Everfuel A/S
OSE:EFUEL.OL
6.18 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 13.135 | 25.393 | 28.63 | 33.975 | 27.142 | 38.14 | 31.915 | 40.816 | 50.426 | 64.13 | 59.296 | 69.472 | 74.654 | 79.172 | 23.41 | 0.302 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.135 | 25.393 | 28.63 | 33.975 | 27.142 | 38.14 | 31.915 | 40.816 | 50.426 | 64.13 | 59.296 | 69.472 | 74.654 | 79.172 | 23.41 | 0.302 |
Nettovorderingen
| 3.345 | 0 | 0 | 0 | 15.601 | 0 | 15.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.032 | 0.032 | 0.034 | 0.162 | 0.067 | 0.545 | 0.13 | 0.11 | 0.036 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.171 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 5.112 | 5.308 | 3.044 | 4.658 | 1.213 | 1.2 | 1.307 | 0.707 | 0.405 |
Totaal vlottende activa
| 20.97 | 32.046 | 38.265 | 47.966 | 42.811 | 55.915 | 47.181 | 46.038 | 55.77 | 67.201 | 63.954 | 70.685 | 75.854 | 80.479 | 24.117 | 0.707 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 76.941 | 72.279 | 69.539 | 65.914 | 61.477 | 59.153 | 51.293 | 39.961 | 34.46 | 24.655 | 19.054 | 12.072 | 8.878 | 5.083 | 2.693 | 0.328 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.446 | 3.188 | 3.328 | 9.153 | 7.621 | 4.388 | 4.19 | 1.794 | 1.413 | 1.082 | 0.733 | 0.545 | 0.392 | 0.31 | 0.186 | 0 |
Goodwill en immateriële activa
| 3.446 | 3.188 | 3.328 | 9.153 | 7.621 | 4.388 | 4.19 | 1.794 | 1.413 | 1.082 | 0.733 | 0.545 | 0.392 | 0.31 | 0.186 | 0.022 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 0.341 | 0.001 | 0.062 | 0 |
Overige niet-vlottende activa
| 0.062 | 0.062 | 0.059 | 0.059 | 0.057 | -1.597 | 0.052 | 0.051 | 0.051 | 0.051 | 0.051 | 0.035 | 0.01 | 0.01 | 0.01 | 0 |
Totaal niet-vlottende activa
| 80.449 | 75.529 | 72.926 | 75.126 | 69.155 | 61.944 | 55.535 | 41.806 | 35.924 | 25.788 | 19.838 | 13.282 | 9.621 | 5.404 | 2.951 | 0.35 |
Totaal activa
| 101.419 | 107.575 | 111.191 | 123.092 | 111.966 | 117.859 | 102.716 | 87.844 | 91.694 | 92.989 | 83.792 | 83.967 | 85.475 | 85.883 | 27.068 | 1.058 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 15.545 | 19.039 | 2.589 | 23.034 | 21.351 | 25.517 | 7.59 | 2.635 | 3.913 | 1.205 | 1.988 | 1.863 | 1.755 | 0.983 | 0.68 | 0.036 |
Kortlopende schulden
| 18.132 | 17.759 | 17.455 | 15.295 | 0.249 | 0.245 | 0.238 | 0.127 | 0.143 | 0.213 | 0.175 | 0.096 | 0.065 | 0.058 | 0.049 | 0 |
Belastingschulden
| 0 | 0 | 1.118 | 0 | 0 | 0 | 0.626 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0.084 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 22.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 |
Overige kortlopende verplichtingen
| 0.215 | 0.215 | 17.659 | 0.454 | 1.024 | 0.13 | 0.002 | 6.865 | 6.387 | 6.018 | 3.479 | 1.081 | 0.984 | 0.613 | 0.089 | 0.139 |
Totaal kortlopende verplichtingen
| 33.892 | 37.013 | 37.703 | 38.783 | 22.624 | 25.892 | 29.968 | 9.627 | 10.443 | 7.436 | 5.642 | 3.04 | 2.804 | 1.654 | 0.902 | 0.175 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 2.204 | 2.261 | 2.33 | 2.306 | 12.168 | 12.308 | 12.314 | 11.083 | 11.115 | 10.934 | 0.529 | 0.489 | 0.421 | 0.383 | 0.406 | 0.017 |
Uitgestelde opbrengsten niet-vlottend
| 0.761 | 0.815 | 0.869 | 1.444 | 3.843 | 0.31 | 1.126 | 1.132 | 0.269 | 0.3 | 0.379 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.014 |
Overige niet-vlottende verplichtingen
| 0.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.965 | 3.076 | 3.199 | 3.75 | 16.011 | 12.618 | 13.44 | 12.215 | 11.384 | 11.234 | 0.908 | 0.489 | 0.421 | 0.473 | 0.406 | 0.031 |
Totaal passiva
| 36.857 | 40.089 | 40.902 | 42.533 | 38.635 | 38.51 | 43.408 | 21.842 | 21.827 | 18.67 | 6.55 | 3.529 | 3.225 | 2.127 | 1.308 | 0.206 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.104 | 0.104 | 0.104 | 0.105 | 0.104 | 0.104 | 0.104 | 0.104 | 0.098 | 0 |
Ingehouden winsten
| 51.512 | 54.262 | 57.341 | 67.115 | 73.077 | 79.111 | 59.101 | 63.903 | 67.735 | 72.049 | 74.965 | 78.148 | 79.919 | 81.363 | 25.663 | 0 |
Overige gereserveerde algehele resultaten
| -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.067 | 0.047 | -0.249 | 0.125 | 0.138 | 0.122 | 0.103 | 0.075 | 0.012 | -0.032 | 0.002 | 0.016 | 0.015 | 0.007 | -0.001 | 0.852 |
Totaal eigen vermogen van aandeelhouders
| 51.561 | 54.425 | 57.208 | 67.356 | 73.331 | 79.349 | 59.308 | 64.082 | 67.851 | 72.122 | 75.071 | 78.268 | 80.038 | 81.474 | 25.76 | 0.852 |
Totaal eigen vermogen
| 64.562 | 67.486 | 70.289 | 80.559 | 73.331 | 79.349 | 59.308 | 66.002 | 69.867 | 74.319 | 77.242 | 80.438 | 82.25 | 83.756 | 25.76 | 0.852 |
Totaal passiva en aandeelhoudersvermogen
| 101.419 | 107.575 | 111.191 | 123.092 | 111.966 | 117.859 | 102.716 | 87.844 | 91.694 | 92.989 | 83.792 | 83.967 | 85.475 | 85.883 | 27.068 | 1.058 |