276 | 21.375 | 21.171 | 19.662 | 16.238 | 18.8 | 16.644 | 17.54 | 15.911 | 18.148 | 16.519 | 16.129 | 16.141 | 16.072 | 15.482 | 15.275 | 15.605 | 14.773 | 17.081 | 17.933 | 16.718 | 16.884 | 16.986 | 18.313 | 15.074 | 18.678 | 20.405 | 25.277 | 21.857 | 18.37 | 15.104 | 11.458 | 11.623 | 11.255 | 11.704 | 14.017 | 11.559 | 10.563 | 9.53 | 10.697 | 11.417 | 6.378 | 8.379 | 17.835 | 17.835 | 17.835 | 10.838 | 5.326 | 5.326 | 5.326 | 5.326 |
| Brutowinstmarge
| 0.239 | 0.264 | 0.304 | 0.358 | 0.305 | 0.284 | 0.307 | 0.354 | 0.287 | 0.195 | 0.244 | 0.304 | 0.367 | 0.406 | 0.364 | 0.437 | 0.404 | 0.403 | 0.37 | 0.407 | 0.487 | 0.494 | 0.512 | 0.477 | 0.484 | 0.471 | 0.473 | 0.449 | 0.411 | 0.432 | 0.402 | 0.41 | 0.378 | 0.414 | 0.39 | 0.396 | 0.414 | 0.389 | 0.376 | 0.362 | 0.366 | 0.345 | 0.373 | 0.386 | 0.372 | 0.38 | 0.383 | 0.398 | 0.356 | 0.37 | 0.41 | 0.458 | 0.439 | 0.435 | 0.419 | 0.341 | 0.357 | 0.348 | 0.353 | 0.39 | 0.349 | 0.348 | 0.316 | 0.367 | 0.391 | 0.301 | 0.366 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 15.958 | 18.739 | 21.016 | 31.741 | 30.173 | 12.171 | 9.577 | 5.524 | 5.205 | 5.187 | 6.113 | 5.066 | 5.425 | 5.572 | 5.618 | 5.459 | 5.16 | 6.013 | 5.901 | 5.781 | 5.882 | 6.073 | 6.339 | 5.965 | 6.443 | 6.715 | 6.22 | 6.094 | 5.626 | 6.289 | 6.325 | 6.678 | 7.429 | 7.646 | 6.263 | 6.014 | 5.514 | 4.665 | 4.368 | 5.189 | 5.423 | 5.65 | 5.741 | 5.075 | 4.956 | 4.986 | 5.166 | 4.592 | 4.36 | 6.279 | 5.618 | 5.141 | 4.491 | 3.478 | 2.645 | 2.059 | 2.024 | 1.944 | 1.91 | 2.072 | 2.008 | 1.694 | 1.59 | 1.385 | 1.294 | 1.541 | 1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 13.015 | 14.48 | 32.298 | 21 | 17.475 | 20.493 | 10.726 | 10.415 | 8.269 | 7.515 | 12.948 | 7.464 | 7.751 | 8.187 | 7.882 | 7.554 | 7.356 | 8.34 | 7.535 | 7.482 | 7.851 | 7.517 | 9.522 | 8.656 | 8.079 | 6.804 | 8.514 | 7.96 | 8.033 | 7.241 | 6.808 | 5.509 | 6.586 | 6.081 | 6.85 | 6.21 | 7.295 | 8.452 | 7.822 | 7.882 | 8.609 | 8.365 | 7.8 | 10.873 | 10.238 | 9.503 | 9.718 | 10.173 | 9.915 | 10.435 | 8.809 | 9.665 | 8.359 | 11.212 | 8.893 | 9.414 | 7.032 | 6.405 | 11.904 | 52.44 | 15.112 | 9.152 | 13.082 | 0.031 | 7.849 | 8.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 15.433 | 16.167 | 3.571 | 15.802 | 14.428 | 2.631 | 7.627 | 8.433 | 5.987 | 5.784 | 9.835 | 9.666 | 10.456 | 10.929 | 11.894 | 10.399 | 10.713 | 10.994 | 10.972 | 9.484 | 9.766 | 10.022 | 10.28 | 8.997 | 8.836 | 8.997 | 9.267 | 8.215 | 7.711 | 8.117 | 8.903 | 8.101 | 9.489 | 10.002 | 10.276 | 9.103 | 8.731 | 8.951 | 9.725 | 9.929 | 10.363 | 10.699 | 10.484 | 10.613 | 11.037 | 11.762 | 11.632 | 10.178 | 9.176 | 13.023 | 13.894 | 13.323 | 12.724 | 11.319 | 9.387 | 8.672 | 8.06 | 7.716 | 8.139 | 34.916 | 8.577 | 8.965 | 8.142 | 0.025 | 7.421 | 6.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 28.448 | 30.647 | 35.869 | 36.802 | 31.903 | 23.124 | 18.353 | 18.848 | 14.256 | 13.299 | 22.783 | 17.13 | 18.207 | 19.116 | 19.776 | 17.953 | 18.069 | 19.334 | 18.507 | 16.966 | 17.617 | 17.539 | 19.802 | 17.653 | 16.915 | 15.801 | 17.781 | 16.175 | 15.744 | 15.358 | 15.711 | 13.61 | 16.075 | 16.083 | 17.126 | 15.313 | 16.026 | 17.403 | 17.547 | 17.811 | 18.972 | 19.064 | 18.284 | 21.486 | 21.275 | 21.265 | 21.35 | 20.351 | 19.091 | 23.458 | 22.703 | 22.988 | 21.083 | 22.531 | 18.28 | 18.086 | 15.092 | 14.121 | 20.043 | 24.326 | 23.689 | 18.117 | 21.224 | 16.302 | 15.27 | 15.45 | 11.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0.705 | -0.545 | -0.809 | 6.258 | 5.943 | -1.146 | 1.032 | -0.243 | -0.209 | -0.44 | -0.214 | 0.028 | 0.025 | -0.312 | -0.11 | 0.169 | -0.013 | -0.07 | -0.006 | 0.09 | -0.246 | -0.221 | 0.112 | 0.204 | 0.008 | 0.153 | 0.087 | -0.57 | 0.151 | -0.079 | 0.4 | -0.407 | 0.473 | -0.131 | 1.812 | 0.807 | 1.192 | -0.195 | 0.017 | 4.489 | -0.557 | 0.143 | 0.568 | -0.02 | 1.481 | 1.45 | 1.398 | 1.533 | 1.499 | 2.619 | 1.955 | 1.955 | 2.034 | 1.603 | 0.766 | 0.652 | 0.627 | 0.532 | -65.105 | 1.75 | 2.686 | 7.054 | 7.381 | 48.408 | 0.268 | 0.174 | 0.137 | -64.47 | 0 | 0 | 0 | -19.635 | 0 | 0 | 0 |
| Bedrijfskosten
| 46.532 | 55.078 | 62.492 | 74.801 | 68.019 | 36.803 | 28.962 | 25.348 | 20.191 | 19.035 | 29.436 | 22.738 | 24.016 | 25.011 | 25.735 | 23.74 | 23.401 | 25.474 | 24.653 | 23.223 | 24.115 | 24.245 | 26.729 | 24.205 | 23.961 | 23.113 | 24.59 | 22.859 | 21.983 | 73.229 | 22.659 | 21.293 | 24.152 | 24.364 | 24.029 | 21.988 | 22.365 | 23.045 | 22.981 | 24.479 | 25.828 | 26.156 | 25.475 | 28.075 | 26.231 | 26.251 | 26.516 | 24.943 | 23.451 | 32.356 | 30.276 | 30.084 | 27.608 | 26.009 | 20.925 | 20.797 | 17.116 | 16.597 | -43.152 | 28.148 | 28.383 | 26.865 | 30.195 | 66.095 | 16.832 | 17.165 | 12.576 | -64.47 | 0 | 0 | 0 | -19.635 | 0 | 0 | 0 |
| Bedrijfsresultaat
| -23.409 | -33.179 | -32.596 | -44.276 | -31.125 | -37.616 | -11.162 | -5.739 | -8.394 | -11.747 | -23.814 | -5.915 | -2.28 | -1.214 | -4.986 | 2.515 | -2.643 | -6.967 | -8.631 | -5.313 | -0.08 | 0.602 | -0.049 | -1.228 | -1.685 | -1.738 | -3.419 | -3.197 | -5.745 | -54.429 | -6.015 | -3.753 | -8.241 | -6.216 | -7.51 | -5.859 | -6.224 | -6.973 | -7.659 | -9.204 | -10.223 | -11.383 | -8.667 | -10.142 | -9.513 | -9.367 | -9.53 | -6.63 | -8.377 | -13.678 | -9.871 | -4.807 | -5.751 | -7.639 | -5.821 | -9.339 | -5.493 | -5.342 | 54.856 | -14.131 | -16.824 | -16.302 | -20.665 | -55.398 | -5.415 | -10.787 | -4.197 | -46.635 | 17.835 | 17.835 | 10.838 | -14.309 | 5.326 | 5.326 | 5.326 |
| Bedrijfsresultaat ratio
| -0.241 | -0.346 | -0.32 | -0.52 | -0.257 | -0.592 | -0.193 | -0.091 | -0.152 | -0.243 | -0.465 | -0.107 | -0.038 | -0.021 | -0.087 | 0.042 | -0.051 | -0.152 | -0.199 | -0.121 | -0.002 | 0.012 | -0.001 | -0.025 | -0.037 | -0.038 | -0.076 | -0.073 | -0.146 | -1.25 | -0.145 | -0.088 | -0.196 | -0.142 | -0.177 | -0.144 | -0.16 | -0.169 | -0.186 | -0.218 | -0.24 | -0.266 | -0.189 | -0.218 | -0.211 | -0.211 | -0.215 | -0.144 | -0.198 | -0.271 | -0.198 | -0.087 | -0.115 | -0.181 | -0.161 | -0.278 | -0.169 | -0.165 | 1.654 | -0.394 | -0.508 | -0.538 | -0.684 | -1.902 | -0.186 | -0.509 | -0.183 | -2.615 | 1 | 1 | 1 | -2.687 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| 0.633 | -3.881 | -1.898 | -16.163 | -11.052 | -20.036 | -7.804 | -2.87 | -4.242 | -2.595 | -7.087 | 0.028 | 0.025 | -0.312 | -0.11 | 0.169 | -0.013 | -0.07 | -0.006 | 0.09 | -0.246 | 14.679 | 0.112 | 0.204 | 0.008 | 0.153 | 0.087 | -0.57 | 0.151 | -0.079 | 0.4 | -0.407 | 0.473 | -0.131 | 1.812 | 0.807 | 1.192 | -0.195 | -0.143 | 4.489 | -0.557 | 0.143 | 0.268 | -0.02 | 8.869 | 0.056 | -0.086 | -0.328 | -0.018 | 0.033 | 0.03 | -0.105 | -0.12 | 0.028 | -0.025 | -0.145 | 0.015 | -0.111 | 0.227 | -1.669 | -1.933 | -7.12 | -6.964 | -48.307 | 0.033 | -0.282 | -0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -24.004 | -35.273 | -34.585 | -60.439 | -42.177 | -40.187 | -18.966 | -7.298 | -9.894 | -13.45 | -25.269 | -8.041 | -3.919 | -1.591 | -5.081 | 2.664 | -2.585 | -6.937 | -8.435 | -5.003 | -0.159 | 15.408 | 0.134 | -0.934 | -1.568 | -1.474 | -3.229 | -3.72 | -5.992 | -54.779 | -5.788 | -4.099 | -7.686 | -6.272 | -5.628 | -4.985 | -4.973 | -7.108 | -7.584 | -4.645 | -10.706 | -11.182 | -8.056 | -10.124 | -0.596 | -9.274 | -9.56 | -6.904 | -8.298 | -13.491 | -9.696 | -4.829 | -5.667 | -7.363 | -5.545 | -9.195 | -5.159 | -5.127 | 55.455 | -13.847 | -15.222 | -15.356 | -18.625 | -53.546 | -2.944 | -11.069 | -4.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -0.247 | -0.368 | -0.339 | -0.71 | -0.348 | -0.632 | -0.327 | -0.116 | -0.179 | -0.278 | -0.494 | -0.145 | -0.066 | -0.027 | -0.089 | 0.044 | -0.05 | -0.151 | -0.195 | -0.114 | -0.003 | 0.307 | 0.003 | -0.019 | -0.034 | -0.032 | -0.072 | -0.085 | -0.152 | -1.258 | -0.14 | -0.096 | -0.183 | -0.143 | -0.133 | -0.122 | -0.127 | -0.172 | -0.184 | -0.11 | -0.251 | -0.261 | -0.176 | -0.218 | -0.013 | -0.209 | -0.216 | -0.15 | -0.196 | -0.267 | -0.195 | -0.087 | -0.114 | -0.174 | -0.154 | -0.273 | -0.159 | -0.159 | 1.672 | -0.386 | -0.46 | -0.507 | -0.617 | -1.838 | -0.101 | -0.522 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0.487 | 0.379 | 0.398 | -2.137 | 0.44 | -19.589 | 0.206 | 0.435 | 0.211 | 0.248 | 0.26 | 0.268 | 0.066 | 0.136 | 0.176 | 0.206 | 0.166 | 0.255 | 0.124 | 0.19 | 0.113 | 0.249 | -0.015 | -0.022 | 0.188 | 0.151 | 0.108 | 0.199 | 0.13 | 0.115 | 0.158 | 0.046 | 0.076 | 0.09 | 0.055 | 0.022 | 0.098 | 0.027 | 0.056 | 0.059 | 0.197 | 0.051 | 0.08 | 0.167 | 0.014 | 0.163 | 0.137 | -0.909 | -1.896 | 0.444 | 0.122 | 1.518 | 0.287 | -5.098 | 0.24 | 0.532 | 0.061 | 0.171 | 0.32 | 0.094 | 0.13 | -0.025 | -0.183 | 1.799 | 0.181 | -0.606 | -0.258 | 1.661 | 1.661 | 1.661 | -1.27 | -0.099 | -0.099 | -0.099 | -0.099 |
| Nettowinst
| -24.491 | -35.652 | -34.983 | -58.302 | -42.617 | -20.598 | -19.172 | -7.733 | -10.105 | -13.698 | -25.529 | -8.309 | -3.985 | -1.727 | -5.257 | 2.458 | -2.751 | -7.192 | -8.559 | -5.193 | -0.272 | 15.159 | 0.149 | -0.912 | -1.756 | -1.625 | -3.337 | -3.919 | -6.122 | -54.894 | -5.946 | -4.145 | -7.762 | -6.362 | -5.683 | -5.007 | -5.075 | -6.866 | -7.64 | -5.115 | -10.918 | -11.233 | -8.136 | -12.234 | -0.828 | -9.828 | -10.006 | -6.553 | 5.018 | -13.935 | -9.818 | -6.347 | -5.954 | -2.265 | -5.785 | -9.727 | -5.22 | -5.298 | 55.135 | -13.941 | -15.352 | -15.331 | -18.442 | -55.345 | -3.125 | -10.463 | -4.435 | -1.661 | -1.661 | -1.661 | 1.245 | 0.099 | 0.099 | 0.099 | 0.099 |
| Nettowinstmarge
| -0.252 | -0.372 | -0.343 | -0.685 | -0.352 | -0.324 | -0.331 | -0.123 | -0.183 | -0.283 | -0.499 | -0.15 | -0.067 | -0.029 | -0.092 | 0.041 | -0.054 | -0.157 | -0.198 | -0.118 | -0.006 | 0.302 | 0.003 | -0.019 | -0.038 | -0.036 | -0.075 | -0.09 | -0.155 | -1.26 | -0.144 | -0.097 | -0.185 | -0.145 | -0.134 | -0.123 | -0.13 | -0.166 | -0.186 | -0.121 | -0.256 | -0.263 | -0.178 | -0.263 | -0.018 | -0.221 | -0.226 | -0.143 | 0.118 | -0.276 | -0.197 | -0.115 | -0.12 | -0.054 | -0.16 | -0.289 | -0.16 | -0.164 | 1.662 | -0.388 | -0.464 | -0.506 | -0.611 | -1.9 | -0.107 | -0.493 | -0.194 | -0.093 | -0.093 | -0.093 | 0.115 | 0.019 | 0.019 | 0.019 | 0.019 |
| WPA (Winst Per Aandeel)
| -0.11 | -0.16 | -0.16 | -0.32 | -0.19 | -0.14 | -0.14 | -0.058 | -0.08 | -0.11 | -0.21 | -0.067 | -0.033 | -0.014 | -0.044 | 0.02 | -0.024 | -0.062 | -0.075 | -0.046 | -0.002 | 0.14 | 0.001 | -0.008 | -0.016 | -0.015 | -0.031 | -0.037 | -0.058 | -0.53 | -0.058 | -0.041 | -0.077 | -0.064 | -0.058 | -0.051 | -0.052 | -0.07 | -0.078 | -0.053 | -0.11 | -0.12 | -0.084 | -0.12 | -0.008 | -0.096 | -0.096 | -0.062 | 0.04 | -0.12 | -0.095 | -0.064 | -0.06 | -0.024 | -0.068 | -0.11 | -0.062 | -0.063 | 0.66 | -0.17 | -0.18 | -0.18 | -0.22 | -0.67 | -0.038 | -0.23 | -0.14 | -0.051 | -0.043 | -0.043 | 0.027 | 0.002 | 0.002 | 0.002 | 0.002 |
| Verwaterde WPA
| -0.11 | -0.16 | -0.16 | -0.32 | -0.19 | -0.14 | -0.14 | -0.058 | -0.08 | -0.11 | -0.21 | -0.067 | -0.033 | -0.014 | -0.044 | 0.02 | -0.024 | -0.062 | -0.075 | -0.046 | -0.002 | 0.13 | 0.001 | -0.008 | -0.016 | -0.015 | -0.031 | -0.037 | -0.058 | -0.53 | -0.058 | -0.041 | -0.077 | -0.064 | -0.058 | -0.051 | -0.052 | -0.07 | -0.078 | -0.053 | -0.11 | -0.12 | -0.084 | -0.12 | -0.008 | -0.096 | -0.096 | -0.062 | 0.04 | -0.12 | -0.095 | -0.061 | -0.06 | -0.024 | -0.068 | -0.11 | -0.062 | -0.063 | 0.64 | -0.16 | -0.18 | -0.18 | -0.22 | -0.67 | -0.038 | -0.23 | -0.14 | -0.051 | -0.043 | -0.043 | 0.02 | 0.002 | 0.002 | 0.002 | 0.002 |
| EBITDA
| -20.202 | -24.544 | -22.702 | -31.608 | -16.283 | -11.54 | -5.727 | 2.866 | 1.861 | -3.512 | -10.891 | 0.152 | 3.741 | 4.164 | 0.42 | 8.325 | 2.558 | -2.172 | -3.863 | -0.576 | 4.228 | 5.344 | 5.161 | 4.235 | 3.559 | 3.664 | 1.931 | 1.398 | -0.572 | -49.385 | -0.318 | 1.742 | -2.402 | -1.261 | -0.831 | -0.333 | 0.069 | -1.983 | -2.009 | 1.71 | -3.98 | -3.599 | 0.401 | -1.56 | -0.973 | -0.65 | -1.197 | 2.053 | -8.191 | -3.37 | -1.003 | 3.682 | 2.371 | -0.456 | 0.025 | -3.04 | -5.148 | 1.66 | 62.327 | -5.144 | -7.94 | -2.68 | -7.441 | -1.384 | 0.422 | -5.592 | 0.627 | -46.635 | 17.835 | 17.835 | 10.838 | -14.309 | 5.326 | 5.326 | 5.326 |
| EBITDA ratio
| -0.208 | -0.256 | -0.223 | -0.371 | -0.134 | -0.181 | -0.099 | 0.046 | 0.034 | -0.073 | -0.213 | 0.003 | 0.063 | 0.071 | 0.007 | 0.138 | 0.05 | -0.047 | -0.089 | -0.013 | 0.086 | 0.106 | 0.099 | 0.088 | 0.077 | 0.081 | 0.043 | 0.032 | -0.014 | -1.134 | -0.008 | 0.041 | -0.057 | -0.029 | -0.02 | -0.008 | 0.002 | -0.048 | -0.049 | 0.041 | -0.093 | -0.084 | 0.009 | -0.034 | -0.022 | -0.015 | -0.027 | 0.045 | -0.193 | -0.067 | -0.02 | 0.067 | 0.048 | -0.011 | 0.001 | -0.09 | -0.158 | 0.051 | 1.879 | -0.143 | -0.24 | -0.088 | -0.246 | -0.048 | 0.014 | -0.264 | 0.027 | -2.615 | 1 | 1 | 1 | -2.687 | 1 | 1 | 1 |