Enero Group Limited
ASX:EGG.AX
1.09 (AUD) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.703 | 54.522 | 52.432 | 37.99 | 98.742 | 56.512 | 50.718 | 55.273 | 47.581 | 36.959 | 43.831 | 38.419 | 34.379 | 38.863 | 32.512 | 33.898 | 37.62 | 34.371 | 25.812 | 24.215 | 22.513 | 21.327 | 19.426 | 18.978 | 21.514 | 18.564 | 22.762 | 23.559 | 38.823 | 17.994 | 11.734 | 9.788 | 5.994 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.703 | 54.522 | 52.432 | 37.99 | 98.742 | 56.512 | 50.718 | 55.273 | 47.581 | 36.959 | 43.831 | 38.419 | 34.379 | 38.863 | 32.512 | 33.898 | 37.62 | 34.371 | 25.812 | 24.215 | 22.513 | 21.327 | 19.426 | 18.978 | 21.514 | 18.564 | 22.762 | 23.559 | 38.823 | 17.994 | 11.734 | 9.788 | 5.994 |
Nettovorderingen
| 77.953 | 82.22 | 71.806 | 99.033 | 63.971 | 48.481 | 46.941 | 39.09 | 34.611 | 37.468 | 33.752 | 36.645 | 27.197 | 17.653 | 19.84 | 23.467 | 24.268 | 23.87 | 27.758 | 26.68 | 26.39 | 30.663 | 30.895 | 34.133 | 39.3 | 72.144 | 92.901 | 110.025 | 108.903 | 51.497 | 37.742 | 24.841 | 13.866 |
Voorraad
| 3.273 | 0 | 3.506 | 0 | 3.293 | 0 | 2.758 | 0 | 1.513 | 0 | 2.475 | 0 | 1.545 | 0 | 1.172 | 0 | 1.431 | 0 | 0.973 | 0 | 1.46 | 0 | 4.643 | 0 | 5.902 | 4.783 | 4.394 | 4.584 | 10.376 | 4.611 | 5.037 | 3.729 | 1.175 |
Overige vlottende activa
| 4.261 | 12.202 | 10.531 | 10.21 | 3.065 | 4.521 | 2.167 | 3.981 | 2.248 | 4.133 | 2.915 | 4.426 | 2.742 | 2.646 | 3.303 | 6.586 | 3.236 | 4.667 | 3.729 | 4.86 | 3.86 | 5.511 | 3.883 | 9.758 | 23.487 | 12.282 | 17.008 | 18.707 | 12.779 | 3.144 | 1.448 | 0.857 | 0.396 |
Totaal vlottende activa
| 132.19 | 148.944 | 138.275 | 147.233 | 169.071 | 109.514 | 102.584 | 98.344 | 85.953 | 78.56 | 82.973 | 79.49 | 65.749 | 59.162 | 56.827 | 63.951 | 66.555 | 62.908 | 58.272 | 55.755 | 54.223 | 57.501 | 58.847 | 62.869 | 90.203 | 107.773 | 137.065 | 152.291 | 170.881 | 77.246 | 55.961 | 39.215 | 21.431 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16.4 | 14.55 | 15.547 | 15.788 | 9.15 | 10.673 | 11.775 | 13.813 | 16.71 | 19.98 | 5.877 | 6.313 | 6.323 | 5.958 | 6.899 | 8.08 | 4.942 | 6.023 | 7.034 | 7.204 | 7.24 | 7.737 | 7.631 | 6.86 | 6.037 | 12.199 | 18.002 | 20.691 | 22.437 | 13.801 | 11.445 | 6.145 | 2.772 |
Goodwill
| 131.096 | 174.03 | 205.292 | 215.615 | 112.236 | 115.404 | 114.506 | 106.058 | 107.997 | 110.334 | 108.208 | 108.076 | 106.858 | 82.943 | 81.802 | 83.306 | 75.446 | 83.571 | 84.43 | 79.153 | 75.707 | 77.62 | 70.922 | 64.43 | 138.371 | 446.782 | 635.456 | 547.202 | 462.632 | 263.465 | 166.986 | 116.202 | 67.733 |
Immateriële activa
| 18.756 | 20.51 | 227.683 | 1.999 | 114.664 | 2.909 | 118.156 | 0.678 | 109.102 | 1.64 | 2.176 | 2.71 | 3.198 | 1.11 | 1.332 | 1.665 | 0.056 | 0.085 | 0.115 | 0.553 | 0.99 | 1.738 | 2.255 | 2.816 | 3.602 | 9.956 | 27.095 | 33.579 | 39.625 | 22.712 | 10.656 | 0 | 0 |
Goodwill en immateriële activa
| 149.852 | 194.54 | 432.975 | 217.614 | 226.9 | 118.313 | 232.662 | 106.736 | 217.099 | 111.974 | 110.384 | 110.786 | 110.056 | 84.053 | 83.134 | 84.971 | 75.502 | 83.656 | 84.545 | 79.706 | 76.697 | 79.358 | 73.177 | 67.246 | 141.973 | 456.738 | 662.551 | 580.781 | 502.257 | 286.177 | 177.642 | 116.202 | 67.733 |
Langetermijnbeleggingen
| 0 | 20.51 | -205.292 | -215.615 | 0.162 | -115.404 | 0.164 | -106.058 | 0.188 | -110.334 | 0.197 | 0 | 114.644 | 0 | 0.099 | 0 | 0.174 | 0 | 0.209 | 0 | 81.391 | 0 | 0.272 | 0 | 0.457 | 0.05 | 0.565 | 10.355 | 14.118 | 16.048 | 0.659 | 0.665 | 0.769 |
Belastingvorderingen
| 2.174 | 1.334 | 6.29 | 1.556 | 7.113 | 2.185 | 7.071 | 2.762 | 6.711 | 2.867 | 6.729 | 0 | 1.735 | 0 | 1.735 | 0 | 1.715 | 0 | 1.887 | 0 | 2.546 | 0 | 2.985 | 0 | 3.373 | 1.95 | 13.464 | 9.117 | 10.086 | 5.168 | 3.76 | 2.21 | 0.888 |
Overige niet-vlottende activa
| 0.271 | -20.325 | 0.169 | 215.772 | -112.236 | 115.568 | -114.506 | 106.223 | -107.997 | 110.522 | -6.926 | 2.52 | -116.379 | 2.078 | -1.834 | 1.771 | -1.889 | 1.858 | -2.096 | 3.028 | -83.937 | 3.571 | 0.892 | -74.106 | 0.905 | 1.492 | 1.721 | 3.328 | 2.749 | 0.583 | 0.656 | 0.397 | 0.13 |
Totaal niet-vlottende activa
| 168.697 | 210.609 | 249.689 | 235.115 | 131.089 | 131.335 | 137.166 | 123.476 | 132.711 | 135.009 | 116.261 | 119.619 | 116.379 | 92.089 | 90.033 | 94.822 | 80.444 | 91.537 | 91.579 | 89.938 | 83.937 | 90.666 | 84.957 | 74.106 | 152.745 | 472.429 | 696.303 | 624.272 | 551.647 | 321.777 | 194.162 | 125.619 | 72.293 |
Totaal activa
| 300.887 | 359.553 | 387.964 | 382.348 | 300.16 | 240.849 | 239.75 | 221.82 | 218.664 | 213.569 | 201.89 | 199.109 | 183.999 | 151.251 | 148.751 | 158.773 | 149.052 | 154.445 | 152.186 | 145.693 | 141.506 | 148.167 | 143.804 | 141.183 | 242.948 | 580.202 | 833.368 | 776.563 | 722.528 | 399.023 | 250.123 | 164.834 | 93.724 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 55.14 | 109.486 | 53.633 | 90.573 | 41.026 | 62.439 | 29.543 | 55.993 | 16.82 | 41.218 | 14.267 | 39.888 | 10.931 | 27.747 | 11.451 | 32.397 | 11.586 | 31.277 | 12.248 | 30.056 | 20.174 | 31.69 | 12.431 | 35.291 | 15.26 | 16.297 | 27.094 | 29.735 | 37.806 | 19.315 | 13.291 | 9.614 | 6.801 |
Kortlopende schulden
| 7.149 | 3.696 | 4.103 | 2.481 | 4.043 | 2.868 | 3.434 | 4.352 | 6.026 | 6.196 | -12.781 | 1.214 | 1.423 | 1.387 | 1.352 | 0.812 | 0.009 | 0.009 | 0.027 | 1.273 | 0 | 1.822 | 0.636 | 0 | 0.811 | 1.566 | 45.056 | 35.927 | 11.81 | 2.092 | 1.743 | 0.824 | 2.758 |
Belastingschulden
| 1.072 | 0 | 0.161 | 2.843 | 1.798 | 2.923 | 2.155 | 1.538 | 0.358 | 0.36 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.161 | 2.843 | 1.798 | 2.923 | 2.155 | 1.538 | 0.358 | 0.36 | 12.767 | 0 | -1.423 | 0 | -1.352 | 0 | -0.009 | 0 | -0.027 | 0 | -1.658 | 0 | 12.368 | 0 | 41.541 | 15.164 | 16.424 | 14.128 | 0 | 0 | 2.13 | 3.351 | 0.9 |
Overige kortlopende verplichtingen
| 55.555 | 10.493 | 54.695 | 15.643 | 42.062 | 4.004 | 46.935 | 13.046 | 43.915 | 17.95 | 27.684 | 15.758 | 25.859 | 3.545 | 22.931 | 8.184 | 23.974 | 3.058 | 22.637 | 3.414 | 16.123 | 4.627 | 16.317 | 6.377 | 51.979 | 79.738 | 131.421 | 122.204 | 87.689 | 48.616 | 41.241 | 26.019 | 9.291 |
Totaal kortlopende verplichtingen
| 118.916 | 123.675 | 112.914 | 117.226 | 92.525 | 78.08 | 86.377 | 78.005 | 67.835 | 66.444 | 55.718 | 56.86 | 38.213 | 32.679 | 35.734 | 41.393 | 35.569 | 34.344 | 34.912 | 34.743 | 36.297 | 38.139 | 41.752 | 41.668 | 68.05 | 112.765 | 219.995 | 201.994 | 137.305 | 70.023 | 58.405 | 39.808 | 19.749 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11.598 | 19.087 | 18.613 | 35.849 | 39.031 | 4.823 | 6.262 | 8.231 | 10.523 | 13.213 | 0 | 0 | 0 | 1.214 | 1.915 | 1.601 | 0.011 | 0.016 | 0 | 0 | 0 | 0.288 | 1.07 | 0 | 0.643 | 115.529 | 239.024 | 248.392 | 320.725 | 104.035 | 62.853 | 30.165 | 12.468 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 10.068 | 9.878 | 0 | 2.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.367 | 4.906 | 10.166 | 0 | 5.093 | 0 | 5.033 | 0 | 4.075 | 0 | 4.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.592 | 11.851 | 12.162 | 8.373 | 3.237 | 0.803 | 0.113 |
Overige niet-vlottende verplichtingen
| 2.926 | 14.396 | 32.159 | 51.007 | 13.278 | 8.492 | 15.028 | 0.747 | 15.329 | 10.92 | 31.08 | 0 | 30.714 | 8.92 | 8.145 | 5.602 | 2.213 | 2.085 | 1.756 | 0 | 1.704 | 1.766 | 1.844 | 0 | 2.514 | 53.476 | 97.564 | 49.621 | 62.686 | 35.416 | 23.728 | 10.688 | 0.245 |
Totaal niet-vlottende verplichtingen
| 18.891 | 38.389 | 56.23 | 86.856 | 52.309 | 13.315 | 21.29 | 8.978 | 25.852 | 24.133 | 31.08 | 0 | 30.714 | 10.134 | 10.06 | 7.203 | 2.224 | 2.101 | 1.756 | 0 | 1.704 | 2.054 | 2.914 | 0 | 3.157 | 169.005 | 347.18 | 309.864 | 395.573 | 147.824 | 89.818 | 41.656 | 12.827 |
Totaal passiva
| 137.807 | 162.064 | 169.144 | 204.082 | 144.834 | 91.395 | 107.667 | 86.983 | 93.687 | 90.577 | 82.528 | 56.86 | 68.927 | 42.813 | 45.794 | 48.596 | 37.793 | 36.445 | 36.668 | 34.743 | 38.001 | 40.193 | 44.666 | 44.543 | 71.207 | 281.77 | 567.175 | 511.858 | 532.878 | 217.847 | 148.223 | 81.464 | 32.576 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.086 | 0 | 12.148 | 1.166 | 12.211 | 7.106 | 0 | 0 | 4.519 | 7.691 | 0 | 14.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 115.262 | 116.271 | 117.815 | 118.408 | 104.861 | 104.861 | 100.456 | 100.456 | 99.515 | 99.515 | 97.412 | 97.412 | 96.656 | 96.656 | 96.389 | 493.589 | 491.576 | 491.576 | 491.509 | 491.509 | 489.83 | 489.83 | 489.792 | 489.792 | 489.391 | 477.284 | 369.268 | 255.5 | 180.371 | 169.077 | 90.755 | 82.24 | 62.19 |
Ingehouden winsten
| 15.913 | 52.958 | 65.306 | 22.477 | 8.832 | -2.851 | -16.555 | 12.89 | -0.383 | 9.877 | 27.91 | 30.448 | 26.662 | 23.246 | 19.473 | -372.94 | -375.243 | -378.134 | -383.615 | -380.442 | -380.828 | -377.765 | -377.916 | -372.573 | -294.898 | -151.558 | -91.847 | 8.695 | 10.85 | 7.732 | 6.902 | -2.188 | -4.308 |
Overige gereserveerde algehele resultaten
| 26.011 | 20.86 | 28.526 | 26.853 | 33.451 | 38.123 | 44.421 | 17.096 | 23.49 | 11.562 | 13.264 | -8.086 | 16.157 | -12.148 | -1.166 | -12.211 | -7.106 | 2.51 | 4.8 | -4.519 | -7.691 | -5.936 | -14.156 | 0 | -23.638 | -27.803 | -11.873 | -1.483 | -3.386 | 2.836 | 0.682 | 0.009 | 0.01 |
Overige totale aandeelhoudersvermogen
| 0 | 11.497 | 0 | 21.663 | 0 | 32.973 | 0 | 0 | 0 | 18.373 | 0 | 0 | 0 | -24.591 | -12.443 | -12.211 | -7.106 | 0 | 0 | -4.519 | -7.691 | -0 | -14.156 | -21.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 157.186 | 190.089 | 211.647 | 167.738 | 147.144 | 140.133 | 128.322 | 130.442 | 122.622 | 120.954 | 117.631 | 119.774 | 114.24 | 107.754 | 102.253 | 108.438 | 109.227 | 115.952 | 112.694 | 106.548 | 101.311 | 106.129 | 97.72 | 95.536 | 170.855 | 297.923 | 265.548 | 262.712 | 187.835 | 179.645 | 98.339 | 80.061 | 57.892 |
Totaal eigen vermogen
| 163.08 | 197.489 | 218.82 | 178.266 | 155.326 | 149.454 | 132.083 | 134.837 | 124.977 | 122.992 | 119.362 | 121.179 | 115.072 | 108.438 | 102.957 | 110.177 | 111.259 | 118 | 115.518 | 109.15 | 103.505 | 107.974 | 99.138 | 96.64 | 171.741 | 298.432 | 266.193 | 264.705 | 189.65 | 181.176 | 101.9 | 83.37 | 61.149 |
Totaal passiva en aandeelhoudersvermogen
| 300.887 | 359.553 | 387.964 | 382.348 | 300.16 | 240.849 | 239.75 | 221.82 | 218.664 | 213.569 | 206.16 | 178.039 | 183.999 | 151.251 | 148.751 | 158.773 | 149.052 | 154.445 | 152.186 | 145.693 | 141.506 | 148.167 | 143.804 | 141.183 | 242.948 | 580.202 | 833.368 | 776.563 | 722.528 | 399.023 | 250.123 | 164.834 | 93.724 |