8x8, Inc.
NYSE:EGHT
2.7 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 117.405 | 131.225 | 116.262 | 168.513 | 144.03 | 122.229 | 111.4 | 92.96 | 100.512 | 92.686 | 91.205 | 200.352 | 102.989 | 109.288 | 112.531 | 106.877 | 121.848 | 116.69 | 137.394 | 184.794 | 162.219 | 269.025 | 276.583 | 28.325 | 24.677 | 34.557 | 31.703 | 31.769 | 34.57 | 53.175 | 41.03 | 33.457 | 32.094 | 27.466 | 33.576 | 23.866 | 28.795 | 29.298 | 53.11 | 52.598 | 56.048 | 55.073 | 59.159 | 172.114 | 59.345 | 55.915 | 50.305 | 44.557 | 38.108 | 36.274 | 22.426 | 20.004 | 17.2 | 16.934 | 16.474 | 18.586 | 17.875 | 18.092 | 18.056 | 17.07 | 16.121 | 15.485 | 16.376 | 16.195 | 15.772 | 13.034 | 11.185 | 8.769 | 5.365 | 5.518 | 6.735 | 6.182 | 5.253 | 6.09 | 6.259 | 16.807 | 5.091 | 13.442 | 22.515 | 22.111 | 27.969 | 21.18 | 13.249 | 13.188 | 2.38 | 1.903 | 3.371 | 6.147 | 8.405 | 10.494 | 12.422 | 13.806 | 19.026 | 21.889 | 24.126 | 34.443 | 43.2 | 49.443 | 48.576 | 21.781 | 16.527 | 17.929 | 15.81 | 17.064 | 18.366 | 22.377 | 26.677 | 33.187 | 36.413 | 12.948 |
Kortetermijnbeleggingen
| 0 | 0 | 1.048 | 1.035 | 4.744 | 15.946 | 26.228 | 37.445 | 30.411 | 48.945 | 44.845 | 44.551 | 44.607 | 31.231 | 40.337 | 41.738 | 31.381 | 40.58 | 33.458 | 30.283 | 29.324 | 27.486 | 69.899 | 86.507 | 104.232 | 109.903 | 120.559 | 129.208 | 132.48 | 124.63 | 133.959 | 139.194 | 137.65 | 139.607 | 129.274 | 130.719 | 120.352 | 127.668 | 123.984 | 135.291 | 129.519 | 126.937 | 47.181 | 1.901 | 1.909 | 1.899 | 1.964 | 1.965 | 2.009 | 1.968 | 1.942 | 1.912 | 1.904 | 1.942 | 1.927 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.799 | 3.382 | 5.57 | 7.542 | 5.919 | 5.197 | 5.244 | 8.237 | 9.73 | 12.726 | 10.663 | 14.348 | 11.175 | 9.035 | 0.61 | 0.16 | 0.158 | 0 | 0 | 1.01 | 0.879 | 0.208 | 0.178 | 0.077 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 117.405 | 131.225 | 117.31 | 169.548 | 148.774 | 138.175 | 137.628 | 130.405 | 130.923 | 141.631 | 136.05 | 244.903 | 147.596 | 140.519 | 152.868 | 148.615 | 153.229 | 157.27 | 170.852 | 215.077 | 191.543 | 296.511 | 346.482 | 114.832 | 128.909 | 144.46 | 152.262 | 160.977 | 167.05 | 177.805 | 174.989 | 172.651 | 169.744 | 167.073 | 162.85 | 154.585 | 149.147 | 156.966 | 177.094 | 187.889 | 185.567 | 182.01 | 106.34 | 174.015 | 61.254 | 57.814 | 52.269 | 46.522 | 40.117 | 38.242 | 24.368 | 21.916 | 19.104 | 18.876 | 18.401 | 20.506 | 17.875 | 18.092 | 18.056 | 17.07 | 16.121 | 15.485 | 16.376 | 16.195 | 15.772 | 14.833 | 14.567 | 14.339 | 12.907 | 11.437 | 11.932 | 11.426 | 13.49 | 15.82 | 18.985 | 27.47 | 19.439 | 24.617 | 31.55 | 22.721 | 28.129 | 21.338 | 13.249 | 13.188 | 3.39 | 2.782 | 3.579 | 6.325 | 8.482 | 10.685 | 12.422 | 13.806 | 19.026 | 21.889 | 24.126 | 34.443 | 43.2 | 49.443 | 48.576 | 21.781 | 16.527 | 17.929 | 15.81 | 17.064 | 18.366 | 22.377 | 26.737 | 33.187 | 36.413 | 12.948 |
Nettovorderingen
| 64.567 | 69.348 | 58.979 | 63.042 | 61.063 | 64.951 | 62.307 | 53.811 | 58.345 | 55.441 | 57.4 | 48.442 | 51.178 | 49.755 | 51.15 | 50.404 | 42.971 | 40.572 | 55.089 | 37.384 | 30.743 | 23.361 | 20.181 | 19.068 | 18.87 | 17.725 | 16.296 | 17.937 | 15.179 | 14.478 | 14.264 | 13.069 | 11.661 | 11.538 | 11.07 | 9.927 | 10.135 | 8.041 | 6.642 | 7.233 | 7.266 | 5.947 | 5.503 | 5.169 | 4.686 | 3.595 | 3.88 | 3.605 | 4.153 | 2.837 | 2.279 | 1.917 | 1.796 | 1.07 | 0.863 | 0.758 | 0.804 | 0.68 | 0.554 | 0.476 | 0.422 | 0.415 | 0.414 | 0.698 | 0.71 | 1.558 | 1.807 | 0.614 | 0.554 | 0.804 | 0.736 | 0.64 | 1.092 | 0.792 | 0.776 | 0.619 | 0.538 | 0.46 | 1.144 | 1.493 | 0.411 | 0.197 | 0.608 | 0.607 | 1.266 | 0.419 | 1.29 | 1.192 | 1.457 | 1.298 | 1.239 | 1.845 | 1.218 | 1.166 | 2.907 | 2.174 | 2.362 | 2.004 | 2.394 | 1.395 | 1.613 | 1.918 | 5.886 | 6.771 | 3.874 | 4.33 | 4.527 | 4.569 | 4.997 | 1.925 |
Voorraad
| 0 | 0 | 63.914 | 37.352 | 38.131 | 38.412 | 38.559 | 37.912 | 36.861 | 37.1 | 44.173 | 42.72 | 41.205 | 39.89 | 38.42 | 35.68 | 33.251 | 34.623 | 32.82 | 24.208 | 22.031 | 16.815 | 15.601 | 14.443 | 13.656 | 12.706 | 0 | 0 | 0 | 0 | 0.908 | 0.572 | 0.464 | 0.463 | 0.52 | 0.786 | 0.879 | 0.618 | 0.704 | 0.532 | 0.754 | 0.753 | 0.811 | 0.828 | 0.403 | 0.567 | 0.511 | 0.573 | 0.571 | 0.593 | 0.581 | 0.539 | 0.654 | 1.566 | 2.105 | 2.6 | 1.521 | 2.021 | 2.174 | 2.789 | 2.853 | 2.589 | 2.297 | 1.901 | 1.753 | 1.717 | 1.539 | 1.896 | 1.889 | 2.603 | 2.629 | 2.848 | 3.641 | 2.685 | 1.738 | 3.188 | 1.342 | 2.209 | 1.6 | 1.784 | 2.415 | 1.026 | 0.098 | 0.231 | 0.198 | 0.38 | 0.352 | 0.411 | 0.116 | 0.563 | 0.733 | 0.915 | 1.071 | 1.109 | 1.328 | 1.481 | 1.136 | 0.926 | 1.367 | 1.536 | 1.668 | 1.508 | 3.915 | 10.729 | 13.311 | 14.224 | 12.758 | 8.766 | 2.706 | 0.918 |
Overige vlottende activa
| 64.379 | 22.58 | 71.547 | 32.528 | 33.967 | 32.93 | 73.189 | 32.449 | 37.537 | 38.545 | 82.172 | 32.332 | 32.896 | 36.066 | 72.515 | 39.565 | 39.088 | 35.336 | 18.401 | 25.712 | 22.803 | 20.441 | 15.127 | 13.166 | 13.889 | 11.131 | 10.04 | 10.24 | 11.986 | 9.818 | 7.193 | 6.191 | 7.366 | 5.813 | 11.46 | 9.602 | 8.511 | 8.512 | 7.156 | 4.664 | 4.979 | 4.039 | 4.279 | 6.746 | 8.166 | 6.156 | 7.01 | 1.16 | 2.209 | 2.898 | 8.658 | 0.976 | 1.223 | 0.654 | 0.707 | 2.746 | 0.877 | 0.775 | 0.665 | 0.718 | 0.869 | 0.771 | 0.841 | 1.314 | 1.521 | 1.511 | 1.492 | 0.877 | 0.907 | 1.47 | 1.502 | 1.721 | 2.053 | 1.477 | 2.316 | 2.39 | 2.799 | 2.514 | 2.735 | 2.491 | 1.59 | 1.839 | 1.445 | 0.564 | 0.635 | 0.719 | 0.595 | 0.675 | 0.819 | 0.532 | 0.612 | 1.529 | 1.968 | 2.015 | 2.571 | 3.174 | 4.302 | 2.459 | 2.086 | 1.084 | 1.379 | 0.899 | 0.878 | 0.852 | 1.374 | 0.75 | 0.876 | 1.007 | 0.998 | 0.649 |
Totaal vlottende activa
| 246.351 | 223.153 | 247.836 | 302.47 | 281.935 | 274.468 | 272.196 | 254.577 | 263.666 | 272.717 | 275.622 | 368.397 | 272.875 | 266.23 | 276.533 | 274.264 | 268.539 | 267.801 | 277.162 | 302.381 | 267.12 | 357.128 | 397.391 | 161.509 | 175.324 | 186.022 | 178.598 | 189.154 | 194.215 | 202.101 | 197.354 | 192.483 | 189.235 | 184.887 | 185.9 | 174.9 | 168.672 | 174.137 | 191.596 | 200.318 | 198.566 | 192.749 | 116.933 | 186.758 | 74.509 | 68.132 | 63.67 | 51.86 | 47.05 | 44.57 | 35.886 | 25.348 | 22.777 | 22.166 | 22.076 | 24.69 | 21.077 | 21.568 | 21.449 | 21.053 | 20.265 | 19.26 | 19.928 | 20.108 | 19.756 | 19.619 | 19.405 | 17.726 | 16.257 | 16.314 | 16.799 | 16.635 | 20.276 | 20.774 | 23.815 | 33.667 | 24.118 | 29.8 | 37.029 | 28.489 | 32.545 | 24.4 | 15.4 | 14.59 | 5.489 | 4.3 | 5.816 | 8.603 | 10.874 | 13.078 | 15.006 | 18.095 | 23.283 | 26.179 | 30.932 | 41.272 | 51 | 54.832 | 53.38 | 25.796 | 21.187 | 22.254 | 26.489 | 35.416 | 36.925 | 41.681 | 44.898 | 47.529 | 45.114 | 16.44 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 85.189 | 87.333 | 89.105 | 94.207 | 103.904 | 104.976 | 110.315 | 116.184 | 122.918 | 133.735 | 142.431 | 141.312 | 149.239 | 154.178 | 159.74 | 164.923 | 169.026 | 172.166 | 173.345 | 166.838 | 142.923 | 75.775 | 52.835 | 47.744 | 42.395 | 38.1 | 35.732 | 32.551 | 29.6 | 26.973 | 16.384 | 15.224 | 15.315 | 13.015 | 12.375 | 11.969 | 11.31 | 11.714 | 10.248 | 10.179 | 9.555 | 8.339 | 7.711 | 7.485 | 6.335 | 6.636 | 6.673 | 6.922 | 7.225 | 5.24 | 3.82 | 3.483 | 3.252 | 2.393 | 2.398 | 2.614 | 2.493 | 2.212 | 1.871 | 1.617 | 1.705 | 1.533 | 1.485 | 1.814 | 1.77 | 1.856 | 2.01 | 2.184 | 2.399 | 2.651 | 2.84 | 3.002 | 3.151 | 3.23 | 3.071 | 2.917 | 2.495 | 2.071 | 1.788 | 1.464 | 0.608 | 0.221 | 0.158 | 0.172 | 0.23 | 0.524 | 0.841 | 1.305 | 1.841 | 2.293 | 2.74 | 3.132 | 3.753 | 4.422 | 5.016 | 7.645 | 5.254 | 2.942 | 2.687 | 2.26 | 2.239 | 1.998 | 2.163 | 2.165 | 1.857 | 1.275 | 1.37 | 1.377 | 1.383 | 1.314 |
Goodwill
| 269.229 | 266.399 | 266.574 | 267.453 | 265.732 | 266.386 | 266.863 | 265.578 | 262.393 | 265.029 | 266.867 | 131.186 | 130.869 | 131.599 | 131.52 | 132.067 | 130.152 | 128.98 | 128.3 | 131 | 131.879 | 39.403 | 39.694 | 39.442 | 39.495 | 39.651 | 40.054 | 39.576 | 47.519 | 46.926 | 46.136 | 44.327 | 45.29 | 45.931 | 47.42 | 48.144 | 48.695 | 48.039 | 36.887 | 37.496 | 38.114 | 38.802 | 38.461 | 38.235 | 23.939 | 25.15 | 25.15 | 25.15 | 25.15 | 25.15 | 25.15 | 25.15 | 22.642 | 2.466 | 1.21 | 1.21 | 1.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 76.519 | 81.618 | 86.717 | 91.816 | 96.914 | 102.013 | 107.112 | 112.236 | 117.49 | 122.737 | 128.213 | 13.501 | 14.58 | 15.845 | 17.13 | 18.426 | 19.959 | 21.773 | 24.001 | 26.455 | 28.41 | 10.125 | 11.68 | 13.273 | 12.162 | 13.61 | 11.958 | 12.677 | 14.957 | 15.95 | 17.038 | 16.726 | 18.212 | 19.531 | 21.464 | 23.05 | 25.083 | 28.51 | 12.26 | 13.032 | 13.826 | 14.67 | 15.095 | 15.606 | 9.523 | 9.854 | 10.194 | 10.551 | 10.908 | 11.265 | 11.622 | 11.979 | 12.336 | 1.234 | 0.214 | 0.239 | 0.265 | 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.103 | 0.031 | 0.048 | 1.637 | 1.898 | 1.893 | 1.907 | 2.088 | 2.626 | 2.933 | 3.197 | 36.874 | 39.778 | 5.054 | 3.916 | 3.307 | 3.465 | 3.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 345.748 | 348.017 | 353.291 | 359.269 | 362.646 | 368.399 | 373.975 | 377.814 | 379.883 | 387.766 | 395.08 | 144.687 | 145.449 | 147.444 | 148.65 | 150.493 | 150.111 | 150.753 | 152.301 | 157.455 | 160.289 | 49.528 | 51.374 | 52.715 | 51.657 | 53.261 | 52.012 | 52.253 | 62.476 | 62.876 | 63.174 | 61.053 | 63.502 | 65.462 | 68.884 | 71.194 | 73.778 | 76.549 | 49.147 | 50.528 | 51.94 | 53.472 | 53.556 | 53.841 | 33.462 | 35.004 | 35.344 | 35.701 | 36.058 | 36.415 | 36.772 | 37.129 | 34.978 | 3.7 | 1.424 | 1.449 | 1.475 | 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.103 | 0.031 | 0.048 | 1.637 | 1.898 | 1.893 | 1.907 | 2.088 | 2.626 | 2.933 | 3.197 | 36.874 | 39.778 | 5.054 | 3.916 | 3.307 | 3.465 | 3.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 7.617 | 7.984 | 9.38 | 10.101 | 11.119 | 11.959 | 11.878 | 12.973 | 14.392 | 2.671 | 6.933 | 10.245 | 12.712 | 0 | 3.878 | 6.181 | 9.965 | 16.083 | 20.126 | 20.448 | 21.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -7.984 | -9.38 | -10.101 | -11.119 | -11.959 | -11.878 | -12.973 | -14.392 | 0 | 76.701 | 75.668 | 74.394 | 0 | 69.859 | 64.061 | 58.535 | 53.307 | 48.656 | 42.139 | 36.843 | 0 | 0 | 0 | 0 | 0 | 0 | 71.135 | 67.764 | 48.859 | 48.443 | 48.565 | 47.018 | 43.189 | 43.169 | 43.169 | 43.169 | 43.169 | 45.686 | 46.128 | 47.52 | 47.797 | 47.366 | 46.526 | 46.526 | 46.352 | 54.065 | 53.977 | 53.977 | 53.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 62.838 | 89.619 | 65.747 | 70.772 | 75.238 | 80.62 | 84.396 | 87.532 | 89.474 | 94.929 | 94.464 | 17.811 | 19.366 | 20.7 | 93.486 | 29.394 | 29.326 | 28.873 | 28.443 | 37.043 | 33.691 | 17.552 | 44.758 | 42.058 | 40.256 | 38.168 | 10.867 | 0.967 | 0.417 | 0.432 | 8.084 | 6.645 | 5.415 | 3.751 | 3.104 | 2.356 | 1.687 | 1.463 | 1.464 | 1.307 | 1.144 | 1.074 | 1.185 | 1.101 | 1.066 | 0.983 | 0.572 | 0.395 | 0.409 | 0.422 | 0.278 | 0.647 | 0.66 | 1.01 | 0.686 | 0.699 | 0.711 | 0.724 | 0.392 | 0.405 | 0.418 | 0.43 | 0.443 | 0.011 | 0.018 | 0.127 | 0.136 | 0.144 | 0.152 | 0.161 | 0.319 | 1.259 | 1.258 | 2.246 | 4.234 | 0.262 | 0.263 | 0.262 | 0.263 | 0.014 | 0.012 | 0.012 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.564 | 0.636 | 0.709 | 0 | 2.346 | 0 | 0 | 0.057 | 0.085 | 0.111 | 0.161 | 0.161 | 0.161 | 0.186 | 0.192 |
Totaal niet-vlottende activa
| 493.775 | 532.586 | 508.143 | 524.248 | 541.788 | 553.995 | 568.686 | 581.53 | 592.275 | 616.43 | 634.646 | 387.444 | 399.967 | 409.428 | 401.876 | 418.547 | 418.705 | 420.292 | 423.479 | 430.118 | 399.49 | 201.365 | 148.967 | 142.517 | 134.308 | 129.529 | 98.611 | 85.771 | 163.628 | 158.045 | 136.501 | 131.365 | 132.797 | 129.246 | 127.552 | 128.688 | 129.944 | 132.895 | 104.028 | 107.7 | 108.767 | 110.405 | 182.27 | 109.793 | 87.389 | 89.149 | 88.941 | 97.083 | 97.669 | 96.054 | 94.847 | 41.259 | 38.89 | 7.103 | 4.508 | 4.762 | 4.679 | 4.437 | 2.263 | 2.022 | 2.123 | 1.963 | 1.928 | 1.825 | 1.788 | 1.983 | 2.146 | 2.328 | 2.551 | 3.591 | 3.159 | 4.261 | 4.409 | 5.476 | 7.305 | 3.179 | 2.758 | 2.333 | 2.051 | 1.478 | 0.62 | 0.233 | 0.171 | 0.285 | 0.333 | 0.555 | 0.889 | 2.942 | 3.739 | 4.186 | 4.647 | 5.22 | 6.379 | 7.355 | 8.213 | 45.083 | 45.668 | 8.705 | 6.603 | 7.913 | 5.704 | 5.542 | 2.22 | 2.25 | 1.968 | 1.436 | 1.531 | 1.538 | 1.569 | 1.506 |
Totaal activa
| 740.126 | 755.739 | 755.979 | 826.718 | 823.723 | 828.463 | 840.882 | 836.107 | 855.941 | 889.147 | 910.268 | 755.841 | 672.842 | 675.658 | 678.409 | 692.811 | 687.244 | 688.093 | 700.641 | 732.499 | 666.61 | 558.493 | 546.358 | 304.026 | 309.632 | 315.551 | 277.209 | 274.925 | 357.843 | 360.146 | 333.855 | 323.848 | 322.032 | 314.133 | 313.452 | 303.588 | 298.616 | 307.032 | 295.624 | 308.018 | 307.333 | 303.154 | 299.203 | 296.551 | 161.898 | 157.281 | 152.611 | 148.943 | 144.719 | 140.624 | 130.733 | 66.607 | 61.667 | 29.269 | 26.584 | 29.452 | 25.756 | 26.005 | 23.712 | 23.075 | 22.388 | 21.223 | 21.856 | 21.933 | 21.544 | 21.602 | 21.551 | 20.054 | 18.808 | 19.905 | 19.958 | 20.896 | 24.685 | 26.25 | 31.12 | 36.846 | 26.876 | 32.133 | 39.08 | 29.967 | 33.165 | 24.633 | 15.571 | 14.875 | 5.822 | 4.855 | 6.705 | 11.545 | 14.613 | 17.264 | 19.653 | 23.315 | 29.662 | 33.534 | 39.145 | 86.355 | 96.668 | 63.537 | 59.983 | 33.709 | 26.891 | 27.796 | 28.709 | 37.666 | 38.893 | 43.117 | 46.429 | 49.067 | 46.683 | 17.946 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 51.261 | 51.727 | 48.862 | 49.493 | 49.391 | 42.537 | 46.802 | 40.632 | 43.844 | 42.584 | 49.721 | 24.727 | 29.618 | 33.233 | 31.236 | 32.337 | 35.278 | 39.342 | 40.261 | 50.334 | 42.134 | 32.723 | 32.28 | 28.318 | 27.649 | 26.9 | 23.899 | 21.755 | 20.123 | 20.512 | 15.711 | 12.537 | 14.026 | 12.649 | 10.954 | 9.917 | 9.852 | 9.736 | 7.775 | 7.272 | 8.898 | 8.217 | 6.789 | 6.497 | 5.908 | 5.5 | 5.644 | 5.17 | 5.065 | 6.375 | 5.476 | 4.481 | 4.719 | 3.448 | 4.551 | 4.795 | 4.746 | 5.21 | 3.78 | 4.008 | 4.046 | 5.404 | 4.81 | 3.992 | 3.769 | 5.652 | 4.885 | 4.835 | 4.338 | 5.208 | 4.919 | 4.61 | 5.627 | 4.933 | 4.907 | 4.923 | 3.558 | 3.218 | 4.496 | 3.202 | 1.581 | 1.465 | 0.854 | 0.79 | 0.433 | 0.833 | 0.652 | 0.659 | 0.361 | 0.525 | 0.548 | 0.406 | 0.793 | 0.68 | 1.387 | 2.5 | 2.658 | 3.577 | 1.887 | 1.75 | 1.548 | 1.371 | 1.917 | 2.636 | 2.001 | 1.791 | 2.625 | 4.855 | 3.157 | 1.775 |
Kortlopende schulden
| 62.807 | 23.128 | 22.59 | 75.023 | 74.776 | 74.508 | 74.436 | 25.074 | 25.296 | 28.848 | 30.97 | 25.91 | 26.542 | 25.584 | 13.811 | 25.382 | 18.996 | 19.978 | 5.875 | 8.64 | 10.584 | 14.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 35.927 | 44.096 | 37.781 | 35.854 | 34.102 | 29.57 | 31.079 | 31.579 | 31.864 | 32.573 | 14.376 | 12.065 | 11.321 | 12.129 | 14.299 | 11.574 | 9.22 | 10.251 | 11.67 | 12.175 | 11.602 | 13.862 | 14.474 | 12.438 | 7.93 | 6.367 | 5.447 | 5.286 | 6.73 | 5.354 | 5.083 | 5.424 | 5.39 | 5.2 | 4.753 | 3.819 | 3.437 | 2.8 | 2.879 | 2.57 | 2.453 | 2.323 | 2.109 | 1.746 | 2.104 | 1.912 | 1.967 | 1.677 | 1.584 | 1.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 37.696 | 33.701 | 34.325 | 32.778 | 33.223 | 40.41 | 34.909 | 34.207 | 30.86 | 34.064 | 34.262 | 23.55 | 22.362 | 21.985 | 20.737 | 18.015 | 9.452 | 8.352 | 7.105 | 7.216 | 4.27 | 4.088 | 3.336 | 3.523 | 3.354 | 2.838 | 2.559 | 2.586 | 2.521 | 2.116 | 2.144 | 2.089 | 2.281 | 2.12 | 1.925 | 1.807 | 1.589 | 1.514 | 1.768 | 1.491 | 1.522 | 1.741 | 1.857 | 3.208 | 2.197 | 1.609 | 1.236 | 0.952 | 0.985 | 0.708 | 0.891 | 1.013 | 1.323 | 0.691 | 0.835 | 1.039 | 1.513 | 1.057 | 1.31 | 1.657 | 2.192 | 1.49 | 2.254 | 3.212 | 3.646 | 2.481 | 3.139 | 3.044 | 3.617 | 1.465 | 1.488 | 1.781 | 2 | 2.139 | 2.493 | 2.042 | 1.821 | 1.695 | 2.602 | 1.831 | 0.655 | 0.419 | 0.547 | 0.505 | 0.493 | 0.292 | 0.545 | 1.255 | 1.765 | 2.104 | 2.421 | 2.963 | 3.868 | 5.237 | 5.903 | 5.823 | 5.322 | 4.515 | 0.731 | 1.331 | 1.598 | 1.186 | 4.089 | 3.483 | 2.176 | 2.929 | 2.447 | 2.817 | 3.221 | 0.77 |
Overige kortlopende verplichtingen
| 57.076 | 70.93 | 22.711 | 35.451 | 35.846 | 44.76 | 44.17 | 33.777 | 37.406 | 38.056 | 44.001 | 32.928 | 30.353 | 29.079 | 43.465 | 37.721 | 41.113 | 44.648 | 59.933 | 43.776 | 39.884 | 26.295 | 25.227 | 24.92 | 22.821 | 23.054 | 23.438 | 23.568 | 21.409 | 17.067 | 20.135 | 18.782 | 15.544 | 15.267 | 16.655 | 13.945 | 11.422 | 11.001 | 9.487 | 8.41 | 7.359 | 7.375 | 7.152 | 7.656 | 4.994 | 5.09 | 4.943 | 4.981 | 4.184 | 4.313 | 4.376 | 6.856 | 7.075 | 6.485 | 5.298 | 6.234 | 4.537 | 4.736 | 5.044 | 4.861 | 5.003 | 4.624 | 5.45 | 4.314 | 4.025 | 3.682 | 5.234 | 4.964 | 4.878 | 4.525 | 4.534 | 3.908 | 3.866 | 3.965 | 3.557 | 3.36 | 2.242 | 2.474 | 2.238 | 1.654 | 13.295 | 1.243 | 1.384 | 1.74 | 1.833 | 2.395 | 2.675 | 3.012 | 2.33 | 2.684 | 2.637 | 2.939 | 3.007 | 3.765 | 3.985 | 5.033 | 5.17 | 4.992 | 4.477 | 3.818 | 4.127 | 4.47 | 3.88 | 4.837 | 4.751 | 5.123 | 4.829 | 5.446 | 4.818 | 5.038 |
Totaal kortlopende verplichtingen
| 208.84 | 172.361 | 172.584 | 230.526 | 229.09 | 236.317 | 228.959 | 164.769 | 168.985 | 175.416 | 191.527 | 121.491 | 120.94 | 121.202 | 121.378 | 127.754 | 116.413 | 121.54 | 123.425 | 121.636 | 109.047 | 88.834 | 74.705 | 71.235 | 66.262 | 60.722 | 56.263 | 53.356 | 49.339 | 46.425 | 43.344 | 38.491 | 37.275 | 35.426 | 34.734 | 30.422 | 26.682 | 25.688 | 21.83 | 20.052 | 20.349 | 19.786 | 18.121 | 19.47 | 14.845 | 14.303 | 13.735 | 13.07 | 11.911 | 12.98 | 12.215 | 12.35 | 13.117 | 10.624 | 10.684 | 12.068 | 10.796 | 11.003 | 10.134 | 10.526 | 11.241 | 11.518 | 12.514 | 11.518 | 11.44 | 11.815 | 13.258 | 12.843 | 12.833 | 11.198 | 10.941 | 10.299 | 11.493 | 11.037 | 10.957 | 10.325 | 7.621 | 7.387 | 9.336 | 6.687 | 15.531 | 3.127 | 2.785 | 3.035 | 2.759 | 3.52 | 3.872 | 4.926 | 4.456 | 5.313 | 5.606 | 6.308 | 7.668 | 9.682 | 11.275 | 13.356 | 13.15 | 13.084 | 7.095 | 6.899 | 7.273 | 7.027 | 9.886 | 10.956 | 8.928 | 9.843 | 9.901 | 13.118 | 11.196 | 7.583 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 410.279 | 465.93 | 466.337 | 468.07 | 469.532 | 469.432 | 494.437 | 564.003 | 585.168 | 566.25 | 521.97 | 515.115 | 394.447 | 392.231 | 390.891 | 389.49 | 387.315 | 383.546 | 383.989 | 373.651 | 297.653 | 231.252 | 216.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.608 | 6.423 | 6.238 | 6.77 | 6.678 | 5.683 | 5.498 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.594 | 7.659 | 7.81 | 10.128 | 10.231 | 10.618 | 10.615 | 10.48 | 10.465 | 11.023 | 11.43 | 1.955 | 2.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.06 | 0.081 | 0.112 | 0.134 | 0.154 | 0.137 | 0.177 | 0.196 | 0.231 | 0.76 | 1.038 | 1.072 | 1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 55.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.955 | -2.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.189 | 43.169 | 43.169 | 43.169 | 43.169 | 45.686 | 46.128 | 47.52 | 47.797 | 47.366 | 46.526 | 46.526 | 46.352 | 54.065 | 53.977 | 53.977 | 53.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.601 | 5.201 | 7.29 | 8.322 | 4.46 | 7.227 | 6.965 | 6.828 | 6.541 | 2.936 | 2.975 | 2.062 | 4.904 | 5.429 | 5.636 | 8.164 | 9.057 | 4.141 | 2.496 | 17.721 | 21.033 | 8.26 | 6.222 | 5.063 | 4.007 | 2.987 | 2.153 | 1.16 | 1.564 | 1.904 | 1.85 | 3.001 | 3.321 | 1.593 | 3.258 | 3.722 | 4.046 | 4.709 | 1.352 | 1.425 | 1.494 | 1.555 | 1.619 | 1.684 | 1.733 | 1.788 | 1.843 | 1.894 | 1.82 | 0.039 | 0.068 | 0.4 | 0.409 | 0.428 | 0.039 | 0.067 | 0.097 | 0.117 | 0.278 | 0.494 | 0.284 | 0.214 | 0.312 | 0.066 | 0.141 | 0.352 | 0.444 | 0.511 | 0.984 | 2.613 | 3.64 | 0.156 | 0.176 | 0.195 | 0.07 | 0.076 | 0.081 | 0.078 | 0 | 0.217 | 0.217 | 0.221 | 0 | 0 | 0.107 | 0.488 | 0.669 | 0.678 | 0.702 | 0.702 | 0.813 | 0.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.004 |
Totaal niet-vlottende verplichtingen
| 421.474 | 478.79 | 481.437 | 486.52 | 484.223 | 487.277 | 512.017 | 581.311 | 602.174 | 580.209 | 536.375 | 517.177 | 399.351 | 397.66 | 396.527 | 397.654 | 396.372 | 387.687 | 386.485 | 391.372 | 318.686 | 239.512 | 222.263 | 5.063 | 4.007 | 2.987 | 2.172 | 1.16 | 1.564 | 1.904 | 1.91 | 3.082 | 3.433 | 1.727 | 3.412 | 3.859 | 4.223 | 4.905 | 1.583 | 2.185 | 2.532 | 2.627 | 2.904 | 1.684 | 1.733 | 1.788 | 1.843 | 1.894 | 1.82 | 0.039 | 0.068 | 0.4 | 0.409 | 0.428 | 0.039 | 0.067 | 0.097 | 0.117 | 0.278 | 0.494 | 0.284 | 0.214 | 0.312 | 0.066 | 0.141 | 0.352 | 0.444 | 0.511 | 0.984 | 2.613 | 3.64 | 0.156 | 0.176 | 0.195 | 0.07 | 0.076 | 0.081 | 0.078 | 0 | 0.217 | 0.217 | 0.221 | 0 | 0 | 0.107 | 0.488 | 0.669 | 0.678 | 0.702 | 0.702 | 0.813 | 0.898 | 6.608 | 6.423 | 6.238 | 6.77 | 6.678 | 5.683 | 5.498 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.004 |
Totaal passiva
| 630.314 | 651.151 | 654.021 | 717.046 | 713.313 | 723.594 | 740.976 | 746.08 | 771.159 | 755.625 | 727.902 | 638.668 | 520.291 | 518.862 | 517.905 | 525.408 | 512.785 | 509.227 | 509.91 | 513.008 | 427.733 | 328.346 | 296.968 | 76.298 | 70.269 | 63.709 | 58.435 | 54.516 | 50.903 | 48.329 | 45.254 | 41.573 | 40.708 | 37.153 | 38.146 | 34.281 | 30.905 | 30.593 | 23.413 | 22.237 | 22.881 | 22.413 | 21.025 | 21.154 | 16.578 | 16.091 | 15.578 | 14.964 | 13.731 | 13.019 | 12.283 | 12.75 | 13.526 | 11.052 | 10.723 | 12.135 | 10.893 | 11.12 | 10.412 | 11.02 | 11.525 | 11.732 | 12.826 | 11.584 | 11.581 | 12.167 | 13.702 | 13.354 | 13.817 | 13.811 | 14.581 | 10.455 | 11.669 | 11.232 | 11.027 | 10.401 | 7.702 | 7.465 | 9.336 | 6.904 | 15.748 | 3.348 | 2.785 | 3.035 | 2.866 | 4.008 | 4.541 | 5.604 | 5.158 | 6.015 | 6.419 | 7.206 | 14.276 | 16.105 | 17.513 | 20.126 | 19.828 | 18.767 | 12.593 | 14.399 | 7.273 | 7.027 | 9.886 | 10.956 | 8.928 | 9.843 | 9.901 | 13.118 | 11.159 | 7.579 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 |
Gewone aandelen
| 0.131 | 0.128 | 0.125 | 0.123 | 0.122 | 0.119 | 0.115 | 0.113 | 0.111 | 0.12 | 0.123 | 0.112 | 0.113 | 0.111 | 0.109 | 0.107 | 0.106 | 0.104 | 0.103 | 0.101 | 0.1 | 0.097 | 0.096 | 0.096 | 0.095 | 0.092 | 0.093 | 0.092 | 0.092 | 0.091 | 0.091 | 0.09 | 0.09 | 0.089 | 0.089 | 0.088 | 0.087 | 0.088 | 0.088 | 0.09 | 0.089 | 0.089 | 0.088 | 0.088 | 0.073 | 0.073 | 0.072 | 0.072 | 0.072 | 0.071 | 0.071 | 0.062 | 0.062 | 0.062 | 0.062 | 0.063 | 0.062 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.054 | 0.054 | 0.054 | 0.047 | 0.043 | 0.043 | 0.038 | 0.059 | 0.052 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.023 | 0.023 | 0.019 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.007 |
Ingehouden winsten
| -885.342 | -870.799 | -860.509 | -836.918 | -815.696 | -808.244 | -792.917 | -783.478 | -757.448 | -745.809 | -766.438 | -720.856 | -677.285 | -634.961 | -591.055 | -546.021 | -505.796 | -467.383 | -422.67 | -372.57 | -325.499 | -284.567 | -250.302 | -222.17 | -198.4 | -176.918 | -201.464 | -188.202 | -99.681 | -99.135 | -114.61 | -111.685 | -110.36 | -110.387 | -109.859 | -108.783 | -107.103 | -105.211 | -104.739 | -104.922 | -105.366 | -106.657 | -106.665 | -104.72 | -104.809 | -107.04 | -109.179 | -110.84 | -112.76 | -114.501 | -123.118 | -186.981 | -189.567 | -190.399 | -192.346 | -194.357 | -195.853 | -197.822 | -198.84 | -199.955 | -200.969 | -202.305 | -202.719 | -198.807 | -198.987 | -199.031 | -200.219 | -200.91 | -202.299 | -199.741 | -200.249 | -206.532 | -203.474 | -200.746 | -195.005 | -188.359 | -181.57 | -176.002 | -170.866 | -163.877 | -158.036 | -154.287 | -151.718 | -150.185 | -149.432 | -150.179 | -148.679 | -144.901 | -141.36 | -139.398 | -137.276 | -134.159 | -134.576 | -132.593 | -128.146 | -83.778 | -71.943 | -56.972 | -53.747 | -44.309 | -42.075 | -40.637 | -28.899 | -20.519 | -17.296 | -13.646 | -9.675 | -9.757 | -9.889 | -9.984 |
Overige gereserveerde algehele resultaten
| -3.549 | -11.912 | -11.553 | -9.538 | -15.509 | -11.196 | -12.927 | -14.731 | -24.944 | -16.391 | -7.913 | -5.275 | -6.107 | -3.943 | -4.193 | -3.503 | -7.967 | -10.869 | -12.176 | -6.565 | -11.14 | -7.884 | -7.353 | -8.085 | -7.435 | -7.204 | -5.645 | -6.449 | -6.434 | -7.824 | -9.642 | -10.322 | -8.361 | -6.822 | -4.184 | -3.333 | -2.117 | -0.679 | -2.109 | -1.153 | -0.026 | 0.969 | 0.43 | 0.227 | -0.091 | -0.101 | -0.036 | -0.035 | 0.009 | -0.032 | -0.058 | -0.088 | -0.096 | -0.058 | -0.073 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.003 | 0.006 | -0.004 | -0.003 | -0.006 | -0.011 | -0.032 | -0.035 | -0.02 | -0.027 | -0.011 | -0.02 | 0 | 0 | -0.001 | -0.003 | -0.005 | -0.007 | -0.01 | -0.012 | -0.021 | -0.024 | -0.119 | -0.129 | -0.131 | -0.199 | 0.039 | -0.264 | -0.434 | -0.597 | -0.117 | -0.445 | -0.235 | -0.296 | -0.333 | -0.656 | -0.798 | -0.788 | -0.949 | -1.682 | -2.116 | -2.547 | -2.888 |
Overige totale aandeelhoudersvermogen
| 998.572 | 987.171 | 973.895 | 956.005 | 941.493 | 924.19 | 905.635 | 888.123 | 867.063 | 895.602 | 956.599 | 843.192 | 835.83 | 795.589 | 755.643 | 716.82 | 688.116 | 657.014 | 625.474 | 598.525 | 575.416 | 522.501 | 506.949 | 457.887 | 445.103 | 435.872 | 425.79 | 414.968 | 412.963 | 418.685 | 412.762 | 404.192 | 399.955 | 394.1 | 389.26 | 381.335 | 376.844 | 382.241 | 378.971 | 391.766 | 389.755 | 386.34 | 384.325 | 379.802 | 250.147 | 248.258 | 246.176 | 244.782 | 243.667 | 242.067 | 241.555 | 240.864 | 237.742 | 208.612 | 208.218 | 211.691 | 210.654 | 212.644 | 212.077 | 211.947 | 211.769 | 211.733 | 211.686 | 209.094 | 208.888 | 208.404 | 208.001 | 207.545 | 207.222 | 205.777 | 205.567 | 216.918 | 216.44 | 215.735 | 203.263 | 214.763 | 200.717 | 200.627 | 200.576 | 186.893 | 175.41 | 175.53 | 164.469 | 161.971 | 152.343 | 151.008 | 150.827 | 150.835 | 150.811 | 150.739 | 150.612 | 150.372 | 150.134 | 149.956 | 150.015 | 150.414 | 149.353 | 101.836 | 101.559 | 63.835 | 61.971 | 61.721 | 48.363 | 48.012 | 48.034 | 47.794 | 47.785 | 47.704 | 47.821 | 23.096 |
Totaal eigen vermogen van aandeelhouders
| 109.812 | 104.588 | 101.958 | 109.672 | 110.41 | 104.869 | 99.906 | 90.027 | 84.782 | 133.522 | 182.366 | 117.173 | 152.551 | 156.796 | 160.504 | 167.403 | 174.459 | 178.866 | 190.731 | 219.491 | 238.877 | 230.147 | 249.39 | 227.728 | 239.363 | 251.842 | 218.774 | 220.409 | 306.94 | 311.817 | 288.601 | 282.275 | 281.324 | 276.98 | 275.306 | 269.307 | 267.711 | 276.439 | 272.211 | 285.781 | 284.452 | 280.741 | 278.178 | 275.397 | 145.32 | 141.19 | 137.033 | 133.979 | 130.988 | 127.605 | 118.45 | 53.857 | 48.141 | 18.217 | 15.861 | 17.317 | 14.863 | 14.885 | 13.3 | 12.055 | 10.863 | 9.491 | 9.03 | 10.349 | 9.963 | 9.435 | 7.849 | 6.7 | 4.991 | 6.094 | 5.377 | 10.441 | 13.016 | 15.018 | 20.093 | 26.445 | 19.174 | 24.668 | 29.744 | 23.063 | 17.417 | 21.285 | 12.786 | 11.84 | 2.956 | 0.847 | 2.164 | 5.941 | 9.455 | 11.249 | 13.234 | 16.109 | 15.386 | 17.429 | 21.632 | 66.229 | 76.84 | 44.77 | 47.39 | 19.31 | 19.618 | 20.769 | 18.823 | 26.71 | 29.965 | 33.214 | 36.443 | 35.846 | 35.4 | 10.235 |
Totaal eigen vermogen
| 109.812 | 104.588 | 101.958 | 109.672 | 110.41 | 104.869 | 99.906 | 90.027 | 84.782 | 133.522 | 182.366 | 117.173 | 152.551 | 156.796 | 160.504 | 167.403 | 174.459 | 178.866 | 190.731 | 219.491 | 238.877 | 230.147 | 249.39 | 227.728 | 239.363 | 251.842 | 218.774 | 220.409 | 306.94 | 311.817 | 288.601 | 282.275 | 281.324 | 276.98 | 275.306 | 269.307 | 267.711 | 276.439 | 272.211 | 285.781 | 284.452 | 280.741 | 278.178 | 275.397 | 145.32 | 141.19 | 137.033 | 133.979 | 130.988 | 127.605 | 118.45 | 53.857 | 48.141 | 18.217 | 15.861 | 17.317 | 14.863 | 14.885 | 13.3 | 12.055 | 10.863 | 9.491 | 9.03 | 10.349 | 9.963 | 9.435 | 7.849 | 6.7 | 4.991 | 6.094 | 5.377 | 10.441 | 13.016 | 15.018 | 20.093 | 26.445 | 19.174 | 24.668 | 29.744 | 23.063 | 17.417 | 21.285 | 12.786 | 11.84 | 2.956 | 0.847 | 2.164 | 5.941 | 9.455 | 11.249 | 13.234 | 16.109 | 15.386 | 17.429 | 21.632 | 66.229 | 76.84 | 44.77 | 47.39 | 19.31 | 19.618 | 20.769 | 18.823 | 26.71 | 29.965 | 33.274 | 36.528 | 35.949 | 35.524 | 10.367 |
Totaal passiva en aandeelhoudersvermogen
| 740.126 | 755.739 | 755.979 | 826.718 | 823.723 | 828.463 | 840.882 | 836.107 | 855.941 | 889.147 | 910.268 | 755.841 | 672.842 | 675.658 | 678.409 | 692.811 | 687.244 | 688.093 | 700.641 | 732.499 | 666.61 | 558.493 | 546.358 | 304.026 | 309.632 | 315.551 | 277.209 | 274.925 | 357.843 | 360.146 | 333.855 | 323.848 | 322.032 | 314.133 | 313.452 | 303.588 | 298.616 | 307.032 | 295.624 | 308.018 | 307.333 | 303.154 | 299.203 | 296.551 | 161.898 | 157.281 | 152.611 | 148.943 | 144.719 | 140.624 | 130.733 | 66.607 | 61.667 | 29.269 | 26.584 | 29.452 | 25.756 | 26.005 | 23.712 | 23.075 | 22.388 | 21.223 | 21.856 | 21.933 | 21.544 | 21.602 | 21.551 | 20.054 | 18.808 | 19.905 | 19.958 | 20.896 | 24.685 | 26.25 | 31.12 | 36.846 | 26.876 | 32.133 | 39.08 | 29.967 | 33.165 | 24.633 | 15.571 | 14.875 | 5.822 | 4.855 | 6.705 | 11.545 | 14.613 | 17.264 | 19.653 | 23.315 | 29.662 | 33.534 | 39.145 | 86.355 | 96.668 | 63.537 | 59.983 | 33.709 | 26.891 | 27.796 | 28.709 | 37.666 | 38.893 | 43.117 | 46.429 | 49.067 | 46.683 | 17.946 |