Equifax Inc.
NYSE:EFX
255.98 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,265.2 | 5,122.2 | 4,923.9 | 4,127.5 | 3,507.6 | 3,412.1 | 3,362.2 | 3,144.9 | 2,663.6 | 2,436.4 | 2,303.9 | 2,073 | 1,959.8 | 1,859.5 | 1,824.5 | 1,935.7 | 1,843 | 1,546.3 | 1,443.4 | 1,272.8 | 1,225.4 | 1,109.3 | 1,139 | 1,965.881 | 1,772.7 | 1,621 | 1,366.1 | 1,811.2 | 1,623 | 1,422 | 1,217.2 | 1,134.3 | 1,093.8 | 1,078.8 | 840.3 | 743.1 | 670 | 635.1 | 564.3 |
Kosten van de omzet
| 2,335.1 | 2,177.2 | 1,980.9 | 1,737.4 | 1,521.7 | 1,440.4 | 1,210.7 | 1,113.4 | 887.4 | 844.7 | 787.3 | 759.5 | 768.5 | 759.9 | 767.8 | 778.8 | 752 | 626.4 | 594.2 | 531.5 | 512.9 | 427.6 | 488.7 | 970.365 | 907.1 | 840 | 701.9 | 1,040.8 | 961.9 | 905.3 | 725.5 | 679.9 | 658 | 655.3 | 526.3 | 501.3 | 448.8 | 441.5 | 401.1 |
Brutowinst
| 2,930.1 | 2,945 | 2,943 | 2,390.1 | 1,985.9 | 1,971.7 | 2,151.5 | 2,031.5 | 1,776.2 | 1,591.7 | 1,516.6 | 1,313.5 | 1,191.3 | 1,099.6 | 1,056.7 | 1,156.9 | 1,091 | 919.9 | 849.2 | 741.3 | 712.5 | 681.7 | 650.3 | 995.516 | 865.6 | 781 | 664.2 | 770.4 | 661.1 | 516.7 | 491.7 | 454.4 | 435.8 | 423.5 | 314 | 241.8 | 221.2 | 193.6 | 163.2 |
Brutowinstmarge
| 0.557 | 0.575 | 0.598 | 0.579 | 0.566 | 0.578 | 0.64 | 0.646 | 0.667 | 0.653 | 0.658 | 0.634 | 0.608 | 0.591 | 0.579 | 0.598 | 0.592 | 0.595 | 0.588 | 0.582 | 0.581 | 0.615 | 0.571 | 0.506 | 0.488 | 0.482 | 0.486 | 0.425 | 0.407 | 0.363 | 0.404 | 0.401 | 0.398 | 0.393 | 0.374 | 0.325 | 0.33 | 0.305 | 0.289 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,285.8 | 1,258.8 | 1,254.4 | 1,263.5 | 1,938.3 | 1,170.2 | 984.5 | 884.6 | 819.2 | 694.6 | 658.3 | 624.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336.1 | 391.318 | 325.8 | 311.5 | 263.2 | 369.8 | 301.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 67 | 70.1 | 70.2 | 59 | 51.9 | 43.1 | 54.6 | 63.6 | 65.1 | 57.1 | 57.5 | 48.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,385.7 | 1,328.9 | 1,324.6 | 1,322.5 | 1,990.2 | 1,213.3 | 1,039.1 | 948.2 | 884.3 | 751.7 | 715.8 | 673.5 | 554.8 | 507.4 | 490.3 | 524.3 | 477.1 | 401 | 345 | 282 | 274.6 | 249.9 | 336.1 | 391.318 | 325.8 | 311.5 | 263.2 | 369.8 | 301.6 | 236.1 | 317.7 | 259.3 | 287.3 | 255.1 | 204 | 152 | 136.4 | 124.8 | 106.3 |
Overige kosten
| 610.8 | 560.1 | 480.4 | 391 | 331.1 | 11.8 | 14.8 | 2.4 | 6.5 | 4.6 | -10.6 | 6.7 | 165.5 | 162.2 | 158.8 | 155.4 | 127.7 | 82.8 | 82.2 | 81.1 | 95.3 | 80.5 | 0 | 148.783 | 125.3 | 103.8 | 77.1 | 85.9 | 77 | 66.5 | 54.9 | 53.8 | 55.9 | 53.4 | 43 | 29.7 | 26.7 | 20.1 | 15.2 |
Bedrijfskosten
| 1,996.5 | 1,889 | 1,805 | 1,713.5 | 2,321.3 | 1,523.7 | 1,326.9 | 1,213.6 | 1,082.3 | 953.5 | 905.4 | 833.5 | 720.3 | 669.6 | 649.1 | 679.7 | 604.8 | 483.8 | 427.2 | 363.1 | 369.9 | 330.4 | 336.1 | 540.101 | 451.1 | 415.3 | 340.3 | 455.7 | 378.6 | 302.6 | 372.6 | 313.1 | 343.2 | 308.5 | 247 | 181.7 | 163.1 | 144.9 | 121.5 |
Bedrijfsresultaat
| 933.6 | 1,056 | 1,138 | 676.6 | -321.3 | 448 | 824.6 | 817.9 | 693.9 | 638.2 | 611.2 | 480 | 471 | 430 | 407.6 | 477.2 | 486.2 | 436.1 | 422 | 375.8 | 312 | 351.3 | 253.8 | 455.415 | 414.5 | 365.7 | 323.9 | 314.7 | 282.5 | 214.1 | 119.1 | 141.3 | 92.6 | 115 | 67 | 60.1 | 58.1 | 48.7 | 41.7 |
Bedrijfsresultaat ratio
| 0.177 | 0.206 | 0.231 | 0.164 | -0.092 | 0.131 | 0.245 | 0.26 | 0.261 | 0.262 | 0.265 | 0.232 | 0.24 | 0.231 | 0.223 | 0.247 | 0.264 | 0.282 | 0.292 | 0.295 | 0.255 | 0.317 | 0.223 | 0.232 | 0.234 | 0.226 | 0.237 | 0.174 | 0.174 | 0.151 | 0.098 | 0.125 | 0.085 | 0.107 | 0.08 | 0.081 | 0.087 | 0.077 | 0.074 |
Totaal overige inkomsten en kosten netto
| -215.7 | -126.3 | -188.8 | 8.6 | -78.4 | -91.7 | -85.1 | -96.9 | -57.3 | -64 | -80.8 | -48.7 | -62.8 | -54.8 | -51 | -65.1 | -61.6 | -20.2 | -31.3 | 9.4 | -28.9 | -36.4 | -51.2 | 76.769 | -48.6 | -38.5 | -0.8 | 36.6 | -59.3 | -6.7 | -7.1 | 3.4 | 0.9 | -2.2 | -6.9 | -2 | -1.7 | -2.1 | -1.4 |
Inkomen voor belasting
| 717.9 | 929.7 | 949.2 | 685.2 | -433 | 356.3 | 746.6 | 728.2 | 636.6 | 574.2 | 530.4 | 431.3 | 408.2 | 375.2 | 356.6 | 405.9 | 424.6 | 415.9 | 390.7 | 385.2 | 283.1 | 314.9 | 202.6 | 385.369 | 365.9 | 327.2 | 323.1 | 303.5 | 249.3 | 207.4 | 112 | 144.7 | 93.5 | 112.8 | 60.1 | 58.1 | 56.4 | 46.6 | 40.3 |
Inkomen voor belasting ratio
| 0.136 | 0.182 | 0.193 | 0.166 | -0.123 | 0.104 | 0.222 | 0.232 | 0.239 | 0.236 | 0.23 | 0.208 | 0.208 | 0.202 | 0.195 | 0.21 | 0.23 | 0.269 | 0.271 | 0.303 | 0.231 | 0.284 | 0.178 | 0.196 | 0.206 | 0.202 | 0.237 | 0.168 | 0.154 | 0.146 | 0.092 | 0.128 | 0.085 | 0.105 | 0.072 | 0.078 | 0.084 | 0.073 | 0.071 |
Belastingkosten
| 166.2 | 229.5 | 200.7 | 159 | -40.2 | 50 | 148.6 | 233.1 | 201.8 | 200.2 | 188.9 | 156 | 168 | 131.9 | 116.1 | 133.1 | 151.9 | 141.4 | 144.2 | 147.9 | 104.6 | 123.6 | 85.3 | 157.347 | 150 | 133.8 | 137.6 | 125.9 | 101.6 | 87.1 | 48.5 | 59.4 | 39.4 | 48.9 | 24.4 | 24.1 | 25.8 | 21 | 17.9 |
Nettowinst
| 545.3 | 696.2 | 744.2 | 520.1 | -392.8 | 299.8 | 587.3 | 488.8 | 429.1 | 367.4 | 351.8 | 272.1 | 232.9 | 266.7 | 233.9 | 272.8 | 272.7 | 274.5 | 246.5 | 234.7 | 164.9 | 178 | 122.5 | 228.022 | 215.9 | 193.4 | 183.7 | 177.6 | 147.7 | 120.3 | 63.5 | 85.3 | 54.1 | 63.9 | 35.7 | 34 | 30.6 | 25.6 | 18.3 |
Nettowinstmarge
| 0.104 | 0.136 | 0.151 | 0.126 | -0.112 | 0.088 | 0.175 | 0.155 | 0.161 | 0.151 | 0.153 | 0.131 | 0.119 | 0.143 | 0.128 | 0.141 | 0.148 | 0.178 | 0.171 | 0.184 | 0.135 | 0.16 | 0.108 | 0.116 | 0.122 | 0.119 | 0.134 | 0.098 | 0.091 | 0.085 | 0.052 | 0.075 | 0.049 | 0.059 | 0.042 | 0.046 | 0.046 | 0.04 | 0.032 |
WPA (Winst Per Aandeel)
| 4.44 | 5.69 | 6.11 | 4.28 | -3.25 | 2.49 | 4.89 | 4.1 | 3.61 | 3.03 | 2.9 | 2.27 | 1.91 | 2.14 | 1.85 | 2.13 | 2.07 | 2.16 | 1.9 | 1.79 | 1.23 | 1.25 | 0.85 | 1.7 | 1.57 | 1.37 | 1.27 | 1.22 | 0.98 | 0.81 | 0.43 | 0.52 | 0.33 | 0.4 | 0.37 | 0.37 | 0.36 | 0.3 | 0.22 |
Verwaterde WPA
| 4.4 | 5.65 | 6.02 | 4.24 | -3.25 | 2.47 | 4.83 | 4.04 | 3.55 | 2.97 | 2.84 | 2.22 | 1.88 | 2.11 | 1.83 | 2.09 | 2.02 | 2.12 | 1.86 | 1.76 | 1.2 | 1.25 | 0.85 | 1.68 | 1.55 | 1.34 | 1.24 | 1.19 | 0.96 | 0.81 | 0.42 | 0.52 | 0.33 | 0.4 | 0.37 | 0.37 | 0.36 | 0.3 | 0.22 |
EBITDA
| 1,570.1 | 1,672.8 | 1,575.2 | 1,217.8 | 29 | 770.2 | 1,013.9 | 1,116.9 | 914.6 | 842.4 | 810.8 | 650.1 | 625.9 | 593.5 | 572.4 | 636.4 | 610.9 | 518.9 | 504.2 | 375.8 | 438.9 | 432.2 | 420.4 | 414.8 | 539.8 | 469.5 | 401 | 334.4 | 285.6 | 280.6 | 174 | 195.1 | 148.5 | 168.4 | 110 | 89.8 | 84.8 | 68.8 | 56.9 |
EBITDA ratio
| 0.298 | 0.328 | 0.322 | 0.297 | 0.005 | 0.227 | 0.336 | 0.346 | 0.338 | 0.348 | 0.343 | 0.314 | 0.325 | 0.321 | 0.31 | 0.324 | 0.331 | 0.325 | 0.343 | 0.325 | 0.371 | 0.383 | 0.423 | 0.304 | 0.298 | 0.287 | 0.279 | 0.215 | 0.229 | 0.191 | 0.14 | 0.165 | 0.128 | 0.146 | 0.127 | 0.119 | 0.124 | 0.105 | 0.097 |